(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.80%-4.37M | -15.37%-24.24M | -89.04%-5.77M | 7.16%-6.22M | -2.95%-6.1M | -15.30%-6.14M | -2.61%-21.01M | 43.03%-3.05M | -43.90%-6.7M | 0.16%-5.93M |
Net income from continuing operations | -72.03%-11.16M | -24.37%-27.56M | -38.81%-8.42M | -12.83%-6.14M | -17.57%-6.51M | -26.89%-6.49M | 0.74%-22.16M | -0.02%-6.07M | 20.75%-5.44M | -5.84%-5.54M |
Depreciation and amortization | 8.24%575.54K | 6.59%2.16M | 5.27%550.97K | 5.40%540.78K | 7.44%534.75K | 8.39%531.73K | 13.27%2.02M | 9.16%523.4K | 13.96%513.09K | 14.25%497.73K |
Other non cash items | -11.58%3.39K | -27.76%16.6K | -11.77%3.52K | -11.07%3.68K | -47.46%5.57K | -9.81%3.83K | 32.19%22.98K | -9.26%3.99K | -6.57%4.14K | 143.21%10.61K |
Change In working capital | 573.70%1.84M | 142.20%604.56K | -16.84%1.98M | 60.47%-743.65K | 75.98%-242.5K | 57.90%-387.69K | -310.63%-1.43M | 1,666.55%2.38M | -212.77%-1.88M | 18.32%-1.01M |
-Change in inventory | 1,358.10%1.26M | 153.21%546.85K | 225.96%214.53K | 307.45%407.1K | 110.09%25.15K | 75.73%-99.94K | -483.69%-1.03M | -373.98%-170.32K | -113.76%-196.24K | 54.28%-249.3K |
-Change in prepaid assets | 384.22%441.02K | 168.25%375.43K | 1.07%1.95M | -184.47%-344.91K | 61.00%-1.07M | -11.09%-155.17K | 51.69%-550.12K | 659.42%1.93M | 400.59%408.31K | -237.84%-2.74M |
-Change in payables and accrued expense | 82.29%335.84K | -2,556.27%-50.6K | -156.82%-208.71K | 71.54%-590.34K | -67.05%564.21K | 2,751.20%184.23K | -100.83%-1.91K | 68.76%367.35K | -1,365.06%-2.07M | 2,735.10%1.71M |
-Change in other working capital | 37.61%-197.66K | -281.53%-267.12K | -89.54%26.88K | -1,052.37%-215.51K | -12.15%238.32K | 12.58%-316.82K | -49.48%147.15K | -13.49%256.99K | -419.76%-18.7K | 344.93%271.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.80%-4.37M | -15.37%-24.24M | -89.04%-5.77M | 7.16%-6.22M | -2.95%-6.1M | -15.30%-6.14M | -2.61%-21.01M | 43.03%-3.05M | -43.90%-6.7M | 0.16%-5.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.90%-1.17M | -300.56%-68.89M | 88.35%-2.63M | -231.33%-19.67M | -147.85%-23.66M | -207.13%-22.94M | 131.94%34.35M | 4.75%-22.59M | 254.93%14.98M | 167.78%49.43M |
Net PPE purchase and sale | 94.90%-1.17M | -2.09%-68.89M | 88.35%-2.63M | -36.50%-19.67M | 4.27%-23.66M | -297.96%-22.93M | -1,080.93%-67.48M | -1,354.41%-22.59M | -736.61%-14.41M | -1,909.43%-24.71M |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 200.00%101.81M | --0 | 469.91%29.39M | 203.39%74.13M |
Net other investing changes | ---- | -126.10%-3.26K | --0 | --0 | --696 | ---3.96K | 213.53%12.5K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.90%-1.17M | -300.56%-68.89M | 88.35%-2.63M | -231.33%-19.67M | -147.85%-23.66M | -207.13%-22.94M | 131.94%34.35M | 4.75%-22.59M | 254.93%14.98M | 167.78%49.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -131.07%-66.73K | -89.94%-308.47K | -158.92%-160.6K | -13.75%-182.32K | -56.22%-180.31K | 234.81%214.76K | -100.13%-162.4K | 278.66%272.59K | -200.08%-160.27K | -137.69%-115.42K |
Net issuance payments of debt | -131.07%-66.73K | -88.16%-308.47K | -158.92%-160.6K | -13.75%-182.32K | -54.17%-180.31K | 234.81%214.76K | -149.03%-163.94K | 278.66%272.59K | -200.08%-160.27K | -165.51%-116.96K |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -99.91%1.54K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -131.07%-66.73K | -89.94%-308.47K | -158.92%-160.6K | -13.75%-182.32K | -56.22%-180.31K | 234.81%214.76K | -100.13%-162.4K | 278.66%272.59K | -200.08%-160.27K | -137.69%-115.42K |
Net cash flow | ||||||||||
Beginning cash position | -91.03%9.2M | 14.74%102.64M | -86.12%17.77M | -63.43%43.84M | -3.57%73.78M | 14.74%102.64M | -7.06%89.45M | 7.86%128.01M | -9.75%119.89M | -63.81%76.51M |
Current changes in cash | 80.57%-5.61M | -808.89%-93.44M | 66.24%-8.57M | -421.03%-26.07M | -169.00%-29.94M | -122.82%-28.86M | 292.92%13.18M | 13.20%-25.37M | 157.35%8.12M | 155.23%43.39M |
Effect of exchange rate changes | -10,451.85%-2.8K | 2.87%2.83K | -21.94%3.6K | -1,268.26%-6.6K | 161.00%5.79K | -99.67%27 | -92.40%2.75K | -49.07%4.62K | 91.14%-482 | -182.39%-9.49K |
End cash Position | -95.13%3.59M | -91.03%9.2M | -91.03%9.2M | -86.12%17.77M | -63.43%43.84M | -3.57%73.78M | 14.74%102.64M | 14.74%102.64M | 7.86%128.01M | -9.75%119.89M |
Free cash flow | 80.94%-5.54M | -5.25%-93.13M | 67.22%-8.41M | -22.64%-25.89M | 2.87%-29.76M | -162.19%-29.07M | -237.90%-88.48M | -270.93%-25.65M | -231.04%-21.11M | -327.39%-30.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data