(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 213.85%150.87M | 12.15%203.92M | -49.89%72.78M | 446.39%106.09M | 286.86%157.57M | -462.59%-132.52M | 26.74%181.83M | 45.99%145.24M | 122.27%19.42M | 72.55%40.73M |
Net income from continuing operations | -48.44%57.38M | 1,726.26%201.4M | 85.72%-39.89M | -24.55%67.9M | -30.94%62.1M | 0.69%111.29M | -96.06%11.03M | -1,262.84%-279.42M | -24.05%89.99M | 111.09%89.92M |
Operating gains losses | 54.00%2.5M | -41.06%2.72M | -151.71%-5.06M | 1,031.25%5.07M | 176.59%1.09M | 150.50%1.63M | 18.58%4.61M | 371.27%9.79M | -193.15%-544K | 79.06%-1.42M |
Depreciation and amortization | 7.25%228.38M | -9.15%1.01B | -27.88%307.25M | -7.67%224.31M | 16.34%269.06M | -1.16%212.95M | 11.21%1.12B | 28.98%426.04M | -16.72%242.94M | 12.83%231.27M |
Deferred tax | 36.02%-4.01M | 198.12%49.74M | 148.22%46.76M | -69.63%3.7M | -56.29%5.54M | -129.25%-6.27M | -249.04%-50.69M | -4,419.87%-96.98M | -20.30%12.18M | 7.13%12.69M |
Other non cash items | -37.82%4.44M | -89.54%38.83M | -97.06%10.26M | 130.23%15.88M | -27.55%5.56M | -11.93%7.14M | 973.90%371.04M | 2,879.33%348.37M | -53.24%6.9M | 422.14%7.67M |
Change In working capital | 69.05%-143.9M | 9.32%-1.22B | -1.80%-315.13M | 35.83%-218.17M | 28.87%-219.38M | -20.82%-464.9M | -4.74%-1.34B | -12.56%-309.57M | 14.13%-339.97M | 20.63%-308.42M |
-Change in receivables | 93.19%30.7M | -51.21%34.33M | 51.47%-14.24M | -113.68%-5.65M | 83.39%38.33M | -57.63%15.89M | 125,762.50%70.37M | 23.93%-29.34M | 34.97%41.3M | 171.86%20.9M |
-Change in prepaid assets | -16.34%63.61M | 403.08%103.26M | -170.92%-43.06M | -60.68%12.85M | 217.36%57.44M | 4,080.73%76.03M | 81.47%-34.07M | 86.87%-15.9M | 173.33%32.68M | -2.79%-48.94M |
-Change in payables and accrued expense | 66.65%-40.63M | -375.18%-196.76M | -108.51%-14.03M | 22.42%-20.83M | -485.13%-40.08M | -58.46%-121.82M | -43.22%71.5M | 38.42%164.83M | -965.13%-26.85M | -84.21%10.41M |
-Change in other working capital | 54.58%-197.58M | 20.14%-1.16B | 43.19%-243.8M | 47.16%-204.53M | 5.41%-275.07M | -26.63%-435.01M | -18.51%-1.45B | -83.03%-429.16M | -2.03%-387.1M | 23.03%-290.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 213.85%150.87M | 12.15%203.92M | -49.89%72.78M | 446.39%106.09M | 286.86%157.57M | -462.59%-132.52M | 26.74%181.83M | 45.99%145.24M | 122.27%19.42M | 72.55%40.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.26%-2.78M | 38.25%-24.32M | 52.72%-5.09M | 66.59%-6.25M | -3,378.49%-5.98M | 28.21%-7.01M | -48.16%-39.39M | 81.27%-10.76M | -68.11%-18.69M | 98.77%-172K |
Capital expenditure reported | 41.56%-6.72M | 20.48%-35.21M | 36.68%-6.82M | 41.94%-6.94M | 0.74%-9.95M | 0.26%-11.5M | -3.99%-44.27M | 14.61%-10.76M | -7.52%-11.96M | 2.77%-10.03M |
Net business purchase and sale | ---- | 21.17%2.15M | --1.45M | --696K | ---- | ---- | 102.85%1.77M | --0 | --0 | --0 |
Net investment purchase and sale | --0 | 64.18%7.97M | ---316K | --0 | -61.55%3.79M | --4.49M | -92.55%4.85M | --0 | ---5M | 464.56%9.85M |
Net other investing changes | --3.94M | 144.53%773K | --593K | --0 | ---- | ---- | -108.68%-1.74M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.26%-2.78M | 38.25%-24.32M | 52.72%-5.09M | 66.59%-6.25M | -3,378.49%-5.98M | 28.21%-7.01M | -48.16%-39.39M | 81.27%-10.76M | -68.11%-18.69M | 98.77%-172K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18.29%-23.13M | -460.61%-544.44M | -2,617.97%-459.53M | -119.29%-30.09M | 25.28%-26.51M | 8.71%-28.31M | -15.47%-97.12M | 3.30%-16.91M | -473.42%-13.72M | -243.22%-35.48M |
Net issuance payments of debt | -90.46%-18M | -1,139.36%-462.6M | -4,515.24%-434.16M | -2.61%-9.63M | 0.17%-9.37M | -3.27%-9.45M | -8.82%-37.33M | -286.48%-9.41M | -1,617.96%-9.38M | -955.57%-9.38M |
Net common stock issuance | 34.12%-3.96M | 67.44%-7.27M | 94.58%-42K | 99.52%-6K | -7,023.53%-1.21M | 70.37%-6.01M | 32.09%-22.33M | -42.73%-775K | -7,700.00%-1.25M | -1,800.00%-17K |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 90.91%-1.17M | -99.06%-74.56M | -276.65%-25.33M | -561.46%-20.46M | 38.92%-15.93M | -720.77%-12.85M | -40.23%-37.46M | 53.64%-6.73M | -3.27%-3.09M | -175.97%-26.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18.29%-23.13M | -460.61%-544.44M | -2,617.97%-459.53M | -119.29%-30.09M | 25.28%-26.51M | 8.71%-28.31M | -15.47%-97.12M | 3.30%-16.91M | -473.42%-13.72M | -243.22%-35.48M |
Net cash flow | ||||||||||
Beginning cash position | -38.65%570.58M | 4.23%930M | 20.77%955.19M | 9.30%893.37M | -7.02%763.93M | 4.23%930M | 0.42%892.22M | -9.19%790.93M | -16.66%817.34M | -17.27%821.63M |
Current changes in cash | 174.45%124.95M | -904.78%-364.84M | -433.27%-391.84M | 636.62%69.76M | 2,361.18%125.08M | -160.92%-167.83M | 38.26%45.33M | 379.03%117.57M | 87.09%-13M | 832.28%5.08M |
Effect of exchange rate changes | -383.79%-5.01M | 171.65%5.41M | -66.39%7.23M | 40.83%-7.94M | 146.57%4.36M | 128.13%1.76M | 74.04%-7.55M | 753.43%21.5M | -48.02%-13.42M | 19.99%-9.36M |
End cash Position | -9.61%690.52M | -38.65%570.58M | -38.65%570.58M | 20.77%955.19M | 9.30%893.37M | -7.02%763.93M | 4.23%930M | 4.23%930M | -9.19%790.93M | -16.66%817.34M |
Free cash flow | 200.09%144.15M | 22.64%168.71M | -50.95%65.97M | 1,228.91%99.15M | 380.78%147.61M | -310.50%-144.02M | 36.33%137.56M | 54.78%134.48M | 107.59%7.46M | 130.99%30.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data