Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 146.12%13.94M | -48.39%2.46M | 183.68%15.03M | 149.28%4.19M | 9.32%-7.74M | 54.71%-30.23M | 159.54%4.77M | 28.61%-17.97M | -8.10%-8.5M | 66.84%-8.53M |
| Net income from continuing operations | 91.99%-4.48M | 173.70%11.36M | 97.11%-451K | 28.96%-9.49M | 48.64%-5.9M | 71.02%-55.86M | 55.70%-15.42M | 51.32%-15.61M | 88.64%-13.36M | -36.68%-11.48M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | -98.88%1.06M | -99.10%504K | -165.82%-2.35M | -93.83%2.43M | 111.60%478K |
| Depreciation and amortization | 22.08%6.76M | 64.87%2.47M | 7.97%1.41M | -9.66%1.39M | 24.79%1.48M | -5.37%5.53M | 40.71%1.5M | -8.55%1.31M | -6.48%1.54M | -30.44%1.19M |
| Asset impairment expenditure | --0 | --0 | --0 | ---- | ---- | -78.40%8.18M | -98.74%352K | 1.50%6.75M | ---- | ---- |
| Remuneration paid in stock | 12.54%3.97M | -120.39%-363K | 428.37%2.05M | -53.97%719K | 93.67%1.56M | -31.27%3.52M | 103.23%1.78M | -172.31%-624K | -97.37%1.56M | --806K |
| Unrealized gains and losses of investment securities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Remuneration paid in stock | -25.07%1.63M | 118.97%310K | -78.85%555K | -13.61%514K | -57.56%250K | 12.00%2.17M | -374.62%-1.63M | 341.01%2.62M | 40.66%595K | 79.57%589K |
| Deferred tax | -261.07%-10.41M | -260.35%-11.1M | 1,046.67%516K | 41.62%-1.71M | -22.48%1.89M | 175.12%6.47M | 425.63%6.92M | 102.37%45K | 45.71%-2.94M | 194.55%2.43M |
| Other non cashItems | -218.87%-1.58M | -38.23%404K | 690.41%862K | 570.55%1.45M | -480.28%-4.3M | -78.37%1.33M | 123.74%654K | -101.67%-146K | -5.10%-309K | 146.94%1.13M |
| Change In working capital | 606.45%19.31M | -102.64%-227K | 211.89%10.81M | 1,071.04%11.32M | 30.22%-2.6M | 76.43%-3.81M | 348.98%8.6M | 25.59%-9.66M | -91.52%967K | 77.48%-3.72M |
| -Change in receivables | -111.07%-2.89M | -155.32%-2.36M | -40.92%1.77M | 178.80%2.64M | -122.25%-4.92M | 631.95%26.05M | 26.82%4.27M | -86.35%2.99M | 76.02%-3.34M | 385.24%22.14M |
| -Change in inventory | -287.08%-3.12M | -143.29%-213K | 9.89%-565K | -275.98%-955K | -232.45%-1.38M | -160.03%-805K | -48.59%492K | 20.23%-627K | 23.26%-254K | -127.71%-416K |
| -Change in prepaid assets | 108.10%111K | 576.15%1.56M | 27.20%-1.92M | -137.05%-409K | 80.37%882K | -39.65%-1.37M | -228.24%-327K | -269.19%-2.64M | 222.26%1.1M | 28.35%489K |
| -Change in payables and accrued expense | 167.04%21.83M | 3,016.14%14.81M | 258.80%10.56M | -700.00%-1.99M | 93.82%-1.55M | -28.70%-32.56M | 87.13%-508K | 80.54%-6.65M | -102.00%-249K | -7,455.26%-25.16M |
| -Change in other current assets | 99.15%-25K | 121.23%176K | 195.49%868K | 206.22%734K | -262.78%-1.8M | -170.73%-2.93M | -125.59%-829K | -131.43%-909K | -107.17%-691K | 95.72%-497K |
| -Change in other working capital | -56.54%3.39M | -358.16%-14.2M | 105.10%93K | 157.01%11.31M | 2,341.30%6.19M | 629.16%7.8M | 381.33%5.5M | 12.98%-1.82M | -1.76%4.4M | -143.13%-276K |
| Tax refund paid | -206.31%-1.25M | -126.46%-398K | -138.93%-712K | 81.01%-15K | -368.89%-121K | 237.40%1.17M | 398.41%1.5M | -365.63%-298K | 71.99%-79K | 1,600.00%45K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 146.12%13.94M | -48.39%2.46M | 183.68%15.03M | 149.28%4.19M | 9.32%-7.74M | 54.71%-30.23M | 159.54%4.77M | 28.61%-17.97M | -8.10%-8.5M | 66.84%-8.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -309.99%-22.89M | 37.76%-3.89M | -296.60%-7.24M | -783.68%-11.43M | -101.66%-336K | 139.21%10.9M | -703.97%-6.25M | 75.87%-1.83M | 96.47%-1.29M | 31.48%20.27M |
| Net PPE purchase and sale | 37.91%-6.62M | 34.12%-4.07M | 14.14%-1.55M | 46.71%-665K | 77.16%-323K | 83.33%-10.65M | -1,584.47%-6.18M | 3.21%-1.81M | 94.95%-1.25M | 96.17%-1.41M |
| Net intangibles purchas and sale | 41.94%-72K | 55.56%-28K | 6.25%-15K | 64.44%-16K | ---13K | 42.86%-124K | -180.77%-63K | 91.71%-16K | -32.35%-45K | --0 |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net other investing changes | -174.75%-16.2M | ---- | ---- | ---- | ---- | 167.42%21.68M | --0 | --0 | --0 | 220.21%21.68M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -309.99%-22.89M | 37.76%-3.89M | -296.60%-7.24M | -783.68%-11.43M | -101.66%-336K | 139.21%10.9M | -703.97%-6.25M | 75.87%-1.83M | 96.47%-1.29M | 31.48%20.27M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -96.48%1.15M | 94.22%-36K | -95.50%762K | -109.88%-1.21M | -58.45%1.63M | -49.79%32.52M | -114.33%-623K | -27.06%16.93M | -27.78%12.28M | -80.54%3.93M |
| Net issuance payments of debt | 0.94%-5.9M | -66.41%-1.27M | 58.67%-899K | -32.91%-2.22M | -12.06%-1.52M | -113.25%-5.96M | -374.19%-765K | -107.26%-2.18M | -142.00%-1.67M | -112.55%-1.35M |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --40.8M | --0 | --13.99M | --14.31M | --12.5M |
| Net preferred stock issuance | 120.19%5.18M | --1.21M | -49.68%1.18M | --1.37M | --1.42M | -88.10%2.35M | --0 | 41.83%2.35M | --0 | --0 |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | -12.50%7K | 100.68%1K | -96.75%5K | --0 | --1K | -20.00%8K | ---146K | 5,233.33%154K | --0 | --0 |
| Interest paid (cash flow from financing activities) | 23.22%-4.06M | 0.81%-982K | 62.57%-995K | -88.12%-982K | 1.60%-1.1M | -244.53%-5.29M | -169.02%-990K | -189.86%-2.66M | -214.46%-522K | -1,220.00%-1.12M |
| Net other financing activities | 874.51%5.93M | -21.05%1.01M | -72.14%1.47M | 280.86%617K | 146.44%2.83M | -60.08%608K | -70.75%1.28M | 170.31%5.27M | -95.98%162K | -1,094.78%-6.1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -96.48%1.15M | 94.22%-36K | -95.50%762K | -109.88%-1.21M | -58.45%1.63M | -49.79%32.52M | -114.33%-623K | -27.06%16.93M | -27.78%12.28M | -80.54%3.93M |
| Net cash flow | ||||||||||
| Beginning cash position | 36.66%30.22M | -28.35%28.83M | -43.91%22.2M | -44.96%20.78M | 36.66%30.22M | -60.07%22.11M | 42.49%40.24M | 5.93%39.57M | -42.34%37.74M | -60.07%22.11M |
| Current changes in cash | -159.18%-7.8M | 30.39%-1.46M | 398.74%8.55M | -439.40%-8.45M | -141.13%-6.44M | 144.25%13.19M | 19.76%-2.1M | 69.94%-2.86M | 109.04%2.49M | 58.47%15.66M |
| Effect of exchange rate changes | 324.08%11.38M | 181.21%6.43M | -154.23%-1.92M | 1,591.24%9.87M | -9,003.03%-3M | -46.45%-5.08M | -125.81%-7.92M | 759.61%3.53M | -17.38%-662K | -117.28%-33K |
| End cash Position | 11.84%33.8M | 11.84%33.8M | -28.35%28.83M | -43.91%22.2M | -44.96%20.78M | 36.66%30.22M | 36.66%30.22M | 42.49%40.24M | 5.93%39.57M | -42.34%37.74M |
| Free cash from | 117.69%7.26M | -895.15%-1.64M | 168.03%13.46M | 131.58%3.51M | 18.83%-8.07M | 68.66%-41.01M | 98.01%-165K | 27.31%-19.79M | 65.93%-11.11M | 84.15%-9.95M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.