(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -125.06%-653.17K | 64.46%-100.55K | -251.04%-72.23K | -293.56%-207.28K | -11,079.74%-273.12K | -290.22K | -310,806.59%-282.93K | 27,116.38%47.82K | -1,275.84%-52.67K | -2.44K |
Net income from continuing operations | 508.23%997.92K | 64.42%281.75K | 209,409.92%253.27K | 6,288.60%311.1K | 7,183.81%151.81K | --164.07K | 43,925.83%171.36K | 31.64%-121 | -31.32%-5.03K | ---2.14K |
Deferred tax | ---144.68K | ---30.01K | ---24.6K | ---126.88K | --36.8K | --0 | --0 | --0 | --0 | --0 |
Other non cash items | -661.77%-1.98M | ---410.44K | ---548.88K | ---645.45K | ---375.66K | ---259.98K | ---- | ---- | ---- | ---- |
Change In working capital | 3,631.30%615.58K | 480.48%66.33K | 206.88%147.12K | 678.97%275.82K | 42,203.67%126.31K | ---17.43K | ---17.43K | --47.94K | ---47.64K | ---300 |
-Change in prepaid assets | 199.02%220.16K | 130.88%68.66K | --76.05K | --75.23K | --221 | ---222.35K | ---222.35K | --0 | --0 | --0 |
-Change in payables and accrued expense | 92.97%395.42K | -101.14%-2.33K | 48.24%71.06K | 521.07%200.6K | 42,130.00%126.09K | --204.91K | --204.91K | --47.94K | ---47.64K | ---300 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -125.06%-653.17K | 64.46%-100.55K | -251.04%-72.23K | -293.56%-207.28K | -11,079.74%-273.12K | ---290.22K | -310,806.59%-282.93K | 27,116.38%47.82K | -1,275.84%-52.67K | ---2.44K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 146.53%25.58M | 99.49%-280K | 25.74M | 105.66K | 13.09K | -54.98M | -54.98M | 0 | 0 | 0 |
Net other investing changes | 146.53%25.58M | ---280K | --25.74M | --105.66K | --13.09K | ---54.98M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 146.53%25.58M | 99.49%-280K | --25.74M | --105.66K | --13.09K | ---54.98M | ---54.98M | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.17%-24.99M | -99.32%377.05K | -38,680.21%-25.73M | 352.91%130K | 444.70%240K | 55.32M | 163,180.09%55.31M | -2.90%-66.36K | -75.95%28.7K | 44.06K |
Net issuance payments of debt | 530.00%860K | 193.33%280K | --210K | --130K | 140.00%240K | ---200K | ---300K | --0 | --0 | --100K |
Net common stock issuance | -145.63%-25.94M | -100.00%1 | ---- | ---- | ---- | --56.86M | --56.86M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --100 | ---- | ---- | ---- | ---- |
Net other financing activities | 107.22%97.05K | ---- | ---- | ---- | ---- | ---1.34M | -3,588.47%-1.25M | -2.90%-66.36K | 127.17%28.7K | ---55.94K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.17%-24.99M | -99.32%377.05K | -38,680.21%-25.73M | 352.91%130K | 444.70%240K | --55.32M | 163,180.09%55.31M | -2.90%-66.36K | -75.95%28.7K | --44.06K |
Net cash flow | ||||||||||
Beginning cash position | 239.76%57.28K | -75.99%3.84K | 90.17%65.63K | -36.30%37.25K | 239.76%57.28K | --16.86K | -68.59%15.98K | -70.13%34.51K | --58.48K | --16.86K |
Current changes in cash | -240.87%-56.95K | -108.46%-3.5K | -233.35%-61.8K | 218.45%28.39K | -148.14%-20.04K | --40.42K | 221.48%41.31K | 71.33%-18.54K | -120.74%-23.96K | --41.62K |
End cash Position | -99.41%339 | -99.41%339 | -75.99%3.84K | 90.17%65.63K | -36.30%37.25K | --57.28K | 239.76%57.28K | -68.59%15.98K | -70.13%34.51K | --58.48K |
Free cash flow | -125.06%-653.17K | 64.46%-100.55K | -251.04%-72.23K | -293.56%-207.28K | -11,079.74%-273.12K | ---290.22K | -310,806.59%-282.93K | 27,116.38%47.82K | -1,275.84%-52.67K | ---2.44K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data