Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 91.29%1.05B | 69.90%772.23M | 111.75%831.71M | 97.74%2.1B | 103.79%701M | 176.64%550.7M | 97.80%454.53M | 36.07%392.78M | 157.17%1.06B | 110.78%343.99M |
| Net income from continuing operations | 92.34%835.55M | 164.39%819.53M | 144.06%576.42M | 342.87%1.58B | 247.90%599.2M | 299.87%434.42M | 285.74%309.97M | 5,327.60%236.18M | 284.88%356.71M | 316.61%172.23M |
| Operating gains losses | --0 | ---- | ---- | 592.21%30.02M | ---- | ---- | ---- | ---- | -96.61%4.34M | ---- |
| Depreciation and amortization | -64.77%35.1M | -56.65%47.05M | -29.09%79.89M | -8.25%448.68M | 7.33%127.84M | -18.20%99.64M | -9.47%108.54M | -12.12%112.67M | -10.62%489.01M | 17.26%119.11M |
| Other non cash items | -18.17%72.41M | -33.30%130.56M | -5.32%8.09M | -28.77%20.71M | -3,856.66%-272.06M | 844.66%88.49M | 5,795.69%195.74M | -6.55%8.54M | -7.93%29.07M | 20.14%7.24M |
| Change In working capital | 253.63%110.36M | 10.95%-57.41M | -38.49%-82.9M | -67.50%-349.54M | -104.66%-153.37M | 52.61%-71.84M | -17.15%-64.47M | -182.16%-59.86M | 28.64%-208.67M | -85.24%-74.94M |
| -Change in receivables | 68.67%-35.2M | -207.74%-124.17M | -97.30%-167.38M | -78.75%-467.03M | -100.46%-229.5M | 37.61%-112.35M | -24.75%-40.35M | -229.30%-84.84M | -49.45%-261.28M | -222.68%-114.48M |
| -Change in prepaid assets | 806.27%63.78M | 11,227.61%72.55M | -293.42%-51.86M | 133.03%4.06M | -269.40%-29.14M | 128.90%7.04M | -105.25%-652K | 252.79%26.81M | -229.66%-12.28M | -74.14%17.2M |
| -Change in payables and accrued expense | 144.34%81.78M | 75.33%-5.79M | 7,505.70%136.34M | 69.11%323.56M | 111.98%315.4M | -36.67%33.47M | 33.16%-23.47M | -107.42%-1.84M | 6,623.29%191.33M | 1,859.50%148.79M |
| -Change in other current assets | ---- | ---- | ---- | -55.63%-189.39M | ---- | ---- | ---- | ---- | -57.34%-121.69M | ---- |
| -Change in other current liabilities | ---- | ---- | ---- | 24.21%-14.11M | ---- | ---- | ---- | ---- | 1.51%-18.61M | ---- |
| -Change in other working capital | ---- | ---- | ---- | -147.87%-6.63M | ---- | ---- | ---- | ---- | 194.19%13.86M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 91.29%1.05B | 69.90%772.23M | 111.75%831.71M | 97.74%2.1B | 103.79%701M | 176.64%550.7M | 97.80%454.53M | 36.07%392.78M | 157.17%1.06B | 110.78%343.99M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -206.88%-19.63M | 687.44%401.55M | 28.36%-22.66M | -37.16%-106.75M | 94.61%-367K | 59.60%-6.4M | -61.92%-68.36M | -143.82%-31.64M | 94.33%-77.83M | -130.53%-6.8M |
| Net PPE purchase and sale | ---- | ---- | ---- | -12.48%-4.78M | ---- | ---- | ---- | ---- | -541.39%-4.25M | ---- |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | 76.23%-3.2M | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---17.41M | ---- | ---- | 60.01%-25.55M | ---25.55M | --0 | ---- | ---- | 95.25%-63.9M | ---- |
| Net investment purchase and sale | -130.77%-1.5M | --0 | 34.08%-18.68M | -329.26%-76.98M | --0 | -550.00%-650K | ---48M | -68.31%-28.33M | 72.97%-17.93M | 89.79%-1M |
| Net other investing changes | 87.42%-723K | -13.75%-23.15M | -20.71%-3.99M | -93.24%558K | 184.67%29.96M | -152.79%-5.75M | -427.22%-20.36M | -185.57%-3.3M | -80.03%8.25M | -72.05%10.53M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -206.88%-19.63M | 687.44%401.55M | 28.36%-22.66M | -37.16%-106.75M | 94.61%-367K | 59.60%-6.4M | -61.92%-68.36M | -143.82%-31.64M | 94.33%-77.83M | -130.53%-6.8M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -27.02%-560.26M | -48.86%-537.38M | -136.03%-1B | -11.97%-1.75B | -206.79%-523.16M | 39.09%-441.08M | 35.15%-361M | -281.11%-424.61M | -196.63%-1.56B | -207.74%-170.52M |
| Net issuance payments of debt | --0 | -2,149.47%-200M | -50.42%200M | 400.08%368.74M | 39.17%-16.83M | 88.68%-8.89M | -6.75%-8.89M | 4,943.98%403.36M | -146.29%-122.88M | -93.33%-27.67M |
| Net common stock issuance | -119.70%-501.9M | ---271.52M | -33.06%-1B | 14.94%-981.3M | ---625K | 60.71%-228.45M | --0 | -1,059.10%-752.22M | -240.41%-1.15B | --0 |
| Proceeds from stock option exercised by employees | -36.20%6.19M | 1.92%9.5M | -45.52%5.33M | 62.08%41.8M | 119.93%13M | -13.93%9.7M | 63.44%9.32M | 236.61%9.78M | -16.86%25.79M | 5.12%5.91M |
| Net other financing activities | 69.76%-64.55M | 79.15%-75.35M | -141.60%-206.64M | -277.79%-1.18B | -248.67%-518.7M | -183.16%-213.44M | -671.20%-361.43M | -108.11%-85.53M | -84.57%-312.1M | -218.41%-148.76M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -27.02%-560.26M | -48.86%-537.38M | -136.03%-1B | -11.97%-1.75B | -206.79%-523.16M | 39.09%-441.08M | 35.15%-361M | -281.11%-424.61M | -196.63%-1.56B | -207.74%-170.52M |
| Net cash flow | ||||||||||
| Beginning cash position | 159.01%1.19B | 26.28%551.02M | 47.65%741.41M | -53.53%502.15M | 70.71%567.6M | -47.45%460.45M | -64.98%436.34M | -53.53%502.15M | -57.97%1.08B | -64.76%332.49M |
| Current changes in cash | 358.71%473.53M | 2,604.61%680.78M | -204.36%-193.17M | 141.86%242.41M | 6.49%177.48M | 119.08%103.23M | 106.82%25.17M | -138.64%-63.47M | 61.02%-579.11M | 28.13%166.66M |
| Effect of exchange rate changes | -80.67%757K | 590.26%5.19M | 218.48%2.78M | -505.40%-3.15M | -222.09%-3.66M | 239.11%3.92M | -94.13%-1.06M | -306.51%-2.35M | 117.38%778K | -56.52%3M |
| End cash Position | 193.68%1.67B | 159.01%1.19B | 26.28%551.02M | 47.65%741.41M | 47.65%741.41M | 70.71%567.6M | -47.45%460.45M | -64.98%436.34M | -53.53%502.15M | -53.53%502.15M |
| Free cash flow | 91.29%1.05B | 69.90%772.23M | 111.75%831.71M | 98.08%2.09B | 77.81%696.23M | 196.70%550.7M | 137.43%454.53M | 36.07%392.78M | 156.55%1.06B | 133.48%391.56M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |