Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 34.65%1.29B | 34.65%1.29B | -69.90%959.1M | -69.90%959.1M | 4.67%3.19B | 4.67%3.19B | 24.85%3.04B | 24.85%3.04B | 44.95%2.44B | 44.95%2.44B |
| -Cash and cash equivalents | 35.81%1.28B | 35.81%1.28B | -70.05%943.8M | -70.05%943.8M | 4.29%3.15B | 4.29%3.15B | 24.25%3.02B | 24.25%3.02B | 45.11%2.43B | 45.11%2.43B |
| -Short term investments | -37.25%9.6M | -37.25%9.6M | -57.26%15.3M | -57.26%15.3M | 52.99%35.8M | 52.99%35.8M | 234.29%23.4M | 234.29%23.4M | 4.48%7M | 4.48%7M |
| Receivables | 17.45%1.28B | 17.45%1.28B | 9.56%1.09B | 9.56%1.09B | 18.12%994.8M | 18.12%994.8M | 22.72%842.2M | 22.72%842.2M | 9.88%686.3M | 9.88%686.3M |
| -Accounts receivable | 14.41%1.14B | 14.41%1.14B | 9.74%992.9M | 9.74%992.9M | 18.20%904.8M | 18.20%904.8M | 20.00%765.5M | 20.00%765.5M | 7.44%637.9M | 7.44%637.9M |
| -Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.00%7.8M | 95.00%7.8M |
| -Other receivables | 35.02%213.6M | 35.02%213.6M | 4.98%158.2M | 4.98%158.2M | 7.80%150.7M | 7.80%150.7M | 34.68%139.8M | 34.68%139.8M | 14.44%103.8M | 14.44%103.8M |
| -Recievables adjustments allowances | -13.56%-69.5M | -13.56%-69.5M | -0.82%-61.2M | -0.82%-61.2M | 3.80%-60.7M | 3.80%-60.7M | 0.16%-63.1M | 0.16%-63.1M | 0.94%-63.2M | 0.94%-63.2M |
| Inventory | -4.93%264.1M | -4.93%264.1M | -10.10%277.8M | -10.10%277.8M | 23.75%309M | 23.75%309M | 56.85%249.7M | 56.85%249.7M | -0.62%159.2M | -0.62%159.2M |
| Current deferred assets | 26.26%125.5M | 26.26%125.5M | 75.31%99.4M | 75.31%99.4M | 28.86%56.7M | 28.86%56.7M | 201.37%44M | 201.37%44M | -66.97%14.6M | -66.97%14.6M |
| Hedging assets-current | --600K | --600K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 22.07%2.96B | 22.07%2.96B | -46.65%2.43B | -46.65%2.43B | 8.77%4.55B | 8.77%4.55B | 26.73%4.18B | 26.73%4.18B | 31.33%3.3B | 31.33%3.3B |
| Non current assets | ||||||||||
| Net PPE | 1.19%780.8M | 1.19%780.8M | 13.01%771.6M | 13.01%771.6M | 24.17%682.8M | 24.17%682.8M | 13.48%549.9M | 13.48%549.9M | -8.82%484.6M | -8.82%484.6M |
| -Gross PPE | 9.05%2.16B | 9.05%2.16B | 7.02%1.98B | 7.02%1.98B | 11.95%1.85B | 11.95%1.85B | 21.09%1.66B | 21.09%1.66B | 4.31%1.37B | 4.31%1.37B |
| -Accumulated depreciation | -14.05%-1.38B | -14.05%-1.38B | -3.53%-1.21B | -3.53%-1.21B | -5.87%-1.17B | -5.87%-1.17B | -25.27%-1.11B | -25.27%-1.11B | -13.28%-882.3M | -13.28%-882.3M |
| Investments and advances | -27.06%84.9M | -27.06%84.9M | 269.52%116.4M | 269.52%116.4M | 15.38%31.5M | 15.38%31.5M | 143.75%27.3M | 143.75%27.3M | 41.77%11.2M | 41.77%11.2M |
| -Long term equity investment | -29.04%71.1M | -29.04%71.1M | --100.2M | --100.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other investment | -14.81%13.8M | -14.81%13.8M | -48.57%16.2M | -48.57%16.2M | 15.38%31.5M | 15.38%31.5M | 143.75%27.3M | 143.75%27.3M | 41.77%11.2M | 41.77%11.2M |
| Non current accounts receivable | 35.20%212.4M | 35.20%212.4M | 9.55%157.1M | 9.55%157.1M | -12.67%143.4M | -12.67%143.4M | -3.98%164.2M | -3.98%164.2M | 67.81%171M | 67.81%171M |
| Goodwill and other intangible assets | -7.55%4.94B | -7.55%4.94B | 33.65%5.35B | 33.65%5.35B | 2.81%4B | 2.81%4B | 10.30%3.89B | 10.30%3.89B | -2.65%3.53B | -2.65%3.53B |
| -Goodwill | -8.37%4.02B | -8.37%4.02B | 33.79%4.38B | 33.79%4.38B | 3.31%3.28B | 3.31%3.28B | 12.23%3.17B | 12.23%3.17B | 2.54%2.83B | 2.54%2.83B |
| -Other intangible assets | -3.82%927.9M | -3.82%927.9M | 33.06%964.8M | 33.06%964.8M | 0.60%725.1M | 0.60%725.1M | 2.58%720.8M | 2.58%720.8M | -19.13%702.7M | -19.13%702.7M |
| Non current deferred assets | -5.11%1.41B | -5.11%1.41B | -2.08%1.49B | -2.08%1.49B | 16.03%1.52B | 16.03%1.52B | 10.89%1.31B | 10.89%1.31B | 7.16%1.18B | 7.16%1.18B |
| Total non current assets | -5.67%7.43B | -5.67%7.43B | 23.56%7.88B | 23.56%7.88B | 7.33%6.38B | 7.33%6.38B | 10.54%5.94B | 10.54%5.94B | 0.15%5.37B | 0.15%5.37B |
| Total assets | 0.86%10.39B | 0.86%10.39B | -5.67%10.3B | -5.67%10.3B | 7.92%10.92B | 7.92%10.92B | 16.70%10.12B | 16.70%10.12B | 10.09%8.67B | 10.09%8.67B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 3.51%159.1M | 3.51%159.1M | -6.05%153.7M | -6.05%153.7M | 4.94%163.6M | 4.94%163.6M | 173.03%155.9M | 173.03%155.9M | 13.52%57.1M | 13.52%57.1M |
| -Current debt | 6.79%99.1M | 6.79%99.1M | -6.83%92.8M | -6.83%92.8M | -0.30%99.6M | -0.30%99.6M | 1,327.14%99.9M | 1,327.14%99.9M | 0.00%7M | 0.00%7M |
| -Current capital lease obligation | -1.48%60M | -1.48%60M | -4.84%60.9M | -4.84%60.9M | 14.29%64M | 14.29%64M | 11.78%56M | 11.78%56M | 15.70%50.1M | 15.70%50.1M |
| Payables | 2.89%1.02B | 2.89%1.02B | 0.52%987.1M | 0.52%987.1M | 13.09%982M | 13.09%982M | 3.55%868.3M | 3.55%868.3M | 29.66%838.5M | 29.66%838.5M |
| -accounts payable | 20.19%308.3M | 20.19%308.3M | -15.79%256.5M | -15.79%256.5M | 54.86%304.6M | 54.86%304.6M | 30.52%196.7M | 30.52%196.7M | 24.34%150.7M | 24.34%150.7M |
| -Other payable | -3.19%707.3M | -3.19%707.3M | 7.85%730.6M | 7.85%730.6M | 0.86%677.4M | 0.86%677.4M | -2.36%671.6M | -2.36%671.6M | 30.88%687.8M | 30.88%687.8M |
| Current provisions | 105.42%208.3M | 105.42%208.3M | 243.73%101.4M | 243.73%101.4M | 39.81%29.5M | 39.81%29.5M | -25.96%21.1M | -25.96%21.1M | -15.43%28.5M | -15.43%28.5M |
| Pension and other retirement benefit plans | -14.80%16.7M | -14.80%16.7M | -17.30%19.6M | -17.30%19.6M | -3.27%23.7M | -3.27%23.7M | 13.43%24.5M | 13.43%24.5M | -2.26%21.6M | -2.26%21.6M |
| Current deferred liabilities | 26.11%399M | 26.11%399M | -3.62%316.4M | -3.62%316.4M | 33.02%328.3M | 33.02%328.3M | -2.68%246.8M | -2.68%246.8M | -13.36%253.6M | -13.36%253.6M |
| Current liabilities | 13.97%1.8B | 13.97%1.8B | 3.35%1.58B | 3.35%1.58B | 15.99%1.53B | 15.99%1.53B | 9.78%1.32B | 9.78%1.32B | 14.71%1.2B | 14.71%1.2B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -16.99%1.87B | -16.99%1.87B | -10.50%2.25B | -10.50%2.25B | -4.22%2.52B | -4.22%2.52B | -24.18%2.63B | -24.18%2.63B | -0.03%3.47B | -0.03%3.47B |
| -Long term debt | -19.33%1.61B | -19.33%1.61B | -11.22%1.99B | -11.22%1.99B | -4.88%2.24B | -4.88%2.24B | -27.00%2.36B | -27.00%2.36B | -0.22%3.23B | -0.22%3.23B |
| -Long term capital lease obligation | 0.72%265.1M | 0.72%265.1M | -4.64%263.2M | -4.64%263.2M | 1.55%276M | 1.55%276M | 13.82%271.8M | 13.82%271.8M | 2.62%238.8M | 2.62%238.8M |
| Long term accounts payable and other payables | -21.84%29.7M | -21.84%29.7M | -51.96%38M | -51.96%38M | -9.81%79.1M | -9.81%79.1M | 266.95%87.7M | 266.95%87.7M | -56.78%23.9M | -56.78%23.9M |
| Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.78%31.6M | -48.78%31.6M |
| Long term provisions | -15.90%27.5M | -15.90%27.5M | -14.40%32.7M | -14.40%32.7M | -6.37%38.2M | -6.37%38.2M | -3.55%40.8M | -3.55%40.8M | 88.84%42.3M | 88.84%42.3M |
| Employee benefits | 7.69%2.8M | 7.69%2.8M | 18.18%2.6M | 18.18%2.6M | 633.33%2.2M | 633.33%2.2M | -86.96%300K | -86.96%300K | 21.05%2.3M | 21.05%2.3M |
| Non current deferred liabilities | -10.80%98.3M | -10.80%98.3M | 325.48%110.2M | 325.48%110.2M | 48.00%25.9M | 48.00%25.9M | -20.09%17.5M | -20.09%17.5M | -41.13%21.9M | -41.13%21.9M |
| Other non current liabilities | -7.69%7.2M | -7.69%7.2M | 44.44%7.8M | 44.44%7.8M | -3.57%5.4M | -3.57%5.4M | 43.59%5.6M | 43.59%5.6M | -2.50%3.9M | -2.50%3.9M |
| Total non current liabilities | -16.71%2.04B | -16.71%2.04B | -8.38%2.45B | -8.38%2.45B | -4.03%2.67B | -4.03%2.67B | -22.61%2.78B | -22.61%2.78B | -1.58%3.59B | -1.58%3.59B |
| Total liabilities | -4.68%3.84B | -4.68%3.84B | -4.12%4.02B | -4.12%4.02B | 2.40%4.2B | 2.40%4.2B | -14.51%4.1B | -14.51%4.1B | 2.05%4.79B | 2.05%4.79B |
| Shareholders'equity | ||||||||||
| Share capital | -213.96%-454.6M | -213.96%-454.6M | -67.75%398.9M | -67.75%398.9M | -25.12%1.24B | -25.12%1.24B | 131.00%1.65B | 131.00%1.65B | 0.00%715.1M | 0.00%715.1M |
| -common stock | -213.96%-454.6M | -213.96%-454.6M | -67.75%398.9M | -67.75%398.9M | -25.12%1.24B | -25.12%1.24B | 131.00%1.65B | 131.00%1.65B | 0.00%715.1M | 0.00%715.1M |
| Retained earnings | 19.11%6.87B | 19.11%6.87B | 17.43%5.77B | 17.43%5.77B | 28.43%4.91B | 28.43%4.91B | 18.64%3.82B | 18.64%3.82B | 24.58%3.22B | 24.58%3.22B |
| Gains losses not affecting retained earnings | 25.00%144.5M | 25.00%144.5M | -80.05%115.6M | -80.05%115.6M | 5.77%579.4M | 5.77%579.4M | 1,036.41%547.8M | 1,036.41%547.8M | 51.89%-58.5M | 51.89%-58.5M |
| Total stockholders'equity | 4.42%6.56B | 4.42%6.56B | -6.63%6.28B | -6.63%6.28B | 11.68%6.73B | 11.68%6.73B | 55.27%6.02B | 55.27%6.02B | 21.98%3.88B | 21.98%3.88B |
| Total equity | 4.42%6.56B | 4.42%6.56B | -6.63%6.28B | -6.63%6.28B | 11.68%6.73B | 11.68%6.73B | 55.27%6.02B | 55.27%6.02B | 21.98%3.88B | 21.98%3.88B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |