(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.07%392.78M | 157.17%1.06B | 110.78%343.99M | 14.09%199.07M | 115.14%229.79M | 1,010.06%288.66M | 14.07%412.77M | 91.96%163.2M | 40.08%174.48M | 18.08%106.81M |
Net income from continuing operations | 5,327.60%236.18M | 284.88%356.71M | 316.61%172.23M | 359.13%108.64M | 468.63%80.36M | 96.08%-4.52M | -646.00%-192.95M | -353.17%-79.51M | 16,563.38%23.66M | -251.76%-21.8M |
Depreciation and amortization | -12.12%112.67M | -10.62%489.01M | 17.26%119.11M | -25.66%121.8M | -21.48%119.89M | -0.61%128.21M | 26.92%547.08M | -12.17%101.58M | 37.17%163.83M | 42.49%152.69M |
Other non cash items | -6.55%8.54M | 5.81%33.41M | 164.03%15.92M | -34.56%5.03M | -60.28%3.32M | -3.77%9.14M | -32.21%31.57M | -62.68%6.03M | -34.68%7.69M | -2.21%8.36M |
Change In working capital | -182.16%-59.86M | 28.64%-208.67M | -85.24%-74.94M | -141.19%-151.58M | 38.58%-55.03M | 173.20%72.87M | -2.86%-292.44M | 66.16%-40.46M | -87.24%-62.84M | -27.32%-89.59M |
-Change in receivables | -229.30%-84.84M | -49.45%-261.28M | -222.68%-114.48M | -848.22%-180.07M | -573.27%-32.34M | 138.54%65.61M | 13.43%-174.83M | 65.20%-35.48M | 179.91%24.07M | 126.32%6.83M |
-Change in prepaid assets | 252.79%26.81M | -229.66%-12.28M | -161.60%-40.98M | 174.68%30.81M | -39.38%15.44M | 67.78%-17.55M | 96.17%-3.73M | 556.18%66.52M | -182.33%-41.25M | 134.38%25.47M |
-Change in payables and accrued expense | -107.42%-1.84M | 6,623.29%191.33M | 1,888.11%150.96M | 267.22%53.67M | 65.73%-38.1M | -81.32%24.8M | -102.88%-2.93M | -81.53%7.59M | -261.54%-32.09M | -440.43%-111.17M |
-Change in other current assets | ---- | -57.34%-121.69M | 12.67%-63.51M | -621.17%-55.16M | ---- | ---- | -68.36%-77.34M | -35.52%-72.73M | -410.93%-7.65M | -59.66%1.94M |
-Change in other current liabilities | ---- | 1.51%-18.61M | -78.98%-6.36M | -56.08%-5.15M | ---- | ---- | 29.63%-18.9M | 58.61%-3.55M | 46.68%-3.3M | 7.01%-6M |
-Change in other working capital | ---- | 194.19%13.86M | 79.76%-568K | 265.22%4.33M | ---- | ---- | -5.78%-14.71M | 57.51%-2.81M | 47.37%-2.62M | -399.32%-6.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.07%392.78M | 157.17%1.06B | 110.78%343.99M | 14.09%199.07M | 115.14%229.79M | 1,010.06%288.66M | 14.07%412.77M | 91.96%163.2M | 40.08%174.48M | 18.08%106.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -143.82%-31.64M | 94.33%-77.83M | -130.53%-6.8M | 62.31%-15.83M | 85.54%-42.22M | 98.78%-12.98M | -12.88%-1.37B | 356.81%22.29M | 77.05%-42.01M | 70.94%-292M |
Capital expenditure reported | ---- | ---- | ---- | -7.84%-2.09M | ---- | ---- | ---- | ---- | -44.41%-1.94M | 37.38%-950K |
Net PPE purchase and sale | ---- | -541.39%-4.25M | -495.12%-244K | 17.19%-183K | ---- | ---- | 52.37%-662K | 90.42%-41K | 28.48%-221K | 78.38%-115K |
Net business purchase and sale | ---- | 95.25%-63.9M | -19.89%-12.08M | 67.45%-13.46M | ---- | ---- | -11.17%-1.35B | 14.30%-10.08M | 77.25%-41.35M | 75.46%-248.54M |
Net investment purchase and sale | -68.31%-28.33M | 72.97%-17.93M | 89.79%-1M | ---100K | --0 | -19.00%-16.83M | -342.28%-66.34M | ---9.8M | --0 | ---42.4M |
Net other investing changes | -185.57%-3.3M | -80.03%8.25M | --0 | --0 | --4.39M | 78.49%3.86M | 244.01%41.31M | 5,684.18%37.66M | 10.09%1.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -143.82%-31.64M | 94.33%-77.83M | -130.53%-6.8M | 62.31%-15.83M | 85.54%-42.22M | 98.78%-12.98M | -12.88%-1.37B | 356.81%22.29M | 77.05%-42.01M | 70.94%-292M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -281.11%-424.61M | -196.63%-1.56B | -207.74%-170.52M | -430.94%-724.15M | -106.47%-556.7M | -70.30%-111.42M | -116.94%-526.85M | -103.83%-55.41M | -81.47%-136.39M | -120.16%-269.62M |
Net issuance payments of debt | 4,943.98%403.36M | -146.29%-122.88M | 19.79%-11.48M | -494.56%-83.83M | -79.38%-19.24M | 22.56%-8.33M | -103.12%-49.89M | -100.97%-14.31M | -46.17%-14.1M | 97.37%-10.73M |
Net common stock issuance | -1,059.10%-752.22M | -240.41%-1.15B | --0 | -512.97%-581.49M | -153.20%-507.2M | -48.52%-64.9M | -119.42%-338.88M | --0 | -9,701.72%-94.87M | -111.48%-200.32M |
Proceeds from stock option exercised by employees | 236.61%9.78M | -16.86%25.79M | 5.12%5.91M | 92.35%11.27M | -50.11%5.7M | -64.17%2.91M | -8.86%31.02M | -34.22%5.62M | -22.87%5.86M | 128.25%11.43M |
Net other financing activities | -108.11%-85.53M | -84.57%-312.1M | -253.06%-164.96M | -110.60%-70.1M | 48.64%-35.95M | -115.35%-41.1M | 36.66%-169.09M | -32.30%-46.72M | 55.08%-33.29M | -1,902.92%-70M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -281.11%-424.61M | -196.63%-1.56B | -207.74%-170.52M | -430.94%-724.15M | -106.47%-556.7M | -70.30%-111.42M | -116.94%-526.85M | -103.83%-55.41M | -81.47%-136.39M | -120.16%-269.62M |
Net cash flow | ||||||||||
Beginning cash position | -53.53%502.15M | -57.97%1.08B | -64.76%332.49M | -7.92%876.23M | -11.84%1.25B | -57.97%1.08B | 710.28%2.57B | -10.11%943.51M | -19.61%951.56M | 85.69%1.41B |
Current changes in cash | -138.64%-63.47M | 61.02%-579.11M | 28.13%166.66M | -13,702.53%-540.92M | 18.84%-369.12M | 114.20%164.27M | -165.83%-1.49B | -91.46%130.07M | 97.07%-3.92M | -207.54%-454.81M |
Effect of exchange rate changes | -306.51%-2.35M | 117.38%778K | -56.52%3M | 31.89%-2.82M | 92.08%-545K | 414.09%1.14M | -39.99%-4.48M | 388.91%6.9M | -804.38%-4.13M | -2,430.88%-6.88M |
End cash Position | -64.98%436.34M | -53.53%502.15M | -53.53%502.15M | -64.76%332.49M | -7.92%876.23M | -11.84%1.25B | -57.97%1.08B | -57.97%1.08B | -10.11%943.51M | -19.61%951.56M |
Free cash flow | 36.07%392.78M | 156.55%1.06B | 108.86%350.27M | 14.20%196.79M | 109.50%221.54M | 957.53%288.66M | 14.33%412.11M | 91.78%167.7M | 40.20%172.32M | 19.61%105.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data