Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -73.88%238.3M | -73.88%238.3M | 472.33%912.3M | 472.33%912.3M | -22.70%159.4M | -22.70%159.4M | -14.15%206.2M | -14.15%206.2M | -41.26%240.2M | -41.26%240.2M |
| -Cash and cash equivalents | -73.88%238.3M | -73.88%238.3M | 472.33%912.3M | 472.33%912.3M | -22.70%159.4M | -22.70%159.4M | -14.15%206.2M | -14.15%206.2M | -41.26%240.2M | -41.26%240.2M |
| Receivables | 16.33%246.5M | 16.33%246.5M | 10.83%211.9M | 10.83%211.9M | -5.21%191.2M | -5.21%191.2M | -26.44%201.7M | -26.44%201.7M | 51.32%274.2M | 51.32%274.2M |
| -Accounts receivable | 15.81%306.9M | 15.81%306.9M | 7.07%265M | 7.07%265M | -6.74%247.5M | -6.74%247.5M | -23.12%265.4M | -23.12%265.4M | 43.30%345.2M | 43.30%345.2M |
| -Other receivables | 78.26%20.5M | 78.26%20.5M | 11.65%11.5M | 11.65%11.5M | -1.90%10.3M | -1.90%10.3M | 20.69%10.5M | 20.69%10.5M | 11.54%8.7M | 11.54%8.7M |
| -Recievables adjustments allowances | -25.23%-80.9M | -25.23%-80.9M | 3.00%-64.6M | 3.00%-64.6M | 10.24%-66.6M | 10.24%-66.6M | 6.90%-74.2M | 6.90%-74.2M | -18.07%-79.7M | -18.07%-79.7M |
| Inventory | 27.69%584.7M | 27.69%584.7M | -12.96%457.9M | -12.96%457.9M | 0.92%526.1M | 0.92%526.1M | -14.71%521.3M | -14.71%521.3M | 79.71%611.2M | 79.71%611.2M |
| Hedging assets-current | -45.45%2.4M | -45.45%2.4M | 4.76%4.4M | 4.76%4.4M | -75.58%4.2M | -75.58%4.2M | 341.03%17.2M | 341.03%17.2M | -31.58%3.9M | -31.58%3.9M |
| Other current assets | 4.01%38.9M | 4.01%38.9M | 20.26%37.4M | 20.26%37.4M | -18.37%31.1M | -18.37%31.1M | 1.87%38.1M | 1.87%38.1M | 49.00%37.4M | 49.00%37.4M |
| Total current assets | -31.60%1.11B | -31.60%1.11B | 78.06%1.62B | 78.06%1.62B | -7.36%912M | -7.36%912M | -15.63%984.5M | -15.63%984.5M | 21.43%1.17B | 21.43%1.17B |
| Non current assets | ||||||||||
| Net PPE | 9.21%475.6M | 9.21%475.6M | -0.30%435.5M | -0.30%435.5M | 22.49%436.8M | 22.49%436.8M | 0.17%356.6M | 0.17%356.6M | 15.96%356M | 15.96%356M |
| -Gross PPE | 9.45%1.04B | 9.45%1.04B | 2.82%951.9M | 2.82%951.9M | 13.58%925.8M | 13.58%925.8M | 3.60%815.1M | 3.60%815.1M | 12.14%786.8M | 12.14%786.8M |
| -Accumulated depreciation | -9.66%-566.3M | -9.66%-566.3M | -5.60%-516.4M | -5.60%-516.4M | -6.65%-489M | -6.65%-489M | -6.43%-458.5M | -6.43%-458.5M | -9.17%-430.8M | -9.17%-430.8M |
| Investments and advances | -80.36%1.1M | -80.36%1.1M | -13.85%5.6M | -13.85%5.6M | -63.89%6.5M | -63.89%6.5M | -17.81%18M | -17.81%18M | 84.03%21.9M | 84.03%21.9M |
| -Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -49.21%9.6M | -49.21%9.6M | 58.82%18.9M | 58.82%18.9M |
| -Other investment | -80.36%1.1M | -80.36%1.1M | -13.85%5.6M | -13.85%5.6M | -22.62%6.5M | -22.62%6.5M | 180.00%8.4M | 180.00%8.4M | --3M | --3M |
| Financial assets | -54.39%2.6M | -54.39%2.6M | 0.00%5.7M | 0.00%5.7M | 200.00%5.7M | 200.00%5.7M | 72.73%1.9M | 72.73%1.9M | -38.89%1.1M | -38.89%1.1M |
| Non current accounts receivable | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | -11.76%1.5M | -11.76%1.5M | 13.33%1.7M | 13.33%1.7M | -63.41%1.5M | -63.41%1.5M |
| Goodwill and other intangible assets | 56.95%1.66B | 56.95%1.66B | -0.46%1.05B | -0.46%1.05B | 0.98%1.06B | 0.98%1.06B | -2.57%1.05B | -2.57%1.05B | 1.05%1.08B | 1.05%1.08B |
| -Goodwill | 58.53%1.34B | 58.53%1.34B | -0.35%842.3M | -0.35%842.3M | 1.31%845.3M | 1.31%845.3M | -2.00%834.4M | -2.00%834.4M | 2.00%851.4M | 2.00%851.4M |
| -Other intangible assets | 50.68%320.2M | 50.68%320.2M | -0.89%212.5M | -0.89%212.5M | -0.28%214.4M | -0.28%214.4M | -4.74%215M | -4.74%215M | -2.38%225.7M | -2.38%225.7M |
| Defined pension benefit | -3.70%2.6M | -3.70%2.6M | 12.50%2.7M | 12.50%2.7M | 0.00%2.4M | 0.00%2.4M | -14.29%2.4M | -14.29%2.4M | 33.33%2.8M | 33.33%2.8M |
| Non current deferred assets | -51.50%38.9M | -51.50%38.9M | 8.97%80.2M | 8.97%80.2M | 13.06%73.6M | 13.06%73.6M | -21.66%65.1M | -21.66%65.1M | 21.31%83.1M | 21.31%83.1M |
| Other non current assets | 3.36%33.8M | 3.36%33.8M | 0.93%32.7M | 0.93%32.7M | 21.80%32.4M | 21.80%32.4M | -2.56%26.6M | -2.56%26.6M | 3.80%27.3M | 3.80%27.3M |
| Total non current assets | 36.63%2.21B | 36.63%2.21B | 0.01%1.62B | 0.01%1.62B | 6.37%1.62B | 6.37%1.62B | -3.13%1.52B | -3.13%1.52B | 5.59%1.57B | 5.59%1.57B |
| Total assets | 2.46%3.32B | 2.46%3.32B | 28.14%3.24B | 28.14%3.24B | 0.97%2.53B | 0.97%2.53B | -8.46%2.51B | -8.46%2.51B | 11.81%2.74B | 11.81%2.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 4.52%81M | 4.52%81M | -33.93%77.5M | -33.93%77.5M | 544.51%117.3M | 544.51%117.3M | -12.50%18.2M | -12.50%18.2M | -69.55%20.8M | -69.55%20.8M |
| -Current debt | 1.17%60.4M | 1.17%60.4M | -40.30%59.7M | -40.30%59.7M | --100M | --100M | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 15.73%20.6M | 15.73%20.6M | 2.89%17.8M | 2.89%17.8M | -4.95%17.3M | -4.95%17.3M | -12.50%18.2M | -12.50%18.2M | 13.66%20.8M | 13.66%20.8M |
| Payables | 12.71%305.9M | 12.71%305.9M | 23.64%271.4M | 23.64%271.4M | -20.56%219.5M | -20.56%219.5M | -31.42%276.3M | -31.42%276.3M | 58.19%402.9M | 58.19%402.9M |
| -accounts payable | 11.26%250.9M | 11.26%250.9M | 2.73%225.5M | 2.73%225.5M | -5.39%219.5M | -5.39%219.5M | -35.09%232M | -35.09%232M | 62.38%357.4M | 62.38%357.4M |
| -Other payable | 19.83%55M | 19.83%55M | --45.9M | --45.9M | ---- | ---- | -2.64%44.3M | -2.64%44.3M | 31.50%45.5M | 31.50%45.5M |
| Current provisions | 127.46%32.3M | 127.46%32.3M | -21.55%14.2M | -21.55%14.2M | 191.94%18.1M | 191.94%18.1M | -51.18%6.2M | -51.18%6.2M | -14.19%12.7M | -14.19%12.7M |
| Pension and other retirement benefit plans | 60.90%81.9M | 60.90%81.9M | 13.62%50.9M | 13.62%50.9M | -8.76%44.8M | -8.76%44.8M | -42.17%49.1M | -42.17%49.1M | 45.63%84.9M | 45.63%84.9M |
| Current deferred liabilities | 122.34%20.9M | 122.34%20.9M | -36.91%9.4M | -36.91%9.4M | 41.90%14.9M | 41.90%14.9M | -63.29%10.5M | -63.29%10.5M | 132.52%28.6M | 132.52%28.6M |
| Current liabilities | 23.29%522M | 23.29%522M | 2.12%423.4M | 2.12%423.4M | 15.07%414.6M | 15.07%414.6M | -34.48%360.3M | -34.48%360.3M | 34.65%549.9M | 34.65%549.9M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -7.07%724.6M | -7.07%724.6M | 106.82%779.7M | 106.82%779.7M | -19.38%377M | -19.38%377M | -5.48%467.6M | -5.48%467.6M | -49.47%494.7M | -49.47%494.7M |
| -Long term debt | -9.64%638.5M | -9.64%638.5M | 130.16%706.6M | 130.16%706.6M | -27.98%307M | -27.98%307M | -5.62%426.3M | -5.62%426.3M | -51.94%451.7M | -51.94%451.7M |
| -Long term capital lease obligation | 17.78%86.1M | 17.78%86.1M | 4.43%73.1M | 4.43%73.1M | 69.49%70M | 69.49%70M | -3.95%41.3M | -3.95%41.3M | 9.41%43M | 9.41%43M |
| Long term accounts payable and other payables | --1M | --1M | ---- | ---- | ---- | ---- | -12.50%700K | -12.50%700K | -50.00%800K | -50.00%800K |
| Employee benefits | 7.09%15.1M | 7.09%15.1M | -9.62%14.1M | -9.62%14.1M | -7.69%15.6M | -7.69%15.6M | -39.21%16.9M | -39.21%16.9M | 14.88%27.8M | 14.88%27.8M |
| Non current deferred liabilities | -43.72%50.6M | -43.72%50.6M | 9.63%89.9M | 9.63%89.9M | 1.99%82M | 1.99%82M | 11.20%80.4M | 11.20%80.4M | -5.61%72.3M | -5.61%72.3M |
| Other non current liabilities | 4.35%26.4M | 4.35%26.4M | -2.69%25.3M | -2.69%25.3M | 9.70%26M | 9.70%26M | -14.13%23.7M | -14.13%23.7M | 13.11%27.6M | 13.11%27.6M |
| Total non current liabilities | -10.04%817.7M | -10.04%817.7M | 81.58%909M | 81.58%909M | -15.05%500.6M | -15.05%500.6M | -5.44%589.3M | -5.44%589.3M | -43.69%623.2M | -43.69%623.2M |
| Total liabilities | 0.55%1.34B | 0.55%1.34B | 45.59%1.33B | 45.59%1.33B | -3.62%915.2M | -3.62%915.2M | -19.05%949.6M | -19.05%949.6M | -22.57%1.17B | -22.57%1.17B |
| Shareholders'equity | ||||||||||
| Share capital | -0.12%1.03B | -0.12%1.03B | 36.97%1.03B | 36.97%1.03B | 0.93%750.7M | 0.93%750.7M | -3.28%743.8M | -3.28%743.8M | -4.59%769M | -4.59%769M |
| -common stock | -0.12%1.03B | -0.12%1.03B | 36.97%1.03B | 36.97%1.03B | 0.93%750.7M | 0.93%750.7M | -3.28%743.8M | -3.28%743.8M | -4.59%769M | -4.59%769M |
| Retained earnings | 3.53%1.1B | 3.53%1.1B | 3.23%1.06B | 3.23%1.06B | 8.98%1.03B | 8.98%1.03B | 8.68%942M | 8.68%942M | 22.83%866.8M | 22.83%866.8M |
| Gains losses not affecting retained earnings | 16.83%-160.6M | 16.83%-160.6M | -9.47%-193.1M | -9.47%-193.1M | -23.44%-176.4M | -23.44%-176.4M | -68.91%-142.9M | -68.91%-142.9M | 29.62%-84.6M | 29.62%-84.6M |
| Total stockholders'equity | 3.63%1.96B | 3.63%1.96B | 18.36%1.89B | 18.36%1.89B | 3.76%1.6B | 3.76%1.6B | -0.54%1.54B | -0.54%1.54B | 11.48%1.55B | 11.48%1.55B |
| Noncontrolling interests | 24.84%19.1M | 24.84%19.1M | 5.52%15.3M | 5.52%15.3M | 5.84%14.5M | 5.84%14.5M | 2.24%13.7M | 2.24%13.7M | 12.61%13.4M | 12.61%13.4M |
| Total equity | 3.80%1.98B | 3.80%1.98B | 18.25%1.91B | 18.25%1.91B | 3.78%1.62B | 3.78%1.62B | -0.51%1.56B | -0.51%1.56B | 11.49%1.56B | 11.49%1.56B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |