(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.23%-233.26M | -193.98%-560.05M | 1,194.15%318.27M | 11.77%-699.05M | 215.67%707.57M | 71.72%-734.11M | 74.68%-190.51M | 103.17%24.59M | -141.62%-792.35M | 130.24%224.15M |
Net income from continuing operations | 164.31%1.16B | 44.46%423.55M | 503.81%196.97M | 519.81%332.26M | 47.14%207.32M | -52.20%438.92M | 10.24%293.19M | -122.51%-48.78M | -80.24%53.61M | -14.25%140.9M |
Operating gains losses | -465.89%-353.44M | ---- | ---- | ---- | ---- | 62.44%-62.46M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -32.12%231.71M | ---- | ---- | ---- | ---- | 201.29%341.34M | ---- | ---- | ---- | ---- |
Other non cash items | 24.44%-1.1B | 28.53%-464.67M | 866.81%97.73M | -57.92%-1.19B | 1,117.18%450.6M | 54.88%-1.46B | 59.71%-650.2M | -107.44%-12.75M | -20.17%-750.43M | 96.19%-44.3M |
Change In working capital | -118.97%-426.19M | -108.83%-653.17M | -72.63%23.57M | 260.96%153.75M | -61.07%49.66M | 58.40%-194.63M | -176.04%-312.78M | 107.41%86.12M | -478.67%-95.52M | -50.65%127.55M |
-Change in receivables | -137.04%-48.86M | ---- | ---- | ---- | ---- | 97.23%-20.61M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 153.91%27.86M | ---- | ---- | ---- | ---- | -141.29%-51.69M | ---- | ---- | ---- | ---- |
-Change in other current assets | -214.27%-424.21M | ---- | ---- | ---- | ---- | 169.59%371.24M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 129.87%219.05M | ---- | ---- | ---- | ---- | -201.35%-733.42M | ---- | ---- | ---- | ---- |
-Change in other working capital | -183.40%-200.04M | ---- | ---- | ---- | ---- | 729.29%239.84M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.23%-233.26M | -193.98%-560.05M | 1,194.15%318.27M | 11.77%-699.05M | 215.67%707.57M | 71.72%-734.11M | 74.68%-190.51M | 103.17%24.59M | -141.62%-792.35M | 130.24%224.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.08%-111.08M | -812.34%-66.9M | -132.34%-23.05M | -22.78%-12.25M | 97.14%-8.88M | 68.89%-337.38M | 39.17%-7.33M | 96.54%-9.92M | 98.73%-9.98M | -9,344.21%-310.15M |
Net PPE purchase and sale | -87.68%-67.18M | -210.56%-23.01M | -131.89%-23.05M | -23.44%-12.25M | -4.14%-8.88M | -31.48%-35.8M | 38.65%-7.41M | -38.06%-9.94M | -112.60%-9.92M | -159.56%-8.52M |
Net business purchase and sale | 85.44%-43.9M | -58,628.00%-43.9M | --0 | --0 | --0 | 71.48%-301.58M | 294.74%75K | 100.01%19K | 99.99%-53K | ---301.62M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.08%-111.08M | -812.34%-66.9M | -132.34%-23.05M | -22.78%-12.25M | 97.14%-8.88M | 68.89%-337.38M | 39.17%-7.33M | 96.54%-9.92M | 98.73%-9.98M | -9,344.21%-310.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.10%292.13M | 215.32%633.73M | -318.75%-244.1M | 0.16%723.64M | -982.60%-821.14M | -67.80%1.13B | -75.21%200.98M | -86.02%111.59M | -32.96%722.46M | -88.62%93.04M |
Net issuance payments of debt | -4.91%1.68B | 427.84%1.33B | -110.10%-28.5M | -51.88%385.21M | -99.86%589K | -37.55%1.77B | -70.51%251.05M | -74.33%282.1M | 8.52%800.45M | 199.41%435.78M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -23.23%-1.03B | -18.60%-270.58M | -23.65%-249.58M | -33.11%-258.87M | -18.76%-251.63M | -38.39%-836.36M | -47.25%-228.14M | -34.22%-201.85M | -28.09%-194.48M | -43.95%-211.89M |
Proceeds from stock option exercised by employees | 305.37%85.96M | -17.10%5.53M | 363.50%27.29M | 729.90%43.96M | 174.28%9.18M | -43.02%21.21M | -31.95%6.67M | -56.01%5.89M | -62.24%5.3M | --3.35M |
Net other financing activities | -356.32%-445.61M | -348.76%-426.37M | -73.69%6.7M | 397.66%553.35M | -331.66%-579.28M | -75.86%173.85M | 63.91%171.4M | 115.55%25.46M | 381.00%111.19M | -116.39%-134.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -74.10%292.13M | 215.32%633.73M | -318.75%-244.1M | 0.16%723.64M | -982.60%-821.14M | -67.80%1.13B | -75.21%200.98M | -86.02%111.59M | -32.96%722.46M | -88.62%93.04M |
Net cash flow | ||||||||||
Beginning cash position | 13.48%389.99M | -13.74%311.83M | 9.48%276.83M | -21.32%272.25M | 13.48%389.99M | -36.34%343.66M | 22.25%361.5M | -56.62%252.87M | -43.26%346.04M | -36.34%343.66M |
Current changes in cash | -192.30%-52.21M | 115.63%6.78M | -59.51%51.12M | 115.45%12.34M | -1,839.58%-122.45M | 131.95%56.57M | -93.21%3.14M | 147.99%126.26M | -141.47%-79.87M | -90.33%7.04M |
Effect of exchange rate changes | 202.55%10.5M | 17.07%29.67M | 8.55%-16.12M | 41.66%-7.76M | 201.27%4.71M | 46.40%-10.24M | 1,427.73%25.35M | 26.94%-17.63M | -317.79%-13.31M | -69.23%-4.65M |
End cash Position | -10.70%348.27M | -10.70%348.27M | -13.74%311.83M | 9.48%276.83M | -21.32%272.25M | 13.48%389.99M | 13.48%389.99M | 22.25%361.5M | -56.62%252.87M | -43.26%346.04M |
Free cash flow | 60.98%-300.44M | -194.60%-583.06M | 1,914.75%295.22M | 11.34%-711.3M | 224.03%698.7M | 70.65%-769.91M | 74.11%-197.92M | 101.87%14.65M | -141.22%-802.27M | 128.97%215.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data