(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 50.23%939.69K | 3.68%1.03M | 3.68%1.03M | -61.19%358.68K | -33.53%299.75K | 85.28%625.49K | 144.09%995.61K | 144.09%995.61K | 82.43%924.16K | 113.98%450.94K |
-Cash and cash equivalents | 50.23%939.69K | 3.68%1.03M | 3.68%1.03M | -61.19%358.68K | -33.53%299.75K | 85.28%625.49K | 144.09%995.61K | 144.09%995.61K | 82.43%924.16K | 113.98%450.94K |
Receivables | -45.78%791.61K | -14.49%993.92K | -14.49%993.92K | 117.07%3.05M | -5.89%1.27M | -17.20%1.46M | 51.27%1.16M | 51.27%1.16M | 12.45%1.4M | 38.42%1.35M |
-Accounts receivable | -45.78%791.61K | -14.49%993.92K | -14.49%993.92K | 117.07%3.05M | -5.89%1.27M | -17.20%1.46M | 51.27%1.16M | 51.27%1.16M | 12.45%1.4M | 38.42%1.35M |
Inventory | 3.14%6.89M | 21.02%6.28M | 21.02%6.28M | 23.84%7.44M | 53.68%9.41M | 0.71%6.68M | -11.71%5.19M | -11.71%5.19M | -21.90%6.01M | -17.05%6.13M |
Other current assets | -7.90%220.29K | 1.87%318.81K | 1.87%318.81K | 6.29%241.95K | -2.70%220.35K | 2.97%239.2K | 57.64%312.96K | 57.64%312.96K | -0.40%227.62K | -3.42%226.46K |
Total current assets | -1.81%8.84M | 12.59%8.62M | 12.59%8.62M | 29.48%11.09M | 37.43%11.21M | 0.43%9M | 5.63%7.66M | 5.63%7.66M | -11.50%8.56M | -7.41%8.15M |
Non current assets | ||||||||||
Net PPE | 17.84%3.83M | 49.41%4.09M | 49.41%4.09M | 1.65%2.9M | 9.98%3.37M | -20.41%3.25M | -41.26%2.74M | -41.26%2.74M | -31.86%2.86M | -32.03%3.06M |
-Gross PPE | -49.67%3.83M | 49.41%4.09M | 49.41%4.09M | 8.29%7.41M | 15.65%7.92M | 86.35%7.61M | -68.44%2.74M | -68.44%2.74M | 63.33%6.85M | 51.88%6.85M |
-Accumulated depreciation | ---- | ---- | ---- | -13.05%-4.51M | -20.24%-4.55M | ---4.36M | ---- | ---- | ---3.99M | ---3.78M |
Investments and advances | --177K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other non current assets | -37.52%229.94K | -4.40%374.12K | -4.40%374.12K | -10.48%358.81K | -13.45%358.86K | -15.57%367.99K | -13.69%391.33K | -13.69%391.33K | -2.94%400.8K | -5.03%414.62K |
Total non current assets | 17.10%4.24M | 42.68%4.46M | 42.68%4.46M | 0.16%3.26M | 7.19%3.73M | -19.95%3.62M | -40.65%3.13M | -40.65%3.13M | -29.27%3.26M | -29.64%3.48M |
Total assets | 3.61%13.08M | 21.32%13.08M | 21.32%13.08M | 21.40%14.35M | 28.39%14.93M | -6.40%12.62M | -13.85%10.79M | -13.85%10.79M | -17.23%11.82M | -15.41%11.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.05%1.36M | 107.42%1.46M | 107.42%1.46M | -55.48%981.97K | 91.17%2.58M | -24.35%1.4M | -33.70%702.58K | -33.70%702.58K | -2.61%2.21M | 14.89%1.35M |
-accounts payable | 17.85%1.36M | 119.58%1.23M | 119.58%1.23M | -63.20%734.46K | 136.56%2.32M | -8.24%1.15M | -9.69%560.08K | -9.69%560.08K | 9.49%2M | 33.68%980.46K |
-Due to related parties current | --0 | 59.65%227.5K | 59.65%227.5K | 17.86%247.5K | -29.11%262.29K | -58.29%248.04K | -67.58%142.5K | -67.58%142.5K | -52.49%210K | -16.29%370K |
Current accrued expenses | -14.02%200.36K | 21.75%322.06K | 21.75%322.06K | 9.16%278.26K | -49.31%243.98K | -32.90%233.04K | 14.35%264.53K | 14.35%264.53K | -22.47%254.92K | -15.92%481.32K |
Current debt and capital lease obligation | -31.34%3.04M | -25.33%2.96M | -25.33%2.96M | -49.33%2.56M | -22.86%4.17M | -30.70%4.43M | -41.89%3.96M | -41.89%3.96M | 233.63%5.05M | 173.62%5.4M |
-Current debt | -32.28%2.91M | -28.59%2.83M | -28.59%2.83M | -51.88%2.43M | -25.25%4.04M | -32.72%4.3M | -41.89%3.96M | -41.89%3.96M | 233.63%5.05M | 173.62%5.4M |
-Current capital lease obligation | 0.00%129.08K | --129.08K | --129.08K | --129.08K | --129.08K | --129.08K | --0 | --0 | ---- | ---- |
Current deferred liabilities | ---- | --0 | --0 | --355.52K | --1.05M | --0 | --302K | --302K | ---- | ---- |
Current liabilities | -24.14%4.6M | -9.42%4.74M | -9.42%4.74M | -44.42%4.17M | 11.10%8.04M | -29.42%6.06M | -35.48%5.23M | -35.48%5.23M | 66.69%7.51M | 94.36%7.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 61.87%3.78M | 109.13%3.53M | 109.13%3.53M | 106.21%4.27M | 10.48%2.51M | -20.78%2.33M | -40.19%1.69M | -40.19%1.69M | -74.31%2.07M | -72.98%2.28M |
-Long term debt | 94.36%3.14M | 70.09%2.87M | 70.09%2.87M | 73.40%3.59M | -20.26%1.82M | -45.19%1.62M | -40.19%1.69M | -40.19%1.69M | -74.31%2.07M | -72.98%2.28M |
-Long term capital lease obligation | -11.13%639.05K | --659.65K | --659.65K | --679.85K | --699.64K | --719.05K | --0 | --0 | ---- | ---- |
Non current deferred liabilities | -6.65%644.62K | 1.05%595K | 1.05%595K | 1,705.65%1.12M | 2,417.15%695.06K | 16,351.59%690.53K | --588.79K | --588.79K | 47.73%62.21K | 27.97%27.61K |
Total non current liabilities | 46.22%4.42M | 81.20%4.13M | 81.20%4.13M | 152.84%5.4M | 39.32%3.21M | 2.80%3.02M | -19.35%2.28M | -19.35%2.28M | -73.68%2.13M | -72.72%2.3M |
Total liabilities | -0.71%9.02M | 18.08%8.86M | 18.08%8.86M | -0.77%9.57M | 17.92%11.25M | -21.19%9.08M | -31.31%7.51M | -31.31%7.51M | -23.54%9.64M | -21.60%9.54M |
Shareholders'equity | ||||||||||
Share capital | 1.37%14.83K | 1.37%14.83K | 1.37%14.83K | 1.37%14.83K | 0.00%14.63K | 0.55%14.63K | 0.55%14.63K | 0.55%14.63K | -98.06%14.63K | -98.06%14.63K |
-common stock | 1.37%14.83K | 1.37%14.83K | 1.37%14.83K | 1.37%14.83K | 0.00%14.63K | 0.55%14.63K | 0.55%14.63K | 0.55%14.63K | -98.06%14.63K | -98.06%14.63K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | 3.95%-17.36M | 4.75%-17.46M | 4.75%-17.46M | 13.03%-16.91M | 8.16%-17.93M | 7.78%-18.08M | 8.17%-18.34M | 8.17%-18.34M | 2.27%-19.44M | 2.15%-19.52M |
Paid-in capital | -0.90%21.41M | 0.33%21.67M | 0.33%21.67M | 0.33%21.67M | 0.00%21.6M | 0.26%21.6M | 0.26%21.6M | 0.26%21.6M | 3.84%21.6M | 3.94%21.6M |
Total stockholders'equity | 14.69%4.06M | 28.72%4.22M | 28.72%4.22M | 119.74%4.78M | 76.12%3.68M | 80.64%3.54M | 105.92%3.28M | 105.92%3.28M | 30.59%2.17M | 32.24%2.09M |
Total equity | 14.69%4.06M | 28.72%4.22M | 28.72%4.22M | 119.74%4.78M | 76.12%3.68M | 80.64%3.54M | 105.92%3.28M | 105.92%3.28M | 30.59%2.17M | 32.24%2.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data