Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 47.55%262.23M | 34.80%234.8M | -8.08%214.39M | -11.47%197.51M | -11.47%197.51M | -24.99%177.72M | -1.46%174.19M | 61.38%233.23M | 53.67%223.1M | 53.67%223.1M |
| -Cash and cash equivalents | 47.55%262.23M | 34.80%234.8M | -8.08%214.39M | -11.47%197.51M | -11.47%197.51M | -24.99%177.72M | -1.46%174.19M | 61.38%233.23M | 53.67%223.1M | 53.67%223.1M |
| Receivables | -10.45%1.07M | -37.18%970K | -41.83%1.05M | -47.70%1.25M | -47.70%1.25M | -39.04%1.2M | -11.57%1.54M | -5.35%1.81M | -60.40%2.39M | -60.40%2.39M |
| -Accounts receivable | -10.45%1.07M | -37.18%970K | -41.83%1.05M | -47.70%1.25M | -47.70%1.25M | -39.04%1.2M | -11.57%1.54M | -5.35%1.81M | 38.06%2.39M | 38.06%2.39M |
| Inventory | 11.59%328.73M | 13.73%311.12M | 12.29%301.4M | 16.80%297.01M | 16.80%297.01M | 9.53%294.6M | -7.22%273.56M | -8.12%268.41M | -11.22%254.29M | -11.22%254.29M |
| Prepaid assets | ---- | ---- | ---- | 44.92%27.11M | 44.92%27.11M | -48.45%28.5M | ---- | ---- | 42.82%18.71M | 42.82%18.71M |
| Restricted cash | 12.72%3.63M | 12.73%3.62M | 9.66%3.52M | 6.58%3.42M | 6.58%3.42M | -7.19%3.22M | -30.21%3.21M | -54.79%3.21M | -56.34%3.21M | -56.34%3.21M |
| Other current assets | 656.73%30.52M | -28.80%27.06M | -2.21%32.39M | -37.59%4.74M | -37.59%4.74M | -48.72%4.03M | -11.78%38.01M | -24.93%33.12M | -39.02%7.6M | -39.02%7.6M |
| Total current assets | 22.96%626.17M | 17.75%577.57M | 2.40%552.76M | 4.27%531.04M | 4.27%531.04M | -11.35%509.26M | -5.86%490.51M | 10.21%539.78M | 8.23%509.3M | 8.23%509.3M |
| Non current assets | ||||||||||
| Net PPE | 8.61%728.8M | 7.07%705.16M | 12.17%677.81M | 14.20%640.93M | 14.20%640.93M | 31.45%671.03M | 32.06%658.58M | 33.50%604.28M | 28.58%561.24M | 28.58%561.24M |
| -Gross PPE | 8.61%728.8M | 7.07%705.16M | 12.17%677.81M | 14.38%821.12M | 14.38%821.12M | 31.45%671.03M | 32.06%658.58M | 33.50%604.28M | 24.60%717.86M | 24.60%717.86M |
| -Accumulated depreciation | ---- | ---- | ---- | -15.05%-180.19M | -15.05%-180.19M | ---- | ---- | ---- | -12.15%-156.62M | -12.15%-156.62M |
| Goodwill and other intangible assets | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M |
| -Goodwill | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M |
| Non current deferred assets | -30.36%10.7M | 58.65%22.62M | 13.17%21.45M | 10.27%21.09M | 10.27%21.09M | -7.40%15.36M | 23.90%14.26M | 54.82%18.95M | 13.57%19.13M | 13.57%19.13M |
| Other non current assets | -25.60%2.01M | -30.96%2.07M | -18.28%1.97M | -49.30%2.29M | -49.30%2.29M | -12.40%2.7M | -1.99%3M | 768.95%2.41M | 100.93%4.53M | 100.93%4.53M |
| Total non current assets | 7.49%752.47M | 7.86%740.81M | 11.87%712.18M | 13.33%675.27M | 13.33%675.27M | 29.37%700.05M | 31.01%686.79M | 33.71%636.6M | 27.72%595.85M | 27.72%595.85M |
| Total assets | 14.00%1.38B | 11.98%1.32B | 7.53%1.26B | 9.15%1.21B | 9.15%1.21B | 8.40%1.21B | 12.63%1.18B | 21.79%1.18B | 17.93%1.11B | 17.93%1.11B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 2.48%81.53M | 14.79%86.14M | -51.70%70.54M | 7.86%79.1M | 7.86%79.1M | 11.62%79.56M | 17.77%75.04M | 113.56%146.06M | -2.08%73.34M | -2.08%73.34M |
| -accounts payable | -5.50%69.51M | 3.82%70.54M | -3.90%59.71M | 7.73%68.62M | 7.73%68.62M | 26.52%73.56M | 23.36%67.95M | 17.08%62.14M | 1.70%63.7M | 1.70%63.7M |
| -Total tax payable | 100.43%12.02M | 119.96%15.6M | -18.51%10.84M | 8.74%10.48M | 8.74%10.48M | -54.33%6M | -17.88%7.09M | -13.21%13.3M | -21.36%9.64M | -21.36%9.64M |
| -Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --70.63M | ---- | ---- |
| Current accrued expenses | 13.82%67.52M | 6.02%59.77M | -0.55%54.05M | -6.91%49.1M | -6.91%49.1M | 0.39%59.32M | 25.03%56.38M | 36.68%54.35M | 13.01%52.74M | 13.01%52.74M |
| Current provisions | ---- | ---- | ---- | 20.23%9.6M | 20.23%9.6M | ---- | ---- | ---- | -4.14%7.99M | -4.14%7.99M |
| Current debt and capital lease obligation | 19.88%63.13M | 10.52%55.74M | 13.53%49.52M | 27.44%43.27M | 27.44%43.27M | 21.34%52.66M | 18.91%50.44M | 7.09%43.61M | -14.65%33.96M | -14.65%33.96M |
| -Current capital lease obligation | 19.88%63.13M | 10.52%55.74M | 13.53%49.52M | 27.44%43.27M | 27.44%43.27M | 21.34%52.66M | 18.91%50.44M | 7.09%43.61M | -14.65%33.96M | -14.65%33.96M |
| Current deferred liabilities | 13.31%253.97M | 10.84%233.07M | 29.71%263.21M | 26.99%221.38M | 26.99%221.38M | 5.52%224.14M | 8.72%210.27M | 2.52%202.92M | -14.38%174.33M | -14.38%174.33M |
| Current liabilities | 12.14%466.16M | 10.86%434.72M | -2.15%437.32M | 17.56%402.45M | 17.56%402.45M | 7.64%415.68M | 13.78%392.12M | 28.87%446.95M | -8.29%342.35M | -8.29%342.35M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 8.45%508.48M | 4.89%494.54M | 8.70%475.4M | 9.55%456.23M | 9.55%456.23M | 13.06%468.86M | 15.91%471.5M | 19.00%437.34M | 19.85%416.47M | 19.85%416.47M |
| -Long term capital lease obligation | 8.45%508.48M | 4.89%494.54M | 8.70%475.4M | 9.55%456.23M | 9.55%456.23M | 13.06%468.86M | 15.91%471.5M | 19.00%437.34M | 19.85%416.47M | 19.85%416.47M |
| Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -14.64%1.87M | -14.08%1.95M | -14.08%1.95M |
| Other non current liabilities | -13.11%3.59M | -19.81%3.51M | -25.73%3.4M | -6.06%3.89M | -6.06%3.89M | -1.08%4.13M | 3.70%4.37M | 6.77%4.57M | -4.45%4.14M | -4.45%4.14M |
| Total non current liabilities | 8.26%512.07M | 4.66%498.04M | 7.89%478.8M | 8.89%460.12M | 8.89%460.12M | 12.37%472.99M | 15.20%475.87M | 18.67%443.79M | 19.33%422.56M | 19.33%422.56M |
| Total liabilities | 10.08%978.22M | 7.46%932.76M | 2.85%916.11M | 12.77%862.57M | 12.77%862.57M | 10.11%888.67M | 14.55%867.99M | 23.58%890.73M | 5.16%764.91M | 5.16%764.91M |
| Shareholders'equity | ||||||||||
| Share capital | 0.71%141K | 0.71%141K | 0.71%141K | 0.72%140K | 0.72%140K | 0.72%140K | 0.72%140K | 0.72%140K | 0.72%139K | 0.72%139K |
| -common stock | 0.71%141K | 0.71%141K | 0.71%141K | 0.72%140K | 0.72%140K | 0.72%140K | 0.72%140K | 0.72%140K | 0.72%139K | 0.72%139K |
| Retained earnings | 60.58%195.27M | 64.10%183.05M | 65.73%147.84M | -1.65%142.9M | -1.65%142.9M | 6.60%121.6M | 18.24%111.54M | 64.73%89.21M | 624.54%145.29M | 624.54%145.29M |
| Paid-in capital | 3.07%205.01M | 2.43%202.43M | 2.32%200.85M | 3.03%200.71M | 3.03%200.71M | 2.38%198.91M | 2.35%197.63M | 2.88%196.3M | 2.80%194.81M | 2.80%194.81M |
| Less: Treasury stock | --0 | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| Total stockholders'equity | 24.88%400.42M | 24.67%385.61M | 22.12%348.83M | 1.03%343.75M | 1.03%343.75M | 3.94%320.65M | 7.56%309.31M | 16.55%285.65M | 62.25%340.24M | 62.25%340.24M |
| Total equity | 24.88%400.42M | 24.67%385.61M | 22.12%348.83M | 1.03%343.75M | 1.03%343.75M | 3.94%320.65M | 7.56%309.31M | 16.55%285.65M | 62.25%340.24M | 62.25%340.24M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |