(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.53%196.07M | -42.64%851.16M | 7.78%199.35M | -68.37%157.2M | -31.92%317.22M | -47.23%177.39M | 748.28%1.48B | 77.22%184.97M | 417.56%496.98M | 7,453.71%465.93M |
Net income from continuing operations | -53.10%127M | -50.16%721.96M | -20.24%176.02M | -62.89%93.81M | -68.41%181.36M | -32.46%270.77M | 401.59%1.45B | -14.28%220.68M | 203.63%252.82M | 3,123.31%574.16M |
Operating gains losses | 167.69%7.08M | 128.10%22.58M | 146.80%7.09M | 77.00%9.68M | 214.21%3.16M | 380.22%2.65M | 231.73%9.9M | 128.69%2.87M | 388.04%5.47M | 178.67%1.01M |
Depreciation and amortization | 34.02%42.38M | 14.38%145.39M | 63.21%44.7M | 6.72%34.65M | 2.81%34.42M | -6.40%31.62M | 3.10%127.12M | -18.55%27.39M | 18.07%32.47M | 12.12%33.48M |
Deferred tax | -88.82%1.61M | 373.55%39.72M | 145.60%11.82M | 302.97%2.46M | 38.62%11.01M | 208.64%14.43M | -8,808.59%-14.52M | -15,904.32%-25.93M | -30,175.00%-1.21M | 88,133.33%7.94M |
Other non cash items | -11.52%6.23M | -32.57%27.08M | 83.42%6.49M | 103.81%6.84M | -52.54%6.71M | -63.21%7.04M | -23.51%40.17M | -61.18%3.54M | -80.64%3.36M | 20.70%14.14M |
Change In working capital | 105.92%9.01M | 7.50%-124.59M | -19.47%-56.12M | -96.66%6.76M | 146.29%76.92M | -22.62%-152.15M | 53.12%-134.68M | 74.83%-46.97M | 689.10%202.56M | -439.12%-166.19M |
-Change in receivables | ---- | -223.80%-102.48M | ---- | ---- | ---- | ---- | 124.62%82.77M | ---- | ---- | ---- |
-Change in inventory | ---- | 55.83%-27.9M | ---- | ---- | ---- | ---- | -196.14%-63.17M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | 191.68%88.33M | ---- | ---- | ---- | ---- | -208.95%-96.35M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | 308.79%6.58M | ---- | ---- | ---- | ---- | -107.66%-3.15M | ---- | ---- | ---- |
-Change in other current assets | ---- | -65.95%3.84M | ---- | ---- | ---- | ---- | 4,607.20%11.27M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -55.74%-73.76M | ---- | ---- | ---- | ---- | -10.89%-47.36M | ---- | ---- | ---- |
-Change in other working capital | ---- | -2.62%-19.19M | ---- | ---- | ---- | ---- | -14.68%-18.7M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.53%196.07M | -42.64%851.16M | 7.78%199.35M | -68.37%157.2M | -31.92%317.22M | -47.23%177.39M | 748.28%1.48B | 77.22%184.97M | 417.56%496.98M | 7,453.71%465.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -146.89%-68.86M | 49.60%-166M | 73.18%-39.36M | -56.25%-55.34M | 69.77%-43.41M | -685.22%-27.89M | -266.54%-329.36M | -432.77%-146.79M | -64.72%-35.42M | -1,199.17%-143.6M |
Capital expenditure reported | 14.32%-63.62M | -49.34%-245.37M | -0.95%-61.54M | -64.15%-54.73M | -31.04%-54.86M | -163.80%-74.25M | -97.25%-164.31M | -166.03%-60.96M | -49.19%-33.34M | -137.28%-41.87M |
Net business purchase and sale | 57.71%-8.48M | 3.83%-42.73M | 70.69%-8.97M | -30.04%-6.9M | -34.84%-6.82M | -477.94%-20.04M | -565.48%-44.43M | -1,288.48%-30.6M | -105.86%-5.31M | -247.80%-5.06M |
Net investment purchase and sale | -95.32%2.94M | 194.90%113.9M | 155.16%30.81M | 93.18%5.27M | 115.64%14.91M | 121.61%62.91M | -2,442.86%-120.02M | -22,808.94%-55.86M | -0.40%2.73M | -2,556.15%-95.27M |
Net other investing changes | -91.60%293K | 1,488.83%8.21M | -47.86%329K | 102.78%1.02M | 340.50%3.37M | 1,170.55%3.49M | -112.21%-591K | 123.54%631K | -26.64%504K | -133.61%-1.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -146.89%-68.86M | 49.60%-166M | 73.18%-39.36M | -56.25%-55.34M | 69.77%-43.41M | -685.22%-27.89M | -266.54%-329.36M | -432.77%-146.79M | -64.72%-35.42M | -1,199.17%-143.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.14%-120.03M | 33.14%-656.43M | -12.48%-154.93M | 47.57%-106.5M | 61.18%-163.55M | -5.35%-231.45M | -567.73%-981.87M | -114.78%-137.74M | -176.39%-203.11M | -13,827.97%-421.32M |
Net issuance payments of debt | -44.29%-632K | 99.49%-2.31M | -355.07%-628K | -421.31%-636K | 99.76%-612K | 99.78%-438K | -227.70%-450.62M | 99.76%-138K | 99.83%-122K | -8,828.22%-249.9M |
Net common stock issuance | 19.89%-116.09M | -3.50%-540.07M | -4.63%-136.69M | 47.92%-102.18M | 9.72%-156.28M | -563.43%-144.92M | -66,287.15%-521.8M | ---130.64M | -185,009.43%-196.22M | ---173.11M |
Cash dividends paid | 96.51%-3M | -745.91%-113.01M | -102.69%-13.28M | -4.04%-7.08M | ---6.67M | ---85.98M | ---13.36M | ---6.55M | ---6.81M | --0 |
Proceeds from stock option exercised by employees | ---- | -23.41%4.32M | --0 | 1,220.35%3.76M | ---- | ---- | --5.64M | --872K | --285K | --2.23M |
Net other financing activities | -163.79%-306K | -210.08%-5.35M | -238.70%-4.33M | -43.25%-361K | 0.00%-543K | -133.33%-116K | 80.27%-1.73M | 81.47%-1.28M | 84.44%-252K | ---543K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.14%-120.03M | 33.14%-656.43M | -12.48%-154.93M | 47.57%-106.5M | 61.18%-163.55M | -5.35%-231.45M | -567.73%-981.87M | -114.78%-137.74M | -176.39%-203.11M | -13,827.97%-421.32M |
Net cash flow | ||||||||||
Beginning cash position | 8.08%384.13M | 94.61%355.39M | -16.68%379.06M | 95.27%383.7M | -7.46%273.44M | 94.61%355.39M | -25.33%182.61M | 167.74%454.95M | 16.35%196.5M | 56.09%295.49M |
Current changes in cash | 108.77%7.19M | -83.37%28.73M | 105.08%5.06M | -101.79%-4.64M | 211.39%110.26M | -172.61%-81.96M | 378.87%172.78M | -884.68%-99.56M | 24,823.24%258.45M | -384.90%-98.99M |
End cash Position | 43.11%391.31M | 8.08%384.13M | 8.08%384.13M | -16.68%379.06M | 95.27%383.7M | -7.46%273.44M | 94.61%355.39M | 94.61%355.39M | 167.74%454.95M | 16.35%196.5M |
Free cash flow | 28.42%132.46M | -54.10%605.79M | 11.13%137.82M | -77.90%102.48M | -38.13%262.36M | -66.51%103.14M | 1,340.04%1.32B | 52.24%124.01M | 529.29%463.64M | 1,868.41%424.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data