Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 13.63%72.64M | 13.63%72.64M | -74.99%19.43M | --55.21M | --105.05M | 73.83%63.93M | 73.83%63.93M | --77.69M | 34.45%36.78M | --36.78M |
| -Cash and cash equivalents | 120.22%62.85M | 120.22%62.85M | -62.38%19.43M | --33.82M | --74.94M | 5.99%28.54M | 5.99%28.54M | --51.65M | -1.56%26.93M | --26.93M |
| -Short-term investments | -72.33%9.79M | -72.33%9.79M | --0 | --21.39M | --30.11M | 259.24%35.39M | 259.24%35.39M | --26.03M | --9.85M | --9.85M |
| Receivables | 14.90%189.63M | 14.90%189.63M | 7.65%193.14M | --188.52M | --169.6M | -0.64%165.03M | -0.64%165.03M | --179.42M | 20.26%166.1M | --166.1M |
| -Accounts receivable | 0.06%129.23M | 0.06%129.23M | -9.24%128.01M | --125.42M | --132.3M | -5.10%129.15M | -5.10%129.15M | --141.04M | 22.36%136.1M | --136.1M |
| -Notes receivable | 36.97%2.2M | 36.97%2.2M | 21.47%1.98M | --2.17M | --2.5M | -10.74%1.6M | -10.74%1.6M | --1.63M | -0.83%1.8M | --1.8M |
| -Other receivables | 69.80%58.2M | 69.80%58.2M | 71.86%63.15M | --60.93M | --34.8M | 21.53%34.27M | 21.53%34.27M | --36.75M | 12.45%28.2M | --28.2M |
| Inventory | 36.22%60.71M | 36.22%60.71M | 30.18%49.27M | --54.28M | --44.29M | 22.19%44.57M | 22.19%44.57M | --37.84M | 5.64%36.48M | --36.48M |
| Other current assets | 98.60%8.49M | 98.60%8.49M | 172.51%9.39M | --8.25M | --5.03M | 60.19%4.28M | 60.19%4.28M | --3.45M | -18.52%2.67M | --2.67M |
| Total current assets | 19.32%331.47M | 19.32%331.47M | -9.10%271.23M | --306.26M | --323.96M | 14.79%277.8M | 14.79%277.8M | --298.39M | 16.20%242.02M | --242.02M |
| Non current assets | ||||||||||
| Net PPE | 17.60%98.53M | 17.60%98.53M | 10.48%91.02M | --93.12M | --84.36M | 10.68%83.79M | 10.68%83.79M | --82.38M | 131.88%75.7M | --75.7M |
| -Gross PPE | 18.35%128.32M | 18.35%128.32M | 14.86%121.4M | --122.05M | --111.16M | 16.52%108.42M | 16.52%108.42M | --105.69M | 115.00%93.05M | --93.05M |
| -Accumulated depreciation | -20.92%-29.79M | -20.92%-29.79M | -30.34%-30.38M | ---28.93M | ---26.81M | -42.00%-24.64M | -42.00%-24.64M | ---23.31M | -63.15%-17.35M | ---17.35M |
| Goodwill and other intangible assets | 987.48%13.38M | 987.48%13.38M | 987.48%13.38M | --13.38M | --1.23M | 0.00%1.23M | 0.00%1.23M | --1.23M | 10.61%1.23M | --1.23M |
| -Goodwill | 938.10%10.9M | 938.10%10.9M | --10.9M | --10.9M | ---- | --1.05M | --1.05M | ---- | ---- | ---- |
| -Other intangible assets | 1,275.56%2.48M | 1,275.56%2.48M | --2.48M | --2.48M | ---- | --180K | --180K | ---- | ---- | ---- |
| Investments and advances | --0 | --0 | --0 | --1.33M | ---- | --1.75M | --1.75M | ---- | ---- | ---- |
| Long-term notes receivables | 18.70%1.37M | 18.70%1.37M | -74.93%377K | --0 | --157K | -44.61%1.15M | -44.61%1.15M | --1.5M | -34.12%2.08M | --2.08M |
| Non current accounts receivable | 38.55%3.92M | 38.55%3.92M | --2.83M | --2.83M | ---- | --2.83M | --2.83M | ---- | ---- | ---- |
| Non current deferred assets | 619.66%20.83M | 619.66%20.83M | 249.23%12.07M | --9.91M | --0 | --2.89M | --2.89M | --3.46M | --0 | --0 |
| Other non current assets | -72.17%836K | -72.17%836K | -44.48%3.92M | --3.94M | --12.22M | -42.22%3M | -42.22%3M | --7.06M | 67.12%5.2M | --5.2M |
| Total non current assets | 43.67%138.86M | 43.67%138.86M | 29.24%123.58M | --124.5M | --97.96M | 14.77%96.65M | 14.77%96.65M | --95.62M | 110.41%84.21M | --84.21M |
| Total assets | 25.60%470.33M | 25.60%470.33M | 0.20%394.81M | --430.76M | --421.92M | 14.78%374.45M | 14.78%374.45M | --394.01M | 31.39%326.23M | --326.23M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 30.58%171.47M | 30.58%171.47M | 28.06%159.17M | --193.15M | --192M | 23.31%131.32M | 23.31%131.32M | --124.29M | 14.62%106.5M | --106.5M |
| -accounts payable | 33.76%170.74M | 33.76%170.74M | 29.17%155.49M | --189.48M | --188.33M | 19.86%127.65M | 19.86%127.65M | --120.38M | 14.62%106.5M | --106.5M |
| -Total tax payable | -80.01%734K | -80.01%734K | -6.14%3.67M | --3.67M | --3.67M | --3.67M | --3.67M | --3.91M | --0 | --0 |
| Current accrued expenses | 26.10%4.24M | 26.10%4.24M | -35.47%3.31M | --3.11M | --3.49M | 36.98%3.36M | 36.98%3.36M | --5.13M | -51.98%2.45M | --2.45M |
| Current provisions | -43.12%8.58M | -43.12%8.58M | -43.90%8.15M | --10.7M | --12.88M | 3.67%15.08M | 3.67%15.08M | --14.52M | 75.10%14.54M | --14.54M |
| Current debt and capital lease obligation | 55.13%12.23M | 55.13%12.23M | 59.78%12.39M | --12.51M | --7.92M | -17.92%7.88M | -17.92%7.88M | --7.75M | --9.6M | --9.6M |
| -Current debt | --3.74M | --3.74M | --3.81M | --3.81M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 7.63%8.48M | 7.63%8.48M | 10.65%8.58M | --8.7M | --7.92M | -17.92%7.88M | -17.92%7.88M | --7.75M | --9.6M | --9.6M |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -90.83%378K | --378K |
| Other current liabilities | --3.61M | --3.61M | --2.02M | --434K | --4.91M | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 28.28%216.85M | 28.28%216.85M | 19.03%199.86M | --231.56M | --233.83M | 19.94%169.05M | 19.94%169.05M | --167.9M | 18.09%140.94M | --140.94M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 12.20%135.14M | 12.20%135.14M | 7.03%131.31M | --134.41M | --120.64M | 2.48%120.44M | 2.48%120.44M | --122.69M | 84.52%117.53M | --117.53M |
| -Long term debt | 8.04%87.12M | 8.04%87.12M | 8.96%87.63M | --88.24M | --80.86M | 0.42%80.64M | 0.42%80.64M | --80.43M | 26.07%80.3M | --80.3M |
| -Long term capital lease obligation | 20.64%48.02M | 20.64%48.02M | 3.36%43.68M | --46.17M | --39.79M | 6.93%39.8M | 6.93%39.8M | --42.26M | --37.22M | --37.22M |
| Other non current liabilities | -27.49%10.33M | -27.49%10.33M | -7.57%9.55M | --10.95M | --11.34M | 147.89%14.25M | 147.89%14.25M | --10.33M | 0.56%5.75M | --5.75M |
| Total non current liabilities | 8.00%145.47M | 8.00%145.47M | 5.90%140.87M | --145.36M | --131.98M | 9.26%134.7M | 9.26%134.7M | --133.02M | 77.60%123.27M | --123.27M |
| Total liabilities | 19.29%362.32M | 19.29%362.32M | 13.23%340.72M | --376.91M | --365.81M | 14.96%303.74M | 14.96%303.74M | --300.92M | 39.98%264.21M | --264.21M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%64.99M | 0.00%64.99M | 0.00%64.99M | --64.99M | --64.99M | 79.01%64.99M | 79.01%64.99M | --64.99M | 0.00%36.31M | --36.31M |
| -common stock | 0.00%4K | 0.00%4K | 0.00%4K | --4K | --4K | -99.99%4K | -99.99%4K | --4K | 0.00%36.31M | --36.31M |
| -Preferred stock | 0.00%64.99M | 0.00%64.99M | 0.00%64.99M | --64.99M | --64.99M | --64.99M | --64.99M | --64.99M | --0 | --0 |
| Retained earnings | 36.86%-102.17M | 36.86%-102.17M | 69.68%-103.49M | ---66.72M | ---175.59M | -726.50%-161.81M | -726.50%-161.81M | ---341.36M | 11.14%25.83M | --25.83M |
| Paid-in capital | --56.29M | --56.29M | --0 | --27.07M | --8.16M | --0 | --0 | --0 | --0 | --0 |
| Less: Treasury stock | --368K | --368K | --368K | --368K | --97K | --0 | --0 | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | -65.43%28K | -65.43%28K | 23.81%26K | --26K | --77K | 169.23%81K | 169.23%81K | --21K | ---117K | ---117K |
| Total stockholders'equity | 119.40%18.77M | 119.40%18.77M | 85.95%-38.84M | --25M | ---102.46M | -255.99%-96.74M | -255.99%-96.74M | ---276.35M | 4.15%62.02M | --62.02M |
| Noncontrolling interests | -46.71%89.24M | -46.71%89.24M | -74.85%92.93M | --28.85M | --158.57M | --167.45M | --167.45M | --369.44M | --0 | --0 |
| Total equity | 52.74%108.01M | 52.74%108.01M | -41.90%54.09M | --53.85M | --56.11M | 14.02%70.71M | 14.02%70.71M | --93.09M | 4.15%62.02M | --62.02M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |