Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 77.11%271.47M | -9.53%223.52M | -34.86%155.19M | -31.64%151.17M | -31.64%151.17M | -20.61%153.28M | 52.78%247.05M | 251.63%238.25M | 358.49%221.12M | 358.49%221.12M |
| -Cash and cash equivalents | 81.13%262.61M | -9.29%217.8M | -34.47%149.8M | -34.49%144.86M | -34.49%144.86M | -24.91%144.98M | 48.48%240.11M | 237.38%228.6M | 358.49%221.12M | 358.49%221.12M |
| -Short-term investments | 6.76%8.86M | -17.64%5.72M | -44.22%5.39M | --6.31M | --6.31M | --8.3M | --6.94M | --9.66M | --0 | --0 |
| Receivables | 28.65%252.62M | 35.86%225.65M | 27.79%220.33M | 36.80%221.73M | 36.80%221.73M | 9.80%196.36M | -3.95%166.09M | -1.31%172.42M | -2.03%162.08M | -2.03%162.08M |
| -Accounts receivable | 28.65%252.62M | 35.86%225.65M | 27.79%220.33M | 36.80%221.73M | 36.80%221.73M | 9.80%196.36M | -3.95%166.09M | -1.31%172.42M | -2.03%162.08M | -2.03%162.08M |
| Inventory | -1.06%146.48M | 10.26%138.32M | 20.71%137.41M | 23.01%136.78M | 23.01%136.78M | 38.89%148.04M | 20.25%125.45M | 9.82%113.84M | 5.54%111.2M | 5.54%111.2M |
| Prepaid assets | 51.61%9.25M | ---- | ---- | ---- | ---- | --6.1M | -29.87%2.87M | ---- | ---- | ---- |
| Restricted cash | 2.86%36K | --36K | --34K | --33K | --33K | --35K | ---- | ---- | --0 | --0 |
| Other current assets | 6.16%18.55M | 7.92%15.11M | 45.33%23.33M | 3.30%17.98M | 3.30%17.98M | 63.47%17.48M | 69.75%14M | 133.49%16.05M | 107.46%17.4M | 107.46%17.4M |
| Total current assets | 33.97%698.4M | 8.49%602.63M | -0.79%536.29M | 1.51%527.68M | 1.51%527.68M | 4.84%521.3M | 20.93%555.46M | 48.20%540.56M | 50.99%519.82M | 50.99%519.82M |
| Non current assets | ||||||||||
| Net PPE | 12.09%63.56M | 14.73%59.25M | 19.89%58.18M | 27.52%56.86M | 27.52%56.86M | 28.32%56.7M | 16.38%51.64M | 12.13%48.53M | 3.11%44.59M | 3.11%44.59M |
| -Gross PPE | ---- | ---- | ---- | 31.23%101.74M | 31.23%101.74M | ---- | ---- | ---- | 2.07%77.53M | 2.07%77.53M |
| -Accumulated depreciation | ---- | ---- | ---- | -36.27%-44.88M | -36.27%-44.88M | ---- | ---- | ---- | -0.68%-32.94M | -0.68%-32.94M |
| Goodwill and other intangible assets | -10.78%562.3M | 174.90%580.85M | 167.16%599.16M | 153.69%601.82M | 153.69%601.82M | 154.08%630.25M | -18.27%211.3M | -16.01%224.27M | -15.23%237.23M | -15.23%237.23M |
| -Goodwill | 3.40%62.48M | 114.50%60.53M | 114.95%60.66M | 112.57%59.99M | 112.57%59.99M | 114.12%60.43M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M | 0.00%28.22M |
| -Other intangible assets | -12.29%499.82M | 184.21%520.32M | 174.68%538.5M | 159.24%541.83M | 159.24%541.83M | 159.21%569.83M | -20.50%183.08M | -17.90%196.04M | -16.94%209.01M | -16.94%209.01M |
| Financial assets | 9.01%12.5M | -35.82%8.25M | -24.00%10.31M | 1.23%12.22M | 1.23%12.22M | -28.65%11.46M | -17.85%12.85M | 47.04%13.57M | 6.26%12.07M | 6.26%12.07M |
| Non current deferred assets | 5.52%71.4M | 2.81%92.03M | 1.01%88.49M | -6.18%85.11M | -6.18%85.11M | -19.82%67.66M | 9.82%89.51M | 8.22%87.61M | 11.49%90.71M | 11.49%90.71M |
| Total non current assets | -7.35%709.75M | 102.68%740.37M | 102.19%756.14M | 96.57%756.01M | 96.57%756.01M | 95.08%766.08M | -8.68%365.29M | -6.62%373.97M | -7.51%384.61M | -7.51%384.61M |
| Total assets | 9.38%1.41B | 45.86%1.34B | 41.32%1.29B | 41.94%1.28B | 41.94%1.28B | 44.66%1.29B | 7.15%920.75M | 19.51%914.52M | 18.99%904.42M | 18.99%904.42M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 14.62%69.8M | 18.86%57.86M | 10.54%67.25M | 16.85%52.41M | 16.85%52.41M | 75.62%60.89M | 70.78%48.68M | 86.10%60.83M | 53.04%44.85M | 53.04%44.85M |
| -accounts payable | 14.62%69.8M | 12.10%54.57M | 7.34%53.06M | 24.46%45.66M | 24.46%45.66M | 78.68%60.89M | 70.78%48.68M | 51.22%49.43M | 25.18%36.68M | 25.18%36.68M |
| -Total tax payable | --0 | --3.29M | 24.43%14.19M | -17.33%6.75M | -17.33%6.75M | --0 | --0 | --11.4M | --8.16M | --8.16M |
| Current accrued expenses | 90.15%102.23M | 111.27%83.66M | 80.13%58.39M | 61.75%55.08M | 61.75%55.08M | 91.15%53.76M | 45.61%39.6M | 44.91%32.41M | 33.15%34.05M | 33.15%34.05M |
| Current provisions | 34.90%50.01M | 43.62%48.68M | 29.25%42.46M | 32.33%39.27M | 32.33%39.27M | 17.91%37.07M | 13.76%33.9M | -3.68%32.85M | -11.14%29.68M | -11.14%29.68M |
| Current debt and capital lease obligation | 113.10%15.24M | 1,454.82%13.22M | 1,216.82%11.19M | 979.06%9.17M | 979.06%9.17M | 741.41%7.15M | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K |
| -Current debt | 113.10%15.24M | 1,454.82%13.22M | 1,216.82%11.19M | 979.06%9.17M | 979.06%9.17M | 741.41%7.15M | 0.00%850K | 0.00%850K | 0.00%850K | 0.00%850K |
| Other current liabilities | -95.09%63K | -42.57%483K | -44.69%229K | -99.76%29K | -99.76%29K | -94.64%1.28M | -96.64%841K | -98.18%414K | --12.27M | --12.27M |
| Current liabilities | 42.45%270.56M | 69.19%236.84M | 47.43%201.82M | 33.13%193.68M | 33.13%193.68M | 41.37%189.93M | 13.93%139.98M | 8.79%136.89M | 46.30%145.48M | 46.30%145.48M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -2.13%605.07M | 113.91%608.35M | 114.90%611.63M | 115.90%614.92M | 115.90%614.92M | 116.89%618.21M | -0.30%284.39M | -0.30%284.61M | -0.30%284.82M | -0.30%284.82M |
| -Long term debt | -2.13%605.07M | 113.91%608.35M | 114.90%611.63M | 115.90%614.92M | 115.90%614.92M | 116.89%618.21M | -0.30%284.39M | -0.30%284.61M | -0.30%284.82M | -0.30%284.82M |
| Non current accrued expenses | -80.94%4.06M | --11.43M | --11.07M | --20.96M | --20.96M | --21.32M | ---- | ---- | --0 | --0 |
| Other non current liabilities | -16.48%22.65M | 57.16%24.79M | 50.76%24.45M | 54.93%25.61M | 54.93%25.61M | 71.43%27.12M | -5.90%15.77M | 12.14%16.22M | -54.64%16.53M | -54.64%16.53M |
| Total non current liabilities | -5.23%631.78M | 114.73%644.56M | 115.12%647.14M | 119.51%661.49M | 119.51%661.49M | 121.59%666.65M | -0.61%300.17M | 0.30%300.82M | -6.45%301.35M | -6.45%301.35M |
| Total liabilities | 5.34%902.34M | 100.25%881.39M | 93.95%848.96M | 91.39%855.17M | 91.39%855.17M | 96.82%856.58M | 3.59%440.14M | 2.81%437.71M | 6.00%446.82M | 6.00%446.82M |
| Shareholders'equity | ||||||||||
| Share capital | -99.99%3K | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M |
| -common stock | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 100.00%2K | 100.00%2K | 100.00%2K |
| -Preferred stock | --0 | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M | 0.00%24.85M |
| Retained earnings | 43.54%-50.59M | -18.20%-76.86M | -36.38%-85M | -25.14%-100.28M | -25.14%-100.28M | -10.78%-89.6M | 28.08%-65.03M | 35.24%-62.33M | 17.63%-80.13M | 17.63%-80.13M |
| Paid-in capital | 14.74%586.23M | 1.77%541.9M | 1.42%531.06M | 1.08%519.65M | 1.08%519.65M | 0.87%510.9M | 7.47%532.5M | 28.22%523.63M | 27.28%514.1M | 27.28%514.1M |
| Less: Treasury stock | 57.50%32.64M | 57.64%31.59M | 65.63%31.04M | 108.71%21.04M | 108.71%21.04M | 110.38%20.72M | 118.32%20.04M | 116.85%18.74M | 97.90%10.08M | 97.90%10.08M |
| Gains losses not affecting retained earnings | -47.61%2.81M | -60.23%3.31M | -61.62%3.61M | -39.66%5.34M | -39.66%5.34M | -61.88%5.37M | -39.33%8.33M | -15.50%9.41M | -27.21%8.86M | -27.21%8.86M |
| Total stockholders'equity | 17.41%505.82M | -3.95%461.61M | -6.99%443.47M | -6.35%428.53M | -6.35%428.53M | -5.26%430.8M | 10.62%480.61M | 40.45%476.81M | 35.17%457.6M | 35.17%457.6M |
| Total equity | 17.41%505.82M | -3.95%461.61M | -6.99%443.47M | -6.35%428.53M | -6.35%428.53M | -5.26%430.8M | 10.62%480.61M | 40.45%476.81M | 35.17%457.6M | 35.17%457.6M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |