Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -0.09%344.93M | 45.01%115.17M | -51.02%56.64M | 8.00%110.27M | 30.74%62.85M | 19.81%345.24M | -6.07%79.43M | 36.63%115.64M | 52.69%102.1M | -7.75%48.07M |
| Net profit before non-cash adjustment | -26.27%264.48M | -21.83%66.11M | -25.65%67.21M | -37.11%57.85M | -20.09%73.3M | 28.40%358.69M | -0.02%84.57M | 22.97%90.4M | 49.25%91.99M | 53.87%91.72M |
| Total adjustment of non-cash items | 34.24%49.85M | -9.45%24.82M | -117.44%-11.33M | -16.41%25.99M | 164.13%10.37M | 41.56%37.14M | 2,532.48%27.41M | -158.82%-5.21M | 176.98%31.09M | -322.21%-16.17M |
| -Depreciation and amortization | 10.14%71.47M | 4.09%17.74M | 9.68%17.56M | 13.14%18M | 14.08%18.17M | 7.39%64.89M | 11.21%17.05M | 6.41%16.01M | 5.13%15.91M | 6.74%15.93M |
| -Reversal of impairment losses recognized in profit and loss | -82.73%71K | -93.59%22K | 272.73%41K | -91.67%1K | -84.44%7K | -35.07%411K | -40.76%343K | -47.62%11K | 500.00%12K | 45.16%45K |
| -Disposal profit | -307.35%-5.39M | -114.56%-1.57M | 116.53%1.5M | -4,466.67%-2.88M | -246.87%-2.44M | 359.64%2.6M | 472.20%10.81M | -3,058.89%-9.07M | -103.65%-63K | 259.31%1.66M |
| -Net exchange gains and losses | 145.57%1.82M | 141.72%12.47M | -368.48%-26.33M | -29.31%15.55M | 100.51%134K | 2.47%-3.99M | 177.61%5.16M | -533.72%-5.62M | 1,344.94%21.99M | -10,077.52%-26.26M |
| -Other non-cash items | 32.35%-18.12M | 35.38%-3.84M | 37.36%-4.1M | 30.77%-4.68M | 26.99%-5.5M | 9.95%-26.78M | 20.67%-5.94M | 9.31%-6.55M | 5.59%-6.76M | 4.33%-7.54M |
| Changes in working capital | 160.51%30.61M | 174.43%24.24M | -97.52%756K | 225.98%26.43M | 24.27%-20.82M | -190.38%-50.58M | -3,081.87%-32.56M | 1,245.56%30.45M | -250.00%-20.98M | -85.99%-27.49M |
| -Change in receivables | 136.82%18.24M | 43.68%-14.23M | 192.66%6.21M | 84.80%8.7M | 178.86%17.57M | -375.87%-49.54M | -5,604.74%-25.27M | -7.56%-6.7M | -40.51%4.71M | -91.14%-22.28M |
| -Change in inventory | 172.47%10.91M | -23.58%6.49M | -66.97%2.64M | 140.93%9.73M | -2.15%-7.95M | -1,747.85%-15.06M | 200.83%8.5M | 14.20%7.99M | -282.48%-23.77M | 37.29%-7.78M |
| -Change in payables | -92.08%1.11M | 301.45%31.9M | -128.08%-8.19M | 509.51%7.92M | -1,284.67%-30.53M | 320.84%13.96M | -259.95%-15.84M | 1,847.09%29.15M | 92.83%-1.93M | -72.14%2.58M |
| -Provision for loans, leases and other losses | 446.03%344K | 61.70%76K | 546.67%97K | 566.67%80K | 927.27%91K | -50.39%63K | -25.40%47K | 1,400.00%15K | -63.64%12K | -136.67%-11K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 41.18%-10K | 47.06%-9K | -14K | -14K | ||||||
| Interest received (cash flow from operating activities) | -32.39%18.14M | -35.44%3.84M | -37.40%4.11M | -30.82%4.68M | -27.04%5.51M | -9.90%26.83M | -20.71%5.95M | -9.39%6.56M | -5.39%6.77M | -4.15%7.55M |
| Tax refund paid | 12.76%-56.74M | 49.74%-9.24M | 32.88%-14.79M | -29.43%-20.37M | -39.22%-12.34M | 5.51%-65.04M | -103.02%-18.39M | 6.80%-22.04M | 29.81%-15.74M | 35.34%-8.86M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -0.23%306.33M | 63.91%109.77M | -54.12%45.95M | 1.56%94.59M | 19.80%56.02M | 23.25%307.03M | -19.30%66.97M | 46.84%100.16M | 80.48%93.14M | 1.03%46.76M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1.96%-81.17M | -50.87%-45.28M | 76.17%-9.02M | -37.76%-13.56M | -597.01%-13.31M | -54.70%-79.61M | -40.68%-30.02M | -219.85%-37.84M | -1.58%-9.85M | 77.80%-1.91M |
| Investing cash flow | -1.96%-81.17M | -50.87%-45.28M | 76.17%-9.02M | -37.76%-13.56M | -597.01%-13.31M | -54.70%-79.61M | -40.68%-30.02M | -219.85%-37.84M | -1.58%-9.85M | 77.80%-1.91M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | 1.03%-481K | -1.69%-120K | -12.04%-121K | -942.86%-118K | 55.47%-122K | 6.90%-486K | -340.82%-118K | 61.01%-108K | --14K | 6.80%-274K |
| Cash dividends paid | 18.37%-296.43M | ---- | ---- | 9.09%-222.33M | ---- | 12.50%-363.13M | 20.00%-118.57M | ---- | -65.00%-244.56M | ---- |
| Interest paid (cash flow from financing activities) | 57.45%-20K | ---3K | 66.67%-3K | 57.14%-6K | 50.00%-7K | -38.24%-47K | ---- | ---9K | ---14K | ---14K |
| Financing cash flow | 18.35%-296.93M | 37.46%-74.23M | -5.98%-124K | 9.04%-222.45M | 55.21%-129K | 12.49%-363.66M | 19.89%-118.69M | 57.76%-117K | -65.00%-244.56M | 99.76%-288K |
| Net cash flow | ||||||||||
| Beginning cash position | -18.32%715.06M | -16.35%660.88M | -20.88%602.26M | -19.84%759.65M | -18.32%715.06M | -17.88%875.43M | -16.88%790.08M | -15.33%761.18M | -4.33%947.64M | -17.88%875.43M |
| Current changes in cash | 47.32%-71.78M | 88.08%-9.75M | -40.82%36.81M | 12.30%-141.43M | -4.44%42.59M | 37.48%-136.24M | 5.53%-81.74M | 10.87%62.2M | -51.70%-161.27M | 154.89%44.56M |
| Effect of exchange rate changes | 46.40%-12.94M | -409.48%-20.79M | 165.51%21.81M | 36.66%-15.96M | -92.77%2M | -188.45%-24.13M | -41.15%6.72M | -625.11%-33.3M | -269.76%-25.2M | 391.78%27.64M |
| End cash Position | -11.85%630.35M | -11.85%630.35M | -16.35%660.88M | -20.88%602.26M | -19.84%759.65M | -18.32%715.06M | -18.32%715.06M | -16.88%790.08M | -15.33%761.18M | -4.33%947.64M |
| Free cash flow | -2.04%222.57M | 75.14%64.48M | -40.78%36.9M | -5.70%78.5M | -4.77%42.69M | 15.10%227.21M | -40.27%36.81M | 10.84%62.31M | 98.82%83.25M | 19.07%44.83M |
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |