Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Micron Technology
MU
5
Taiwan Semiconductor
TSM
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 832.81%55.01M | 69.68%-15.85M | -8.08%-82.02M | -936.61%-115.4M | 121.73%6.86M | -83.75%5.9M | -1,251.95%-52.26M | -1,780.10%-75.89M | -76.51%13.79M | -787.08%-31.54M |
| Net income from continuing operations | -98.44%-70.56M | 89.58%-14.45M | -298.54%-16.93M | -54.38%-231.07M | 18.48%-52.54M | 43.42%-35.56M | -1,217.56%-138.73M | 64.17%-4.25M | -228.18%-149.67M | -840.05%-64.45M |
| Operating gains losses | -802.86%-12.62M | -145.37%-15.4M | 107.24%1.75M | 248.46%8.74M | 139.61%369K | -639.68%-1.4M | 212,056.25%33.95M | -1,057.24%-24.18M | 2,567.02%2.51M | --154K |
| Depreciation and amortization | 10.83%20.81M | -67.53%8.59M | -87.90%4.15M | 23.42%97.95M | -41.93%18.41M | -28.81%18.78M | 97.00%26.45M | 336.59%34.32M | 942.29%79.36M | 529.64%31.7M |
| Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non cash items | 382.47%128.42M | -86.75%12.29M | -1.88%10.23M | -1.08%50.22M | -572.76%-79.64M | -7.88%26.62M | 3,626.01%92.82M | 311.36%10.43M | 12,282.20%50.77M | 993.21%16.85M |
| Change In working capital | -400.07%-61.2M | 43.55%-36M | -1.03%-96.7M | -2,561.78%-149.38M | 183.02%22.35M | -129.96%-12.24M | -1,026.09%-63.78M | -4,268.32%-95.71M | -90.62%6.07M | -899.97%-26.92M |
| -Change in receivables | 171.90%1.62M | 239.59%13.98M | -2,006.07%-29.53M | 22.07%-2.93M | 315.02%7.79M | -2,851.22%-2.26M | -3,476.79%-10.02M | 2,716.36%1.55M | -2,696.55%-3.77M | ---3.62M |
| -Change in prepaid assets | -2,760.89%-81.98M | 117.95%715K | -162.54%-6.34M | 25.46%-7.55M | 27.78%-4.24M | 134.10%3.08M | -180.06%-3.98M | -1,077.07%-2.41M | -138.85%-10.13M | -1,071.06%-5.87M |
| -Change in payables and accrued expense | 273.41%31.01M | -225.56%-89.27M | 20.03%-50.85M | -228.96%-98.58M | -32.01%10.31M | -131.51%-17.88M | -826.19%-27.42M | -8,578.67%-63.59M | 1,320.16%76.44M | 592.02%15.17M |
| -Change in other current assets | -1,550.50%-4.37M | -329.77%-4.55M | --1.93M | 811.01%2.98M | -12.05%3.74M | 110.45%301K | -121.45%-1.06M | --0 | -10.16%327K | 807.69%4.25M |
| -Change in other working capital | -265.60%-7.48M | 302.41%43.12M | 61.88%-11.91M | 23.78%-43.3M | 112.89%4.75M | 210.93%4.52M | -11.74%-21.31M | -1,082.58%-31.26M | -228.03%-56.81M | -3,155.31%-36.85M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 832.81%55.01M | 69.68%-15.85M | -8.08%-82.02M | -936.61%-115.4M | 121.73%6.86M | -83.75%5.9M | -1,251.95%-52.26M | -1,780.10%-75.89M | -76.51%13.79M | -787.08%-31.54M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -200.31%-775.21M | -225.31%-569.07M | -664.95%-249.42M | -287.19%-667.65M | -284.88%-201.98M | -374.93%-258.14M | -597.92%-174.93M | 19.57%-32.61M | -30.55%-172.44M | -46.69%-52.48M |
| Net PPE purchase and sale | -201.06%-775.21M | -222.76%-552.07M | -355.16%-249.42M | -380.65%-681.6M | -245.57%-198.26M | -566.92%-257.49M | -1,192.20%-171.05M | -68.14%-54.8M | -8.02%-141.81M | -63.62%-57.37M |
| Net investment purchase and sale | --0 | ---- | ---- | -1,146.29%-4.87M | -237,400.00%-2.38M | ---1.08M | ---1.42M | --0 | 51.73%-391K | 99.86%-1K |
| Net other investing changes | ---- | ---- | ---- | 162.25%18.82M | -127.33%-1.34M | 102.73%430K | 79.18%-2.46M | 393.54%22.19M | ---30.24M | --4.9M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -200.31%-775.21M | -225.31%-569.07M | -664.95%-249.42M | -287.19%-667.65M | -284.88%-201.98M | -374.93%-258.14M | -597.92%-174.93M | 19.57%-32.61M | -30.55%-172.44M | -46.69%-52.48M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 167.54%532.11M | 507.74%2.77B | 97.25%322.24M | 496.01%874.69M | -23.44%57.22M | 714.58%198.89M | 1,800.86%455.22M | 590.38%163.37M | 107.79%146.76M | 44.17%74.73M |
| Net issuance payments of debt | -68.62%58.35M | 317.61%1.96B | -150.34%-36.78M | 3,894.50%693.97M | -150.97%-33.51M | 9,475.54%185.96M | 5,035.22%468.45M | 279.00%73.07M | -74.74%17.37M | 22.49%65.74M |
| Net common stock issuance | --0 | --0 | 521.61%196.37M | 22.47%160.25M | --0 | --0 | 282.07%128.66M | -51.01%31.59M | --130.85M | --9.61M |
| Net preferred stock issuance | 348.84%149.93M | 6,418.30%414.5M | 187.81%174.78M | --198.21M | --97.72M | --33.4M | --6.36M | --60.73M | --0 | --0 |
| Cash dividends paid | -188.17%-1.56M | -150.00%-1.57M | -3,481.82%-1.58M | ---2.62M | ---1.4M | ---541K | ---628K | ---44K | --0 | --0 |
| Proceeds from stock option exercised by employees | --0 | 112.10%6.26M | --1K | ---51.75M | ---51.75M | --51.75M | ---51.75M | --0 | --0 | ---- |
| Net other financing activities | 553.93%325.39M | 507.91%391.07M | -434.99%-10.55M | -8,320.96%-123.37M | 7,497.28%46.16M | -11,709.39%-71.68M | ---95.87M | ---1.97M | -178.64%-1.47M | 66.01%-624K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 167.54%532.11M | 507.74%2.77B | 97.25%322.24M | 496.01%874.69M | -23.44%57.22M | 714.58%198.89M | 1,800.86%455.22M | 590.38%163.37M | 107.79%146.76M | 44.17%74.73M |
| Net cash flow | ||||||||||
| Beginning cash position | 629.79%2.3B | 31.84%114.1M | 289.16%123.32M | -27.28%31.69M | 537.44%261.22M | 808.32%314.58M | 177.28%86.55M | -27.28%31.69M | -5.89%43.57M | 78.79%40.98M |
| Current changes in cash | -252.44%-188.09M | 856.72%2.18B | -116.78%-9.21M | 870.91%91.63M | -1,384.14%-137.91M | -940.85%-53.37M | 6,567.72%228.04M | 543.89%54.87M | -336.18%-11.89M | -144.99%-9.29M |
| End cash Position | 706.85%2.11B | 629.79%2.3B | 31.84%114.1M | 281.60%120.92M | 281.60%120.92M | 537.44%261.22M | 808.32%314.58M | 177.28%86.55M | -27.28%31.69M | -27.28%31.69M |
| Free cash flow | -186.25%-720.2M | -154.31%-567.92M | -153.61%-331.44M | -522.59%-797.01M | -115.27%-191.41M | -10,721.33%-251.6M | -2,466.82%-223.31M | -365.51%-130.69M | -76.47%-128.02M | -191.79%-88.92M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |