(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.82%166K | -91.82%166K | -64.55%1.4M | -94.53%420K | -97.97%295K | -89.81%2.03M | -89.81%2.03M | -29.33%3.95M | --7.68M | --14.54M |
-Cash and cash equivalents | -91.82%166K | -91.82%166K | -64.55%1.4M | -94.53%420K | -97.97%295K | -89.62%2.03M | -89.62%2.03M | -29.33%3.95M | --7.68M | --14.54M |
Receivables | 8.61%946K | 8.61%946K | 9.68%1.63M | 11.94%1.6M | 2.78%1.33M | -35.24%871K | -35.24%871K | -17.61%1.49M | --1.43M | --1.3M |
-Taxes receivable | 8.61%946K | 8.61%946K | 9.68%1.63M | 11.94%1.6M | 2.78%1.33M | -35.24%871K | -35.24%871K | -17.61%1.49M | --1.43M | --1.3M |
Prepaid assets | 18.16%859K | 18.16%859K | -14.47%532K | -64.46%359K | -66.86%454K | 372.08%727K | 372.08%727K | 154.92%622K | --1.01M | --1.37M |
Current deferred assets | --0 | --0 | --824K | --1.3M | --884K | --1.34M | --1.34M | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 400.00%5K | ---- | ---- |
Total current assets | -60.33%1.97M | -60.33%1.97M | -27.62%4.39M | -63.57%3.69M | -82.77%2.97M | -76.79%4.97M | -76.79%4.97M | -20.62%6.06M | --10.12M | --17.21M |
Non current assets | ||||||||||
Net PPE | -25.93%20K | -25.93%20K | -36.96%29K | -44.68%26K | -64.79%25K | -71.28%27K | -71.28%27K | -60.68%46K | --47K | --71K |
-Gross PPE | -25.93%20K | -25.93%20K | -92.16%29K | -92.99%26K | -93.65%25K | -71.28%27K | -71.28%27K | -17.04%370K | --371K | --394K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.52%-324K | ---324K | ---323K |
Goodwill and other intangible assets | 3.37%9.87M | 3.37%9.87M | -21.35%9.46M | -24.17%9.71M | -29.09%9.71M | -66.06%9.55M | -66.06%9.55M | -58.16%12.03M | --12.81M | --13.69M |
-Other intangible assets | 3.37%9.87M | 3.37%9.87M | -21.35%9.46M | -24.17%9.71M | -29.09%9.71M | -66.06%9.55M | -66.06%9.55M | -58.16%12.03M | --12.81M | --13.69M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --254K | --314K |
Total non current assets | 3.29%9.89M | 3.29%9.89M | -21.41%9.49M | -25.72%9.74M | -30.85%9.74M | -66.08%9.58M | -66.08%9.58M | -58.87%12.07M | --13.11M | --14.08M |
Total assets | -18.44%11.86M | -18.44%11.86M | -23.49%13.88M | -42.21%13.43M | -59.41%12.7M | -70.70%14.54M | -70.70%14.54M | -50.97%18.13M | --23.23M | --31.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 34.69%8.48M | 34.69%8.48M | 33.09%6.38M | 45.66%8.13M | 10.84%6.49M | 730.08%6.29M | 730.08%6.29M | 504.04%4.79M | --5.58M | --5.85M |
-accounts payable | 34.63%8.42M | 34.63%8.42M | 34.84%6.35M | 45.62%8.09M | 11.21%6.45M | 795.56%6.25M | 795.56%6.25M | 536.94%4.71M | --5.56M | --5.8M |
-Total tax payable | 43.90%59K | 43.90%59K | -66.27%28K | 56.52%36K | -30.77%36K | -31.67%41K | -31.67%41K | 53.70%83K | --23K | --52K |
Current accrued expenses | -31.25%1.31M | -31.25%1.31M | -63.59%1.49M | 34.43%1.92M | 75.19%2.35M | -77.83%1.9M | -77.83%1.9M | 38.41%4.08M | --1.43M | --1.34M |
Current debt and capital lease obligation | -50.98%1.3M | -50.98%1.3M | ---- | 548.15%350K | 3,176.83%2.69M | 2,606.12%2.65M | 2,606.12%2.65M | -70.41%29K | --54K | --82K |
-Current debt | -50.83%1.3M | -50.83%1.3M | ---- | --350K | --2.69M | --2.64M | --2.64M | ---- | ---- | ---- |
-Current capital lease obligation | --0 | --0 | --0 | --0 | --0 | -91.84%8K | -91.84%8K | -70.41%29K | --54K | --82K |
Other current liabilities | 724.33%3.08M | 724.33%3.08M | 94.33%7.88M | -48.38%2.27M | -98.80%65K | -96.68%374K | -96.68%374K | --4.06M | --4.4M | --5.44M |
Current liabilities | 26.24%14.17M | 26.24%14.17M | 21.53%15.74M | 10.52%12.67M | -8.83%11.59M | -45.84%11.22M | -45.84%11.22M | 237.55%12.96M | --11.46M | --12.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | 10.41%1.17M | 10.38%1.14M | 10.45%1.11M | 9.62%1.08M | 9.62%1.08M | 2,920.00%1.06M | --1.03M | --1.01M |
-Long term debt | ---- | ---- | 10.41%1.17M | 10.38%1.14M | 10.45%1.11M | 10.62%1.08M | 10.62%1.08M | --1.06M | --1.03M | --1.01M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Non current deferred liabilities | 27.79%446K | 27.79%446K | -44.59%343K | -47.71%343K | -51.00%343K | -82.20%349K | -82.20%349K | 383.59%619K | --656K | --700K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Preferred securities outside stock equity | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | -68.85%446K | -68.85%446K | -9.90%1.51M | -12.21%1.48M | -14.78%1.45M | -85.86%1.43M | -85.86%1.43M | 339.90%1.68M | --1.69M | --1.71M |
Total liabilities | 15.48%14.61M | 15.48%14.61M | 17.93%17.25M | 7.61%14.15M | -9.54%13.04M | -58.98%12.65M | -58.98%12.65M | 246.79%14.63M | --13.15M | --14.42M |
Shareholders'equity | ||||||||||
Share capital | -13.03%1.74M | -13.03%1.74M | -15.31%1.74M | 166.27%5.64M | -8.72%2.76M | 216.43%2M | 216.43%2M | -34.84%2.06M | --2.12M | --3.03M |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -99.97%1K | --1K | --885K |
-Preferred stock | -13.03%1.74M | -13.03%1.74M | -15.27%1.74M | 166.40%5.64M | 28.99%2.76M | 216.93%2M | 216.93%2M | --2.06M | --2.12M | --2.14M |
Retained earnings | -14.42%-94.45M | -14.42%-94.45M | -16.33%-92.73M | -18.22%-88.28M | -23.47%-85.9M | -24.15%-82.55M | -24.15%-82.55M | -83.59%-79.71M | ---74.68M | ---69.57M |
Paid-in capital | 8.67%90.37M | 8.67%90.37M | 6.43%88.37M | -1.53%82.59M | -0.94%83.44M | -2.45%83.16M | -2.45%83.16M | 13.04%83.03M | --83.87M | --84.23M |
Gains losses not affecting retained earnings | 43.00%-411K | 43.00%-411K | 59.49%-758K | 45.77%-666K | 21.74%-637K | -20.17%-721K | -20.17%-721K | -346.54%-1.87M | ---1.23M | ---814K |
Total stockholders'equity | -245.56%-2.75M | -245.56%-2.75M | -196.46%-3.38M | -107.17%-723K | -102.01%-339K | -89.94%1.89M | -89.94%1.89M | -89.31%3.5M | --10.08M | --16.87M |
Total equity | -245.56%-2.75M | -245.56%-2.75M | -196.46%-3.38M | -107.17%-723K | -102.01%-339K | -89.94%1.89M | -89.94%1.89M | -89.31%3.5M | --10.08M | --16.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data