Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Oct 3, 2025 | (Q4)Oct 3, 2025 | (Q3)Jun 27, 2025 | (Q2)Mar 28, 2025 | (Q1)Dec 27, 2024 | (FY)Sep 27, 2024 | (Q4)Sep 27, 2024 | (Q3)Jun 28, 2024 | (Q2)Mar 29, 2024 | (Q1)Dec 27, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -10.59%639.1M | -10.59%639.1M | 15.00%501.49M | 158.12%920.46M | 63.79%484.15M | -64.92%714.83M | -64.92%714.83M | 8.36%436.08M | 17.81%356.61M | -3.10%295.6M |
| -Cash and cash equivalents | -4.96%639.1M | -4.96%639.1M | 15.00%501.49M | 158.12%920.46M | 63.79%484.15M | -65.10%672.48M | -65.10%672.48M | 8.36%436.08M | 17.81%356.61M | -3.10%295.6M |
| -Short-term investments | --0 | --0 | ---- | ---- | ---- | -61.76%42.34M | -61.76%42.34M | ---- | ---- | ---- |
| Receivables | 6.49%2.24B | 6.49%2.24B | 7.16%2.36B | 0.49%2.23B | 0.11%2.2B | 6.05%2.1B | 6.05%2.1B | -8.56%2.2B | -5.65%2.22B | -4.39%2.2B |
| -Accounts receivable | 5.41%2.21B | 5.41%2.21B | 7.16%2.36B | 0.49%2.23B | 0.11%2.2B | 6.40%2.1B | 6.40%2.1B | -8.56%2.2B | -5.65%2.22B | -4.39%2.2B |
| -Taxes receivable | 600.00%26.8M | 600.00%26.8M | ---- | ---- | ---- | -62.45%3.83M | -62.45%3.83M | ---- | ---- | ---- |
| Inventory | 8.04%418.77M | 8.04%418.77M | 6.42%394.21M | 4.53%405.86M | -0.25%366.69M | -3.99%387.6M | -3.99%387.6M | -37.55%370.42M | -36.30%388.28M | -35.49%367.61M |
| Prepaid assets | 11.55%159.79M | 11.55%159.79M | ---- | ---- | ---- | -18.89%143.25M | -18.89%143.25M | ---- | ---- | ---- |
| Restricted cash | 13.17%68.05M | 13.17%68.05M | ---- | ---- | ---- | --60.13M | --60.13M | ---- | ---- | ---- |
| Other current assets | ---- | ---- | -15.01%275.36M | -22.32%281.92M | -20.48%242.88M | ---- | ---- | -0.13%323.99M | 9.74%362.9M | 17.26%305.43M |
| Total current assets | 3.41%3.52B | 3.41%3.52B | 5.95%3.53B | 15.36%3.84B | 4.02%3.29B | -34.74%3.41B | -34.74%3.41B | -10.62%3.33B | -7.46%3.33B | -7.79%3.17B |
| Non current assets | ||||||||||
| Net PPE | 10.15%2.44B | 10.15%2.44B | 13.50%2.41B | 10.67%2.35B | 9.16%2.28B | 10.69%2.21B | 10.69%2.21B | -20.87%2.12B | -20.24%2.12B | -21.04%2.09B |
| -Gross PPE | 5.05%5.2B | 5.05%5.2B | 13.50%2.41B | 10.67%2.35B | 9.16%2.28B | 6.53%4.95B | 6.53%4.95B | -20.87%2.12B | -20.24%2.12B | -21.04%2.09B |
| -Accumulated depreciation | -0.94%-2.77B | -0.94%-2.77B | ---- | ---- | ---- | -3.39%-2.74B | -3.39%-2.74B | ---- | ---- | ---- |
| Goodwill and other intangible assets | 4.10%6.9B | 4.10%6.9B | 4.80%6.75B | 3.93%6.71B | 0.84%6.54B | 0.71%6.63B | 0.71%6.63B | -16.06%6.44B | -15.87%6.46B | -15.16%6.49B |
| -Goodwill | 4.22%4.87B | 4.22%4.87B | 4.56%4.85B | 3.77%4.81B | 1.13%4.71B | 1.33%4.68B | 1.33%4.68B | -17.04%4.64B | -16.96%4.64B | -16.08%4.66B |
| -Other intangible assets | 3.79%2.02B | 3.79%2.02B | 5.42%1.9B | 4.33%1.9B | 0.09%1.83B | -0.75%1.95B | -0.75%1.95B | -13.44%1.8B | -12.96%1.82B | -12.72%1.82B |
| Investments and advances | 9.12%132.4M | 9.12%132.4M | ---- | ---- | ---- | -23.00%121.33M | -23.00%121.33M | ---- | ---- | ---- |
| Non current accounts receivable | 14.27%40.88M | 14.27%40.88M | ---- | ---- | ---- | 58.56%35.77M | 58.56%35.77M | ---- | ---- | ---- |
| Financial assets | -50.77%20.26M | -50.77%20.26M | ---- | ---- | ---- | -72.09%41.16M | -72.09%41.16M | ---- | ---- | --96.74M |
| Non current deferred assets | -5.55%75.98M | -5.55%75.98M | ---- | ---- | ---- | -13.00%80.44M | -13.00%80.44M | ---- | ---- | ---- |
| Other non current assets | 18.06%177.77M | 18.06%177.77M | -9.04%593.61M | -9.61%590.76M | 1.90%592.42M | -94.32%150.57M | -94.32%150.57M | -44.36%652.59M | -53.58%653.53M | -62.88%581.38M |
| Total non current assets | 5.55%9.78B | 5.55%9.78B | 5.82%9.76B | 4.52%9.65B | 1.73%9.41B | -20.46%9.27B | -20.46%9.27B | -21.02%9.22B | -22.15%9.23B | -21.96%9.25B |
| Total assets | 4.97%13.3B | 4.97%13.3B | 5.86%13.28B | 7.39%13.49B | 2.31%12.71B | -24.88%12.67B | -24.88%12.67B | -18.50%12.55B | -18.73%12.56B | -18.78%12.42B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 9.05%1.59B | 9.05%1.59B | 9.23%1.14B | 3.52%1.14B | 0.78%1.1B | 8.10%1.46B | 8.10%1.46B | -0.57%1.04B | -3.47%1.1B | 0.32%1.1B |
| -accounts payable | 9.24%1.52B | 9.24%1.52B | 9.23%1.14B | 3.52%1.14B | 0.78%1.1B | 9.60%1.39B | 9.60%1.39B | -0.57%1.04B | -3.47%1.1B | 0.32%1.1B |
| -Total tax payable | 5.24%70.73M | 5.24%70.73M | ---- | ---- | ---- | -15.87%67.21M | -15.87%67.21M | ---- | ---- | ---- |
| Current accrued expenses | 8.65%1.48B | 8.65%1.48B | 5.75%1.5B | 6.71%1.57B | 7.21%1.4B | 1.91%1.36B | 1.91%1.36B | -13.95%1.42B | -11.00%1.47B | -8.36%1.3B |
| Current debt and capital lease obligation | -90.94%92.29M | -90.94%92.29M | -89.77%101.74M | 419.64%480.7M | 987.04%996.72M | -36.12%1.02B | -36.12%1.02B | 450.52%994.22M | -48.48%92.51M | -46.46%91.69M |
| -Current debt | -96.73%31.54M | -96.73%31.54M | -95.64%41.11M | 899.56%423.8M | 2,171.18%942.83M | -37.51%964.29M | -37.51%964.29M | 752.86%943.28M | -61.62%42.4M | -59.58%41.51M |
| -Current capital lease obligation | 12.15%60.74M | 12.15%60.74M | 19.00%60.62M | 13.55%56.9M | 7.39%53.89M | 5.64%54.16M | 5.64%54.16M | -27.22%50.94M | -27.50%50.11M | -26.80%50.18M |
| Current deferred liabilities | 2.29%379.27M | 2.29%379.27M | ---- | ---- | ---- | 5.88%370.8M | 5.88%370.8M | ---- | ---- | ---- |
| Current liabilities | -15.84%3.55B | -15.84%3.55B | -20.71%2.74B | 19.77%3.18B | 40.47%3.5B | -16.22%4.21B | -16.22%4.21B | 20.06%3.45B | -10.44%2.66B | -7.26%2.49B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 23.78%5.63B | 23.78%5.63B | 23.42%6.51B | 3.95%6.36B | -15.39%5.22B | -14.90%4.55B | -14.90%4.55B | -32.69%5.28B | -25.52%6.12B | -26.12%6.17B |
| -Long term debt | 24.78%5.37B | 24.78%5.37B | 24.22%6.25B | 3.91%6.11B | -16.07%4.98B | -15.52%4.31B | -15.52%4.31B | -33.19%5.03B | -25.64%5.88B | -26.39%5.93B |
| -Long term capital lease obligation | 5.93%255.31M | 5.93%255.31M | 6.76%259.69M | 4.98%253.05M | 1.16%247.24M | -1.98%241.01M | -1.98%241.01M | -20.09%243.24M | -22.24%241.06M | -19.06%244.42M |
| Non current deferred liabilities | 7.95%648.66M | 7.95%648.66M | -1.20%371.84M | -2.09%381.74M | -0.81%396.65M | -3.52%600.91M | -3.52%600.91M | --376.35M | --389.87M | --399.9M |
| Employee benefits | 3.47%151.08M | 3.47%151.08M | ---- | ---- | ---- | -7.12%146.02M | -7.12%146.02M | ---- | ---- | ---- |
| Derivative product liabilities | --3.97M | --3.97M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Other non current liabilities | 36.87%162.31M | 36.87%162.31M | 14.67%562.09M | 6.94%528.22M | -0.68%497.34M | -11.52%118.59M | -11.52%118.59M | -56.31%490.17M | -54.27%493.92M | -54.34%500.73M |
| Total non current liabilities | 21.83%6.6B | 21.83%6.6B | 21.21%7.45B | 3.83%7.27B | -13.53%6.12B | -33.33%5.41B | -33.33%5.41B | -31.44%6.14B | -24.66%7B | -25.17%7.08B |
| Total liabilities | 5.34%10.14B | 5.34%10.14B | 6.13%10.19B | 8.21%10.46B | 0.53%9.62B | -26.79%9.63B | -26.79%9.63B | -18.93%9.6B | -21.22%9.66B | -21.21%9.56B |
| Shareholders'equity | ||||||||||
| Share capital | 1.25%3.08M | 1.25%3.08M | 1.35%3.08M | 1.29%3.07M | 1.46%3.07M | 1.06%3.04M | 1.06%3.04M | 1.13%3.04M | 1.10%3.03M | 0.93%3.02M |
| -common stock | 1.25%3.08M | 1.25%3.08M | 1.35%3.08M | 1.29%3.07M | 1.46%3.07M | 1.06%3.04M | 1.06%3.04M | 1.13%3.04M | 1.10%3.03M | 0.93%3.02M |
| Retained earnings | 89.10%453.28M | 89.10%453.28M | 173.41%393.74M | 215.21%349.5M | 297.82%315.47M | -75.14%239.71M | -75.14%239.71M | -81.71%144.01M | -76.79%110.88M | -82.39%79.3M |
| Paid-in capital | 2.65%4.04B | 2.65%4.04B | 2.85%4.01B | 2.69%3.98B | 2.91%3.96B | 2.78%3.93B | 2.78%3.93B | 2.76%3.9B | 2.87%3.88B | 2.89%3.85B |
| Less: Treasury stock | 17.34%1.18B | 17.34%1.18B | 17.37%1.18B | 14.83%1.15B | 4.06%1.03B | 2.18%1B | 2.18%1B | 3.07%1B | 2.97%997.61M | 2.91%994.17M |
| Gains losses not affecting retained earnings | -26.39%-167.41M | -26.39%-167.41M | -44.67%-151.72M | -65.93%-166.35M | -81.30%-161.38M | -34.83%-132.46M | -34.83%-132.46M | -58.64%-104.87M | -4.84%-100.25M | -6.61%-89.01M |
| Total stockholders'equity | 3.59%3.15B | 3.59%3.15B | 4.76%3.08B | 4.46%3.02B | 8.26%3.08B | -18.15%3.04B | -18.15%3.04B | -17.10%2.94B | -9.18%2.89B | -9.44%2.85B |
| Noncontrolling interests | 88.55%14.13M | 88.55%14.13M | 82.20%14.1M | 77.25%13.7M | 19.76%9.74M | -8.88%7.49M | -8.88%7.49M | -5.24%7.74M | -4.65%7.73M | -1.80%8.13M |
| Total equity | 3.80%3.16B | 3.80%3.16B | 4.97%3.1B | 4.65%3.03B | 8.30%3.09B | -18.13%3.05B | -18.13%3.05B | -17.07%2.95B | -9.17%2.9B | -9.42%2.85B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |