(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 328.30%43.65M | 328.30%43.65M | 49.22%22.13M | -7.90%18.48M | -38.04%16.26M | -66.98%10.19M | -66.98%10.19M | -51.99%14.83M | -42.13%20.06M | -33.65%26.23M |
-Cash and cash equivalents | 328.30%43.65M | 328.30%43.65M | 49.22%22.13M | -7.90%18.48M | -38.04%16.26M | -66.98%10.19M | -66.98%10.19M | -51.99%14.83M | -42.13%20.06M | -33.65%26.23M |
Receivables | -22.98%14.05M | -22.98%14.05M | -20.49%13.24M | 11.79%20.14M | -9.85%18.14M | -13.78%18.25M | -13.78%18.25M | -16.59%16.66M | -0.06%18.02M | 22.31%20.12M |
-Accounts receivable | 32.27%14.02M | 32.27%14.02M | 39.08%12.65M | 16.75%12.07M | -19.39%9.97M | -18.68%10.6M | -18.68%10.6M | -20.53%9.09M | 15.08%10.34M | 60.91%12.36M |
-Taxes receivable | --0 | --0 | --0 | 1.44%7.75M | 1.44%7.75M | -1.27%7.55M | -1.27%7.55M | -1.42%7.55M | -0.16%7.64M | -0.16%7.64M |
-Other receivables | -69.70%30K | -69.70%30K | 3,036.84%596K | 854.55%315K | 272.32%417K | -79.50%99K | -79.50%99K | -97.82%19K | -97.62%33K | -89.91%112K |
Inventory | -15.89%9.92M | -15.89%9.92M | -6.29%11.29M | 15.40%11.17M | 55.95%10.95M | 74.05%11.8M | 74.05%11.8M | 99.37%12.04M | 83.55%9.68M | 57.27%7.02M |
Other current assets | -0.11%2.73M | -0.11%2.73M | 25.70%3.49M | 11.91%3.1M | 92.85%2.78M | 42.11%2.74M | 42.11%2.74M | -6.50%2.77M | -23.37%2.77M | -44.43%1.44M |
Total current assets | 63.74%70.36M | 63.74%70.36M | 8.30%50.15M | 4.67%52.89M | -3.88%52.68M | -29.25%42.97M | -29.25%42.97M | -22.66%46.31M | -17.95%50.53M | -13.06%54.81M |
Non current assets | ||||||||||
Net PPE | -5.80%7.15M | -5.80%7.15M | -3.46%7.44M | -0.53%7.64M | -58.37%2.86M | 10.36%7.59M | 10.36%7.59M | 12.72%7.71M | 9.95%7.68M | -4.48%6.87M |
-Gross PPE | -15.51%10.67M | -15.51%10.67M | -16.20%10.93M | -13.59%11.17M | -49.00%6.25M | 3.58%12.63M | 3.58%12.63M | 8.85%13.04M | 6.78%12.92M | 0.58%12.25M |
-Accumulated depreciation | 30.13%-3.52M | 30.13%-3.52M | 34.60%-3.49M | 32.70%-3.53M | 37.02%-3.39M | 5.17%-5.04M | 5.17%-5.04M | -3.69%-5.34M | -2.44%-5.25M | -7.88%-5.38M |
Other non current assets | 42.32%1.73M | 42.32%1.73M | 48.04%1.86M | 50.35%1.91M | -5.71%1.24M | 9.64%1.22M | 9.64%1.22M | 18.77%1.25M | 22.85%1.27M | 52.79%1.31M |
Total non current assets | 0.85%8.88M | 0.85%8.88M | 3.74%9.3M | 6.68%9.54M | -49.91%4.1M | 10.26%8.8M | 10.26%8.8M | 13.53%8.96M | 11.62%8.95M | 1.64%8.19M |
Total assets | 53.05%79.24M | 53.05%79.24M | 7.56%59.45M | 4.97%62.43M | -9.86%56.78M | -24.66%51.78M | -24.66%51.78M | -18.45%55.27M | -14.55%59.47M | -11.39%63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -42.88%2.71M | -42.88%2.71M | -45.73%2.3M | -38.32%2.9M | -54.41%2.12M | -3.54%4.75M | -3.54%4.75M | -17.03%4.23M | -0.63%4.7M | 4.46%4.64M |
-accounts payable | 1.61%2.71M | 1.61%2.71M | -0.97%2.05M | 2.74%2.66M | -25.64%1.91M | 1.44%2.67M | 1.44%2.67M | -32.00%2.07M | -7.57%2.59M | 12.22%2.56M |
-Total tax payable | --0 | --0 | -88.65%245K | -88.59%241K | -89.85%211K | -9.25%2.08M | -9.25%2.08M | 5.16%2.16M | 9.43%2.11M | -3.75%2.08M |
Current accrued expenses | 52.99%9.17M | 52.99%9.17M | 25.62%6.96M | 14.11%6.43M | 6.05%6.36M | -19.66%6M | -19.66%6M | -11.69%5.54M | -0.48%5.64M | 21.68%6M |
Current debt and capital lease obligation | 45.06%367K | 45.06%367K | 17.02%330K | 4,647.18%9.26M | 4,287.80%9M | -11.85%253K | -11.85%253K | -17.78%282K | -44.60%195K | -42.58%205K |
-Current debt | ---- | ---- | ---- | --8.89M | --8.78M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 45.06%367K | 45.06%367K | 17.02%330K | 87.18%365K | 5.85%217K | -11.85%253K | -11.85%253K | -17.78%282K | -44.60%195K | -42.58%205K |
Current deferred liabilities | -42.79%488K | -42.79%488K | -37.82%712K | -46.16%442K | 38.74%1.05M | 60.04%853K | 60.04%853K | --1.15M | --821K | --759K |
Current liabilities | 7.51%12.74M | 7.51%12.74M | -8.04%10.29M | 67.63%19.03M | 59.65%18.53M | -10.26%11.85M | -10.26%11.85M | -4.41%11.19M | 5.65%11.35M | 19.26%11.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6,922.84%38.13M | 6,922.84%38.13M | 2,542.67%14.06M | 749.42%5.16M | 3,869.23%516K | 2,916.67%543K | 2,916.67%543K | 923.08%532K | 336.69%607K | -93.53%13K |
-Long term debt | --33.19M | --33.19M | --9.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 811.42%4.95M | 811.42%4.95M | 849.25%5.05M | 749.42%5.16M | 3,869.23%516K | 2,916.67%543K | 2,916.67%543K | 923.08%532K | 336.69%607K | -93.53%13K |
Non current deferred liabilities | -11.51%1.25M | -11.51%1.25M | 11.24%1.33M | 9.86%1.33M | -3.10%1.34M | 6.42%1.41M | 6.42%1.41M | -0.67%1.19M | 36.23%1.21M | 62.11%1.39M |
Other non current liabilities | 9.39%198K | 9.39%198K | 36.09%181K | 30.28%185K | 22.52%185K | 9.04%181K | 9.04%181K | -8.90%133K | -2.07%142K | 7.09%151K |
Total non current liabilities | 1,756.38%39.58M | 1,756.38%39.58M | 738.23%15.57M | 240.85%6.67M | 31.87%2.04M | 41.47%2.13M | 41.47%2.13M | 32.83%1.86M | 67.18%1.96M | 29.49%1.55M |
Total liabilities | 274.18%52.32M | 274.18%52.32M | 98.15%25.86M | 93.09%25.7M | 56.38%20.57M | -4.96%13.98M | -4.96%13.98M | -0.44%13.05M | 11.69%13.31M | 20.38%13.15M |
Shareholders'equity | ||||||||||
Share capital | 0.00%35K | 0.00%35K | 0.00%35K | 2.94%35K | 2.94%35K | 2.94%35K | 2.94%35K | 2.94%35K | 0.00%34K | 0.00%34K |
-common stock | 0.00%35K | 0.00%35K | 0.00%35K | 2.94%35K | 2.94%35K | 2.94%35K | 2.94%35K | 2.94%35K | 0.00%34K | 0.00%34K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -52.37%-54.45M | -52.37%-54.45M | -51.05%-44.84M | -68.10%-40.21M | -112.04%-39.22M | -184.72%-35.74M | -184.72%-35.74M | -181.44%-29.69M | -278.15%-23.92M | -711.23%-18.5M |
Paid-in capital | 10.69%81.11M | 10.69%81.11M | 9.09%78.15M | 10.00%76.77M | 10.60%75.24M | 10.66%73.28M | 10.66%73.28M | 10.45%71.64M | 9.65%69.79M | 9.22%68.02M |
Total stockholders'equity | -28.95%26.7M | -28.95%26.7M | -20.58%33.35M | -20.28%36.6M | -27.26%36.05M | -30.02%37.58M | -30.02%37.58M | -22.74%41.99M | -19.97%45.91M | -17.45%49.56M |
Noncontrolling interests | 4.74%221K | 4.74%221K | 4.85%238K | -46.90%137K | -42.55%162K | -30.82%211K | -30.82%211K | -27.24%227K | -20.37%258K | 110.45%282K |
Total equity | -28.76%26.92M | -28.76%26.92M | -20.44%33.59M | -20.43%36.73M | -27.34%36.21M | -30.02%37.79M | -30.02%37.79M | -22.76%42.22M | -19.97%46.16M | -17.16%49.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data