(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.76%-215.2M | -133.63%-77.8M | 129.47%65.9M | 82.51%-13.4M | 35.63%-189.9M | -2.34%-628.5M | -171.61%-33.3M | -96.31%-223.6M | 67.24%-76.6M | 5.72%-295M |
Net income from continuing operations | 59.26%-396.6M | 36.74%-182M | 105.42%12.3M | 107.07%8.6M | 30.20%-235.5M | 23.33%-973.6M | -114.06%-287.7M | -1.20%-226.9M | 64.65%-121.6M | 40.51%-337.4M |
Operating gains losses | -257.41%-157.1M | -1,012.50%-44.5M | -1,355.56%-11.3M | 47.23%-20M | -157.74%-81.3M | 1,008.89%99.8M | 11.11%-4M | -94.04%900K | -802.38%-37.9M | 5,315.38%140.8M |
Depreciation and amortization | -7.83%365M | -16.60%85.9M | -8.46%88.7M | -0.62%96.8M | -5.17%93.6M | -6.82%396M | 1.48%103M | -6.56%96.9M | -7.85%97.4M | -13.50%98.7M |
Deferred tax | -58.82%700K | -116.67%-100K | -50.00%400K | -150.00%-200K | 700.00%600K | 122.37%1.7M | -85.00%600K | 14.29%800K | 106.56%400K | 98.39%-100K |
Other non cash items | 54.56%-109.5M | 38.08%-58.7M | 13.19%-39.5M | -48.18%-61.2M | 184.01%49.9M | -687.58%-241M | -19.25%-94.8M | 11.99%-45.5M | -233.23%-41.3M | -185.34%-59.4M |
Change In working capital | -8.73%-79.7M | -90.04%11.3M | 111.26%7.4M | -24.26%-50.7M | 40.52%-47.7M | -152.51%-73.3M | 95.85%113.4M | -275.20%-65.7M | -65.85%-40.8M | -216.57%-80.2M |
-Change in receivables | -1,240.00%-45.6M | -18.91%-67.9M | -175.51%-11.1M | -95.35%-33.6M | 5.35%67M | 104.84%4M | -39.61%-57.1M | 130.56%14.7M | -291.11%-17.2M | 2,455.56%63.6M |
-Change in payables and accrued expense | 65.58%-27.4M | -52.10%73M | 101.76%1.6M | 43.37%-15.8M | 23.85%-86.2M | -134.90%-79.6M | 116.17%152.4M | -183.62%-90.9M | 21.63%-27.9M | -233.96%-113.2M |
-Change in other current assets | -391.30%-6.7M | -65.75%6.2M | 60.95%16.9M | -130.23%-1.3M | 6.86%-28.5M | 139.66%2.3M | -36.04%18.1M | 145.45%10.5M | 115.00%4.3M | -135.38%-30.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.76%-215.2M | -133.63%-77.8M | 129.47%65.9M | 82.51%-13.4M | 35.63%-189.9M | -2.34%-628.5M | -171.61%-33.3M | -96.31%-223.6M | 67.24%-76.6M | 5.72%-295M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.60%-180.1M | 9.39%-63.7M | -16.14%-59M | 15.00%-40.8M | 69.76%-16.6M | -228.45%-224M | -90.51%-70.3M | -76.39%-50.8M | -455.56%-48M | -243.13%-54.9M |
Capital expenditure reported | -11.68%-225.6M | 0.28%-72.1M | -5.50%-57.5M | -20.30%-48.6M | -36.21%-47.4M | -118.61%-202M | -87.79%-72.3M | -126.14%-54.5M | -125.70%-40.4M | -192.44%-34.8M |
Net PPE purchase and sale | 77.53%-4M | --0 | ---4M | ---- | ---- | -117.07%-17.8M | --0 | --0 | ---- | ---- |
Net business purchase and sale | 207.53%30M | --0 | --0 | --0 | 207.53%30M | -212.05%-27.9M | --0 | --0 | --0 | -200.00%-27.9M |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | --13M | --1.6M | --0 | ---- | ---- |
Net other investing changes | 82.24%19.5M | 2,000.00%8.4M | -32.43%2.5M | 750.00%7.8M | -89.74%800K | 42.67%10.7M | -90.00%400K | 76.19%3.7M | 68.42%-1.2M | 50.00%7.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.60%-180.1M | 9.39%-63.7M | -16.14%-59M | 15.00%-40.8M | 69.76%-16.6M | -228.45%-224M | -90.51%-70.3M | -76.39%-50.8M | -455.56%-48M | -243.13%-54.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 811.17%649.3M | 565.16%294M | 58,480.00%292.9M | 89.11%-6.5M | 190.30%68.9M | -104.59%-91.3M | 258.42%44.2M | 101.04%500K | -104.92%-59.7M | -108.93%-76.3M |
Net issuance payments of debt | -27.25%-167.2M | 65.85%-46.1M | -218.67%-23.9M | 41.11%-34.1M | -191.45%-63.1M | -156.08%-131.4M | -1,434.09%-135M | 82.27%-7.5M | -727.14%-57.9M | -76.40%69M |
Net common stock issuance | 277.81%832.7M | ---- | ---- | ---- | ---- | -87.76%220.4M | ---- | ---- | ---- | ---- |
Net preferred stock issuance | ---- | ---- | 3,960.26%316.7M | --29.1M | --146.6M | ---- | ---- | --7.8M | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | ---700K | --0 | --0 | --0 | ---700K |
Net other financing activities | 90.98%-16.2M | 99.40%-200K | -50.00%100K | 16.67%-1.5M | 89.90%-14.6M | -301.79%-179.6M | -74.87%-33.4M | 103.39%200K | -350.00%-1.8M | -649.22%-144.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 811.17%649.3M | 565.16%294M | 58,480.00%292.9M | 89.11%-6.5M | 190.30%68.9M | -104.59%-91.3M | 258.42%44.2M | 101.04%500K | -104.92%-59.7M | -108.93%-76.3M |
Net cash flow | ||||||||||
Beginning cash position | -59.61%654.4M | 6.56%752.1M | -53.62%458.2M | -56.36%518.7M | -59.61%654.4M | 404.14%1.62B | -56.97%705.8M | -46.30%987.9M | 41.15%1.19B | 404.14%1.62B |
Current changes in cash | 126.91%254M | 356.73%152.5M | 209.46%299.8M | 67.06%-60.7M | 67.71%-137.6M | -172.13%-943.8M | -224.59%-59.4M | -43.40%-273.9M | -118.58%-184.3M | -181.06%-426.2M |
Effect of exchange rate changes | 113.57%3M | -15.00%6.8M | 28.05%-5.9M | 101.22%200K | 134.55%1.9M | -132.63%-22.1M | 600.00%8M | 2.38%-8.2M | -392.86%-16.4M | -7.84%-5.5M |
End cash Position | 39.27%911.4M | 39.27%911.4M | 6.56%752.1M | -53.62%458.2M | -56.36%518.7M | -59.61%654.4M | -59.61%654.4M | -56.97%705.8M | -46.30%987.9M | 41.15%1.19B |
Free cash flow | 47.57%-444.8M | -41.95%-149.9M | 101.58%4.4M | 54.01%-62M | 28.05%-237.3M | -18.69%-848.3M | -1,985.71%-105.6M | -93.39%-278.1M | 46.44%-134.8M | -1.54%-329.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data