Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 56.13%-11.9M | -6.86%-19.35M | -2.95%-16.84M | -5.33%-79.85M | -10.48%-18.27M | -32.37%-27.12M | 6.58%-18.11M | 15.72%-16.36M | -21.13%-75.81M | 4.47%-16.53M |
| Net income from continuing operations | 16.77%-19.01M | 10.12%-22.15M | 19.75%-19.58M | -7.48%-95.06M | 26.74%-23.18M | -10.52%-22.85M | -53.42%-24.64M | -21.52%-24.39M | -4.41%-88.45M | -46.08%-31.64M |
| Operating gains losses | 816.67%86K | -38.36%45K | -287.50%-15K | 68.83%-48K | -485.00%-117K | -500.00%-12K | 164.04%73K | 144.44%8K | -552.94%-154K | -109.22%-20K |
| Depreciation and amortization | -27.03%27K | -50.82%30K | -72.90%29K | -50.10%238K | -71.05%33K | -68.38%37K | -49.59%61K | -14.40%107K | -3.25%477K | -75.32%114K |
| Deferred tax | --0 | --0 | ---681K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Other non cash items | --113K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 155.23%3.53M | -114.96%-472K | -98.61%73K | 154.12%4.48M | 200.12%2.46M | -224.39%-6.4M | 157.50%3.16M | 421.60%5.26M | -158.64%-8.27M | -66.91%821K |
| -Change in receivables | -56.71%-514K | 466.28%1.59M | -41.34%1.33M | 175.09%1.74M | 168.83%223K | 59.71%-328K | -25.87%-433K | 373.98%2.27M | -170.10%-2.31M | -117.88%-324K |
| -Change in prepaid assets | -103.51%-8K | -314.41%-1.47M | -110.58%-428K | 450.41%4.71M | 13.61%793K | 112.72%228K | 80.75%-354K | 154.63%4.05M | -150.75%-1.35M | 225.99%698K |
| -Change in payables and accrued expense | 164.40%4.06M | -114.99%-591K | 21.78%-833K | 57.31%-1.97M | 223.94%1.45M | -1,091.65%-6.3M | 219.27%3.94M | 55.50%-1.07M | -156.56%-4.62M | -63.45%447K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 56.13%-11.9M | -6.86%-19.35M | -2.95%-16.84M | -5.33%-79.85M | -10.48%-18.27M | -32.37%-27.12M | 6.58%-18.11M | 15.72%-16.36M | -21.13%-75.81M | 4.47%-16.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -12,553.79%-149.32M | 2,835.58%101.11M | 87.09%-5.1M | -306.71%-28.39M | 271.28%13.63M | -72.76%1.2M | -192.70%-3.7M | -397.11%-39.52M | 118.71%13.73M | -911.31%-7.96M |
| Net PPE purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 62.70%-47K | --0 |
| Net investment purchase and sale | -12,553.79%-149.32M | 2,835.85%101.12M | 87.09%-5.1M | -306.01%-28.39M | 271.28%13.63M | -72.76%1.2M | -192.79%-3.7M | -395.97%-39.52M | 118.81%13.78M | -881.06%-7.96M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -12,553.79%-149.32M | 2,835.58%101.11M | 87.09%-5.1M | -306.71%-28.39M | 271.28%13.63M | -72.76%1.2M | -192.70%-3.7M | -397.11%-39.52M | 118.71%13.73M | -911.31%-7.96M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 14,692.86%39.35M | 113,673.91%52.24M | 13,172.41%34.12M | -88.34%10.04M | -86.14%10.09M | -54.76%266K | -100.35%-46K | 13.58%-261K | 51.64%86.11M | 169,295.35%72.75M |
| Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net common stock issuance | 30,158.02%39.64M | --37.82M | 20,561.54%34.92M | -88.46%9.99M | -86.63%9.69M | -77.80%131K | --0 | 25.19%169K | 53.69%86.6M | --72.52M |
| Proceeds from stock option exercised by employees | -76.26%33K | -97.98%4K | -97.65%4K | 174.39%900K | 47.19%393K | --139K | --198K | 178.69%170K | -65.47%328K | 225.61%267K |
| Net other financing activities | -7,950.00%-322K | -138.93%-583K | -33.83%-803K | -3.16%-850K | 94.59%-2K | -100.00%-4K | 14.98%-244K | -20.48%-600K | -59.69%-824K | 70.40%-37K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 14,692.86%39.35M | 113,673.91%52.24M | 13,172.41%34.12M | -88.34%10.04M | -86.14%10.09M | -54.76%266K | -100.35%-46K | 13.58%-261K | 51.64%86.11M | 169,295.35%72.75M |
| Net cash flow | ||||||||||
| Beginning cash position | 220.36%183.15M | -37.80%49.15M | -72.65%36.97M | 21.62%135.16M | -63.73%31.52M | -44.17%57.17M | -24.55%79.02M | 21.62%135.16M | -41.61%111.13M | -31.85%86.9M |
| Current changes in cash | -375.07%-121.87M | 713.28%134M | 121.69%12.18M | -508.67%-98.19M | -88.70%5.45M | -65.54%-25.65M | -837.37%-21.85M | -776.21%-56.14M | 130.34%24.03M | 394.86%48.26M |
| End cash Position | 94.43%61.28M | 220.36%183.15M | -37.80%49.15M | -72.65%36.97M | -72.65%36.97M | -63.73%31.52M | -44.17%57.17M | -24.55%79.02M | 21.62%135.16M | 21.62%135.16M |
| Free cash flow | 56.13%-11.9M | -6.91%-19.36M | -2.95%-16.84M | -5.26%-79.85M | -10.48%-18.27M | -32.37%-27.12M | 6.56%-18.11M | 15.94%-16.36M | -20.96%-75.86M | 4.68%-16.53M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |