(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 146.21%276.12K | -67.04%1.91M | 35.77%2.71M | -97.58%29.47K | -108.33%-233.21K | -160.93%-597.5K | 2,358.74%5.78M | -5.55%1.99M | 1.22M | 447.49%2.8M |
Net income from continuing operations | -60.86%101.1K | -46.62%871.06K | -150.35%-556.45K | 1,137.16%1.02M | 87.28%146.17K | -29.39%258.32K | 380.04%1.63M | 1,589.04%1.11M | 39.09%82.69K | 117.75%78.05K |
Operating gains losses | ---- | 123.24%33.37K | 184.84%215.63K | -1,069.93%-197.6K | --0 | 24.42%15.35K | -12.61%-143.6K | ---254.15K | --20.37K | --77.85K |
Depreciation and amortization | 36.53%256.85K | -8.77%835.96K | 33.04%253.6K | -9.99%186.95K | -20.24%207.28K | -27.12%188.14K | -30.05%916.33K | -69.89%190.61K | 408.62%207.69K | -12.93%259.88K |
Deferred tax | -51.22%49.62K | -98.95%6.21K | -200.34%-528.37K | 1,137.85%428.31K | 103.59%4.53K | -33.88%101.74K | 253.15%588.79K | 393.02%526.58K | --34.6K | 20.38%-126.26K |
Other non cash items | -97.47%749 | -43.20%98.48K | -101.95%-398 | 334.10%88.63K | ---19.41K | --29.65K | -61.84%173.37K | --20.42K | --20.42K | ---- |
Change In working capital | 88.90%-132.22K | -97.65%61.58K | 719.02%3.32M | -275.95%-1.5M | -124.04%-571.79K | -16.83%-1.19M | 382.71%2.62M | -71.13%405.84K | 1,533.82%852.41K | 534.98%2.38M |
-Change in receivables | 167.96%202.32K | 142.74%168.38K | 750.62%2.05M | -3,187.70%-1.78M | -54.12%189.81K | 70.08%-297.69K | -120.49%-393.93K | 16.78%241.36K | ---54.04K | 183.43%413.67K |
-Change in inventory | 62.59%-457.67K | -118.46%-526.21K | -15.26%1.16M | 2,036.37%2.54M | -242.10%-3.01M | -61.55%-1.22M | 376.32%2.85M | -13.12%1.37M | 299.89%118.83K | 446.52%2.12M |
-Change in payables and accrued expense | -99.28%4.02K | 2,801.66%727.26K | 137.81%539.15K | -296.58%-1.55M | 949.31%1.18M | -25.44%558.6K | -111.22%-26.92K | -213.83%-1.43M | --788.78K | -122.69%-138.95K |
-Change in other current assets | 61.48%119.12K | -594.37%-794.58K | 33.60%-56.67K | -53.85%-1.8K | -6,814.35%-809.88K | 554.99%73.76K | -356.76%-114.43K | -218.36%-85.34K | ---1.17K | 77.88%-11.71K |
-Change in other current liabilities | ---- | --788.73K | ---20.2K | ---19.8K | ---- | ---- | --0 | --0 | --0 | --0 |
-Change in other working capital | ---- | -200.00%-302K | ---355.52K | ---689.56K | --1.05M | ---302K | --302K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 146.21%276.12K | -67.04%1.91M | 35.77%2.71M | -97.58%29.47K | -108.33%-233.21K | -160.93%-597.5K | 2,358.74%5.78M | -5.55%1.99M | --1.22M | 447.49%2.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -13.97%-154.27K | -58.15%-1.96M | -160.01%-1.68M | -332.14%-88.23K | 93.35%-57.96K | -145.38%-135.35K | -64.21%-1.24M | 18.01%-644.66K | -20.42K | -1,318.76%-871.05K |
Net PPE purchase and sale | -13.97%-154.27K | -58.15%-1.96M | -160.01%-1.68M | -332.14%-88.23K | 93.35%-57.96K | -145.38%-135.35K | -64.21%-1.24M | 18.01%-644.66K | ---20.42K | -1,318.76%-871.05K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -13.97%-154.27K | -58.15%-1.96M | -160.01%-1.68M | -332.17%-88.23K | 93.35%-57.96K | -145.38%-135.35K | -64.21%-1.24M | 18.01%-644.66K | ---20.42K | -1,318.76%-871.05K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -159.10%-214.37K | 102.21%87.66K | 71.98%-358.19K | 116.24%117.69K | 98.10%-34.57K | 359.93%362.73K | -403.72%-3.96M | -13.31%-1.28M | -724.54K | -339.52%-1.82M |
Net issuance payments of debt | -114.53%-37.37K | 100.07%2.65K | 72.07%-338.19K | 123.47%132.48K | 96.93%-48.82K | 187.24%257.19K | -376.69%-3.66M | -7.57%-1.21M | ---564.54K | -309.88%-1.59M |
Net other financing activities | -267.70%-177K | 128.62%85K | 70.37%-20K | 90.76%-14.79K | 106.34%14.25K | -32.02%105.54K | -1,385.00%-297K | -2,600.00%-67.5K | ---160K | ---224.75K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -159.10%-214.37K | 102.21%87.66K | 71.98%-358.19K | 116.24%117.69K | 98.10%-34.57K | 359.93%362.73K | -403.72%-3.96M | -13.31%-1.28M | ---724.54K | -339.52%-1.82M |
Net cash flow | ||||||||||
Beginning cash position | 3.68%1.03M | 144.09%995.61K | -61.19%358.68K | -33.53%299.75K | 85.28%625.49K | 144.09%995.61K | 256.22%407.88K | 338.53%924.16K | 113.98%450.94K | 80.54%337.6K |
Current changes in cash | 75.00%-92.52K | -93.77%36.6K | 842.67%673.53K | -87.55%58.93K | -387.39%-325.74K | -426.63%-370.12K | 100.33%587.73K | -63.76%71.45K | --473.22K | 377.40%113.34K |
End cash Position | 50.23%939.69K | 3.68%1.03M | 3.68%1.03M | -61.19%358.68K | -33.53%299.75K | 85.28%625.49K | 144.09%995.61K | 144.09%995.61K | 338.53%924.16K | 113.98%450.94K |
Free cash flow | 116.63%121.85K | -101.12%-51.06K | 3.10%1.39M | -123.08%-276.48K | -119.40%-433.45K | -211.21%-732.85K | 550.15%4.55M | -9.58%1.35M | --1.2M | 347.70%2.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data