(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -104.85%-16.69M | 1,256.17%43.35M | 222.89%7.66M | 283.66%43.19M | -67.45%4.35M | -301.93%-8.15M | -102.87%-3.75M | -92.56%2.37M | -177.37%-23.52M | -68.29%13.36M |
Net income from continuing operations | -6,551.24%-333.76M | 125.14%38.27M | 115.97%27.93M | 63.63%-471K | 15.07%21.19M | -189.32%-5.02M | -673.72%-152.2M | -369.60%-174.94M | -108.64%-1.3M | -15.46%18.41M |
Operating gains losses | -837.42%-1.2M | 9.04%-5.2M | -187.71%-4.64M | 5,527.08%10.42M | -4.14%-12.88M | -89.47%163K | 75.32%-5.72M | 188.58%5.29M | -110.23%-192K | -706.62%-12.36M |
Depreciation and amortization | 39,051.72%11.35M | -23.24%48.81M | 6.74%18.37M | -19.50%9.7M | -34.49%10.96M | -99.84%29K | -11.47%63.59M | -1.08%17.21M | -32.44%12.05M | -11.71%16.74M |
Deferred tax | 4,582.27%12.64M | -2,216.48%-10.26M | -317.28%-9.44M | -177.04%-1.24M | -61.55%797K | 84.81%-282K | 96.78%-443K | 88.10%-2.26M | -52.29%1.6M | 269.50%2.07M |
Other non cash items | 4,196.03%12.37M | 200.94%11.81M | 124.07%9.93M | 155.96%1.95M | 68.13%-1.74M | 75.57%-302K | 312.74%3.93M | 508.10%4.43M | -24.16%763K | -69.57%-5.46M |
Change In working capital | -207.29%-11.67M | 36.35%-22.76M | -111.89%-11.1M | 167.39%21.82M | -767.10%-9.81M | -165.31%-3.8M | -240.41%-35.76M | -135.42%-5.24M | -556.09%-32.38M | -79.75%1.47M |
-Change in receivables | -117.76%-1.21M | 880,600.00%8.81M | ---- | ---- | ---- | 28.46%6.8M | 99.98%-1K | ---- | ---- | ---- |
-Change in inventory | -334.25%-22.29M | -91.77%-30.6M | ---- | ---- | ---- | 32.76%-5.13M | 12.54%-15.96M | ---- | ---- | ---- |
-Change in prepaid assets | 5,232.00%1.28M | 125.27%1.56M | ---- | ---- | ---- | 95.55%-25K | -392.12%-6.19M | ---- | ---- | ---- |
-Change in payables and accrued expense | 1,044.05%8.81M | -57.84%-17.07M | ---- | ---- | ---- | -111.26%-933K | -122.12%-10.82M | ---- | ---- | ---- |
-Change in other working capital | 138.43%1.73M | 620.95%14.55M | ---- | ---- | ---- | ---4.51M | ---2.79M | ---- | ---- | ---- |
Cash from discontinued investing activities | 316.28%8.01M | -3.7M | ||||||||
Operating cash flow | 26.76%-8.68M | 1,256.17%43.35M | 222.89%7.66M | 283.66%43.19M | -67.45%4.35M | -393.73%-11.85M | -102.87%-3.75M | -92.56%2.37M | -177.37%-23.52M | -68.29%13.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.56%-23.14M | 35.89%-191.03M | 97.46%-878K | 43.78%-54.48M | 21.83%-75.28M | 4.28%-67.19M | -26.46%-297.99M | 54.06%-34.58M | -37.23%-96.91M | -87.60%-96.31M |
Capital expenditure reported | 65.71%-23.14M | ---- | ---- | ---- | ---- | ---67.48M | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | 329.31%11.25M | 87.73%918K | -97.92%35K | --0 | ---- | 212.28%2.62M | -18.09%489K | 907.19%1.68M | --449K |
Net intangibles purchase and sale | ---- | -46.67%28M | ---- | ---- | ---- | ---- | 2,233.33%52.5M | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --295K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | --0 | --0 | ---- | --5.31M | --0 | --0 | --0 |
Net other investing changes | ---- | 35.75%-230.28M | 65.97%-29.8M | 44.71%-54.51M | 22.19%-75.28M | ---- | -6,427.91%-358.41M | -150.18%-87.57M | -35.45%-98.59M | -68.09%-96.76M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.78%-29.12M | 35.89%-191.03M | 97.46%-878K | 43.78%-54.48M | 21.83%-75.28M | 13.96%-60.39M | -26.46%-297.99M | 54.06%-34.58M | -37.23%-96.91M | -87.60%-96.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -121.92%-12.86M | -9.93%153.24M | 224.61%29.81M | -110.23%-13.94M | 1,110.04%82.03M | 78.62%58.67M | 98.56%170.15M | -87.42%9.18M | 2,887.25%136.24M | -48.27%-8.12M |
Net issuance payments of debt | -106.44%-4.05M | 668.03%112.48M | -141.07%-17.77M | -72.01%-6.58M | 2,046.40%76.84M | 1,452.16%62.97M | -129.95%-19.8M | -109.73%-7.37M | 17.38%-3.83M | -33.06%-3.95M |
Net common stock issuance | ---- | -64.58%71.63M | 411.69%58.75M | --0 | --12.89M | ---- | 570.78%202.21M | 739.25%11.48M | 10,538.85%149.8M | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | --0 | ---- | 19.46%798K | --0 | --0 | -91.67%47K |
Net other financing activities | ---- | 54.17%-1.3M | -108.04%-803K | 102.21%190K | 58.79%-546K | 95.30%-137K | 49.50%-2.83M | 553.34%9.99M | -724.81%-8.58M | -79.30%-1.33M |
Cash from discontinued financing activities | -7.30%-3.56M | -3.32M | ||||||||
Financing cash flow | -129.66%-16.42M | -9.93%153.24M | 224.61%29.81M | -110.23%-13.94M | 1,110.04%82.03M | 68.52%55.35M | 98.56%170.15M | -87.42%9.18M | 2,887.25%136.24M | -48.27%-8.12M |
Net cash flow | ||||||||||
Beginning cash position | 14.38%83.79M | -63.23%73.25M | -49.70%44.87M | -5.30%71.8M | -64.83%58.41M | -63.23%73.25M | -6.98%199.24M | -46.78%89.2M | -64.90%75.82M | -26.95%166.08M |
Current changes in cash | -377.83%-80.72M | 104.23%5.56M | 258.91%36.59M | -259.53%-25.23M | 112.18%11.09M | 49.28%-16.89M | -585.75%-131.59M | -177.67%-23.03M | 135.05%15.81M | -520.36%-91.07M |
Effect of exchange rate changes | -228.08%-739K | -50.49%3.5M | -72.77%2.33M | 29.98%-1.71M | 185.13%2.3M | 284.67%577K | 67.00%7.07M | 332.14%8.55M | 26.28%-2.44M | -75.96%807K |
End cash Position | -96.01%2.33M | 14.38%83.79M | 14.38%83.79M | -49.70%44.87M | -5.30%71.8M | -64.83%58.41M | -63.23%73.25M | -63.23%73.25M | -46.78%89.2M | -64.90%75.82M |
Free cash flow | 59.89%-31.82M | 1,256.17%43.35M | 222.89%7.66M | 283.66%43.19M | -67.45%4.35M | -2,066.10%-79.33M | 96.91%-3.75M | 101.08%2.37M | -177.37%-23.52M | -68.29%13.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data