Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 236.54%583.93M | 236.54%583.93M | -3.18%173.51M | -3.18%173.51M | -25.37%179.2M | -25.37%179.2M | -30.78%240.11M | -30.78%240.11M | -12.55%346.9M | -12.55%346.9M |
| -Cash and cash equivalents | 236.54%583.93M | 236.54%583.93M | -3.18%173.51M | -3.18%173.51M | -25.37%179.2M | -25.37%179.2M | -30.78%240.11M | -30.78%240.11M | -12.55%346.9M | -12.55%346.9M |
| Receivables | -13.95%147.7M | -13.95%147.7M | 27.10%171.64M | 27.10%171.64M | 2.24%135.05M | 2.24%135.05M | -4.48%132.09M | -4.48%132.09M | -4.12%138.28M | -4.12%138.28M |
| -Accounts receivable | -13.07%150.63M | -13.07%150.63M | 28.07%173.28M | 28.07%173.28M | 2.07%135.3M | 2.07%135.3M | -7.42%132.55M | -7.42%132.55M | -0.78%143.18M | -0.78%143.18M |
| -Recievables adjustments allowances | -79.20%-2.93M | -79.20%-2.93M | -554.00%-1.64M | -554.00%-1.64M | 46.58%-250K | 46.58%-250K | 90.44%-468K | 90.44%-468K | -5,658.82%-4.9M | -5,658.82%-4.9M |
| Inventory | 49.80%601.39M | 49.80%601.39M | 21.97%401.46M | 21.97%401.46M | 25.11%329.14M | 25.11%329.14M | 47.52%263.07M | 47.52%263.07M | 24.01%178.33M | 24.01%178.33M |
| Prepaid assets | 15.97%38.46M | 15.97%38.46M | -27.49%33.16M | -27.49%33.16M | 251.44%45.73M | 251.44%45.73M | 12.29%13.01M | 12.29%13.01M | 1.26%11.59M | 1.26%11.59M |
| Current deferred assets | -66.31%1.53M | -66.31%1.53M | 3,791.45%4.55M | 3,791.45%4.55M | -99.31%117K | -99.31%117K | 388.90%16.96M | 388.90%16.96M | --3.47M | --3.47M |
| Hedging assets-current | 277.86%2.08M | 277.86%2.08M | -59.43%551K | -59.43%551K | -76.73%1.36M | -76.73%1.36M | 42.73%5.84M | 42.73%5.84M | 235.63%4.09M | 235.63%4.09M |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.73M | --1.73M |
| Total current assets | 75.20%1.38B | 75.20%1.38B | 13.65%784.87M | 13.65%784.87M | 2.91%690.59M | 2.91%690.59M | -1.95%671.07M | -1.95%671.07M | -1.86%684.38M | -1.86%684.38M |
| Non current assets | ||||||||||
| Net PPE | 11.95%1.34B | 11.95%1.34B | 6.90%1.2B | 6.90%1.2B | 17.98%1.12B | 17.98%1.12B | 35.94%951.88M | 35.94%951.88M | 11.55%700.2M | 11.55%700.2M |
| -Gross PPE | 12.10%1.84B | 12.10%1.84B | 8.03%1.64B | 8.03%1.64B | 16.24%1.52B | 16.24%1.52B | 47.38%1.31B | 47.38%1.31B | -4.32%888.79M | -4.32%888.79M |
| -Accumulated depreciation | -12.51%-500.1M | -12.51%-500.1M | -11.23%-444.49M | -11.23%-444.49M | -11.62%-399.61M | -11.62%-399.61M | -89.84%-358.03M | -89.84%-358.03M | 37.40%-188.59M | 37.40%-188.59M |
| Investments and advances | -45.32%672K | -45.32%672K | -5.10%1.23M | -5.10%1.23M | 42.62%1.3M | 42.62%1.3M | -7.16%908K | -7.16%908K | -50.51%978K | -50.51%978K |
| -Other investment | -45.32%672K | -45.32%672K | -5.10%1.23M | -5.10%1.23M | 42.62%1.3M | 42.62%1.3M | -7.16%908K | -7.16%908K | 295.95%978K | 295.95%978K |
| Financial assets | 1,840.97%6.77M | 1,840.97%6.77M | 301.15%349K | 301.15%349K | 35.94%87K | 35.94%87K | -60.49%64K | -60.49%64K | -86.34%162K | -86.34%162K |
| Goodwill and other intangible assets | -3.38%37.83M | -3.38%37.83M | 2.14%39.15M | 2.14%39.15M | 2.14%38.33M | 2.14%38.33M | -0.12%37.53M | -0.12%37.53M | 69.30%37.57M | 69.30%37.57M |
| -Goodwill | 0.28%31.96M | 0.28%31.96M | 0.00%31.87M | 0.00%31.87M | 0.72%31.87M | 0.72%31.87M | 1.64%31.64M | 1.64%31.64M | 141.25%31.13M | 141.25%31.13M |
| -Other intangible assets | -19.39%5.87M | -19.39%5.87M | 12.70%7.28M | 12.70%7.28M | 9.79%6.46M | 9.79%6.46M | -8.66%5.88M | -8.66%5.88M | -30.66%6.44M | -30.66%6.44M |
| Non current deferred assets | 1,251.39%121.13M | 1,251.39%121.13M | 29.60%8.96M | 29.60%8.96M | -30.96%6.92M | -30.96%6.92M | 11.28%10.02M | 11.28%10.02M | 89.24%9M | 89.24%9M |
| Other non current assets | 2.96%59.94M | 2.96%59.94M | -13.37%58.22M | -13.37%58.22M | 273.68%67.2M | 273.68%67.2M | 4.46%17.98M | 4.46%17.98M | 32.94%17.22M | 32.94%17.22M |
| Total non current assets | 20.01%1.57B | 20.01%1.57B | 5.78%1.31B | 5.78%1.31B | 21.45%1.24B | 21.45%1.24B | 33.10%1.02B | 33.10%1.02B | 14.07%765.13M | 14.07%765.13M |
| Total assets | 40.71%2.95B | 40.71%2.95B | 8.60%2.09B | 8.60%2.09B | 14.09%1.93B | 14.09%1.93B | 16.55%1.69B | 16.55%1.69B | 5.95%1.45B | 5.95%1.45B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -85.12%6.67M | -85.12%6.67M | 799.86%44.83M | 799.86%44.83M | 18.68%4.98M | 18.68%4.98M | -88.60%4.2M | -88.60%4.2M | 224.70%36.84M | 224.70%36.84M |
| -Current debt | ---- | ---- | --40M | --40M | ---- | ---- | ---- | ---- | 269.37%32.21M | 269.37%32.21M |
| -Current capital lease obligation | 38.08%6.67M | 38.08%6.67M | -3.01%4.83M | -3.01%4.83M | 18.68%4.98M | 18.68%4.98M | -9.43%4.2M | -9.43%4.2M | 76.44%4.64M | 76.44%4.64M |
| Payables | 32.08%334.41M | 32.08%334.41M | 88.12%253.18M | 88.12%253.18M | -11.30%134.59M | -11.30%134.59M | 13.75%151.73M | 13.75%151.73M | -15.00%133.38M | -15.00%133.38M |
| -accounts payable | 32.08%334.41M | 32.08%334.41M | 88.12%253.18M | 88.12%253.18M | -11.30%134.59M | -11.30%134.59M | 13.75%151.73M | 13.75%151.73M | -15.00%133.38M | -15.00%133.38M |
| Current provisions | -32.84%41.8M | -32.84%41.8M | -28.11%62.24M | -28.11%62.24M | 92.44%86.58M | 92.44%86.58M | 11.34%44.99M | 11.34%44.99M | 61.06%40.41M | 61.06%40.41M |
| Pension and other retirement benefit plans | 11.67%61.09M | 11.67%61.09M | 35.60%54.71M | 35.60%54.71M | -26.74%40.35M | -26.74%40.35M | -8.37%55.07M | -8.37%55.07M | 2.91%60.1M | 2.91%60.1M |
| Current deferred liabilities | -43.60%39.95M | -43.60%39.95M | 180.61%70.84M | 180.61%70.84M | 154.40%25.24M | 154.40%25.24M | -92.18%9.92M | -92.18%9.92M | 29.51%126.91M | 29.51%126.91M |
| Other current liabilities | 11.37%249.21M | 11.37%249.21M | 3.02%223.77M | 3.02%223.77M | 119.22%217.21M | 119.22%217.21M | --99.08M | --99.08M | ---- | ---- |
| Current liabilities | 3.32%733.14M | 3.32%733.14M | 39.42%709.57M | 39.42%709.57M | 39.44%508.95M | 39.44%508.95M | -8.21%364.99M | -8.21%364.99M | 13.70%397.63M | 13.70%397.63M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 10.20%260.32M | 10.20%260.32M | 0.32%236.23M | 0.32%236.23M | 2.42%235.48M | 2.42%235.48M | 37.06%229.92M | 37.06%229.92M | 2.35%167.76M | 2.35%167.76M |
| -Long term debt | 0.94%130.82M | 0.94%130.82M | 0.08%129.61M | 0.08%129.61M | 4.00%129.5M | 4.00%129.5M | 8.27%124.52M | 8.27%124.52M | -26.50%115M | -26.50%115M |
| -Long term capital lease obligation | 21.46%129.5M | 21.46%129.5M | 0.61%106.62M | 0.61%106.62M | 0.54%105.98M | 0.54%105.98M | 99.79%105.41M | 99.79%105.41M | 608.26%52.76M | 608.26%52.76M |
| Derivative product liabilities | ---- | ---- | -45.38%195K | -45.38%195K | -38.87%357K | -38.87%357K | -44.27%584K | -44.27%584K | -82.61%1.05M | -82.61%1.05M |
| Long term provisions | -30.54%23.59M | -30.54%23.59M | -53.99%33.96M | -53.99%33.96M | --73.81M | --73.81M | ---- | ---- | ---- | ---- |
| Employee benefits | 1.81%2.36M | 1.81%2.36M | -10.17%2.32M | -10.17%2.32M | 18.47%2.59M | 18.47%2.59M | -8.16%2.18M | -8.16%2.18M | -5.75%2.38M | -5.75%2.38M |
| Non current deferred liabilities | 7.95%114.74M | 7.95%114.74M | -32.49%106.29M | -32.49%106.29M | -6.00%157.44M | -6.00%157.44M | 57.02%167.48M | 57.02%167.48M | 9.77%106.67M | 9.77%106.67M |
| Other non current liabilities | --502.5M | --502.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 138.40%903.5M | 138.40%903.5M | -19.31%378.99M | -19.31%378.99M | 17.37%469.66M | 17.37%469.66M | 44.03%400.17M | 44.03%400.17M | 3.05%277.85M | 3.05%277.85M |
| Total liabilities | 50.35%1.64B | 50.35%1.64B | 11.24%1.09B | 11.24%1.09B | 27.90%978.61M | 27.90%978.61M | 13.28%765.16M | 13.28%765.16M | 9.06%675.48M | 9.06%675.48M |
| Shareholders'equity | ||||||||||
| Share capital | 149.21%361.51M | 149.21%361.51M | 0.38%145.07M | 0.38%145.07M | 0.41%144.52M | 0.41%144.52M | 1.60%143.93M | 1.60%143.93M | 4.67%141.67M | 4.67%141.67M |
| -common stock | 149.21%361.51M | 149.21%361.51M | 0.38%145.07M | 0.38%145.07M | 0.41%144.52M | 0.41%144.52M | 1.60%143.93M | 1.60%143.93M | 4.67%141.67M | 4.67%141.67M |
| Retained earnings | 20.27%532.77M | 20.27%532.77M | 1.80%442.99M | 1.80%442.99M | -8.94%435.15M | -8.94%435.15M | 11.89%477.9M | 11.89%477.9M | 12.91%427.11M | 12.91%427.11M |
| Gains losses not affecting retained earnings | -0.54%414.38M | -0.54%414.38M | 12.86%416.61M | 12.86%416.61M | -39.84%369.15M | -39.84%369.15M | 198.94%613.62M | 198.94%613.62M | -12.70%205.26M | -12.70%205.26M |
| Total stockholders'equity | 30.26%1.31B | 30.26%1.31B | 5.89%1B | 5.89%1B | -23.20%948.82M | -23.20%948.82M | 59.61%1.24B | 59.61%1.24B | 3.38%774.04M | 3.38%774.04M |
| Total equity | 30.26%1.31B | 30.26%1.31B | 5.89%1B | 5.89%1B | -23.20%948.82M | -23.20%948.82M | 59.61%1.24B | 59.61%1.24B | 3.38%774.04M | 3.38%774.04M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |