(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 225.47%154.5M | -47.70%442.74M | -47.98%64.63M | -14.55%199.34M | -45.95%131.3M | -80.71%47.47M | 59.86%846.57M | -24.89%124.24M | 74.17%233.29M | 235.37%242.92M |
Net income from continuing operations | -21.47%81.17M | -50.03%182.96M | -183.49%-90.81M | -13.53%83.25M | 0.38%87.15M | 39.18%103.36M | 4.31%366.12M | 41.48%108.76M | 8.40%96.27M | -4.60%86.82M |
Operating gains losses | ---3.86M | 11,913.32%201.1M | 5,184.07%201.69M | -134.96%-625K | ---- | ---- | 263.80%1.67M | --3.82M | ---266K | -139.07%-1.86M |
Depreciation and amortization | 80.64%25.23M | 36.92%94.31M | 67.91%25.6M | 53.85%24.88M | 63.72%29.86M | -27.34%13.97M | -2.22%68.88M | -1.66%15.25M | 4.32%16.17M | 5.92%18.24M |
Deferred tax | 4.85%8.99M | -1.26%34.25M | -4.01%8.42M | -2.73%8.6M | 1.36%8.65M | 0.46%8.57M | 1.80%34.68M | -1.19%8.77M | 2.31%8.84M | 3.47%8.54M |
Other non cashItems | -23.31%-15.73M | -138.24%-36.32M | -81.32%5.03M | -68.83%-20.38M | -119.77%-8.22M | -133.12%-12.76M | 331.26%94.97M | 153.17%26.95M | -52.10%-12.07M | 501.21%41.57M |
Change in working capital | 141.49%34.7M | -147.15%-116.57M | -79.28%-106.32M | -23.91%81.67M | -109.25%-8.29M | -176.32%-83.64M | 21.11%247.24M | -199.66%-59.3M | 102.80%107.34M | 2,715.41%89.6M |
-Change in receivables | 131.14%2.48M | 60.70%-25.12M | 105.41%1.55M | 41.37%-11.93M | 44.90%-6.78M | -206.91%-7.96M | -756.61%-63.92M | -1,789.72%-28.67M | -830.65%-20.36M | -363.57%-12.31M |
-Change in payables and accrued expense | 59.50%-15.24M | 1,197.61%94.87M | 104.33%48.04M | 511.25%43.34M | 62.06%41.11M | 22.68%-37.62M | -47.67%7.31M | 755.53%23.51M | 46.06%7.09M | -9.02%25.36M |
-Change in other working capital | 224.68%47.46M | -161.32%-186.32M | -187.95%-155.91M | -58.33%50.26M | -155.67%-42.61M | -123.67%-38.07M | 68.39%303.85M | -192.92%-54.14M | 166.31%120.61M | 312.78%76.55M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 225.47%154.5M | -47.70%442.74M | -47.98%64.63M | -14.55%199.34M | -45.95%131.3M | -80.71%47.47M | 59.86%846.57M | -24.89%124.24M | 74.18%233.29M | 235.37%242.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 74.42%-275.32M | 72.67%-1.44B | 161.87%788.15M | 68.69%-407.09M | 63.69%-741M | -68.16%-1.08B | -231.70%-5.25B | 10.43%-1.27B | -216.32%-1.3B | -880.58%-2.04B |
Net investment purchase and sale | 79.10%-127.51M | -56.41%-719.57M | 116.49%41.3M | -106.90%-5.91M | -595.98%-144.85M | -88.04%-610.11M | 72.80%-460.05M | 68.08%-250.42M | 111.94%85.62M | -67.03%29.2M |
Net proceeds payment for loan | 46.25%-222.66M | 66.23%-1.55B | 88.87%-109.49M | 71.16%-381.98M | 67.40%-640.66M | -35.44%-414.27M | -2,405.50%-4.58B | -62.43%-984.1M | -505.81%-1.32B | -1,065.99%-1.97B |
Net PPE purchase and sale | 38.84%-8.5M | 1.43%-61.81M | -5.80%-18.27M | -15.00%-13.88M | 2.88%-15.77M | 18.92%-13.9M | -19.95%-62.71M | 3.76%-17.27M | 17.52%-12.07M | -22.70%-16.23M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 319.07%83.35M | 130.90%47.16M | 237.12%30.26M | 89.27%-5.33M | 168.24%60.27M | -612.39%-38.05M | -269.11%-152.62M | -59.53%-22.07M | -765.84%-49.66M | -410.08%-88.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 74.42%-275.32M | 72.67%-1.44B | 161.87%788.15M | 68.69%-407.09M | 63.69%-741M | -68.16%-1.08B | -231.70%-5.25B | 10.43%-1.27B | -216.32%-1.3B | -880.58%-2.04B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.05%48.58M | -67.64%1.3B | -150.58%-641.75M | -58.59%290.88M | -80.75%416.52M | 1,042.56%1.23B | 193.54%4B | 112.72%1.27B | 268.50%702.44M | 525.70%2.16B |
Increase decrease in deposit | -61.61%267.11M | 225.64%3.81B | 202.24%1.32B | -82.49%108.92M | 882.65%1.68B | 1,241.48%695.72M | -41.04%1.17B | -28.87%437.64M | 5.96%622.07M | 141.48%171.23M |
Net issuance payments of debt | -128.48%-163.18M | -179.95%-2.37B | -323.39%-1.93B | 92.52%216.59M | -160.72%-1.23B | 1,624.94%573M | 1,508.60%2.97B | 2,593.83%863.94M | 155.52%112.51M | 7,867.00%2.03B |
Net commonstock issuance | -914.21%-14.38M | -61.15%4.3M | -35.54%1.94M | -60.27%503K | -33.09%93K | -73.46%1.77M | 110.31%11.06M | 116.73%3M | 102.13%1.27M | 100.62%139K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -4.34%-36.4M | -4.75%-141.03M | -4.74%-36.4M | -4.98%-34.87M | -5.01%-34.87M | -4.27%-34.89M | -1.10%-134.64M | -6.29%-34.76M | 4.27%-33.22M | -1.55%-33.21M |
Proceeds from stock option exercised by employees | 14.73%-4.57M | -1.74%-6.59M | 61.09%-86K | -44.20%-261K | 0.11%-884K | -3.25%-5.36M | -33.69%-6.48M | 22.46%-221K | -61.61%-181K | -3.27%-885K |
Net other financing activities | ---- | ---- | ---- | ---- | --1K | --1K | -46,850.00%-939K | -31,233.33%-940K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.05%48.58M | -67.64%1.3B | -150.58%-641.75M | -58.59%290.88M | -80.75%416.52M | 1,042.56%1.23B | 193.54%4B | 112.72%1.27B | 268.50%702.44M | 525.70%2.16B |
Net cash flow | ||||||||||
Beginning cash position | 48.65%923.82M | -39.40%621.46M | 41.87%712.79M | -27.38%629.66M | 64.22%822.84M | -39.40%621.46M | 43.22%1.03B | -70.20%502.42M | -51.08%867.07M | -74.26%501.07M |
Current changes in cash | -135.87%-72.24M | 174.83%302.37M | 77.29%211.03M | 122.80%83.13M | -152.78%-193.18M | 138.40%201.39M | -230.57%-404.06M | 118.03%119.04M | -321.39%-364.65M | 309.86%366M |
End cash position | 3.49%851.58M | 48.65%923.82M | 48.65%923.82M | 41.87%712.79M | -27.38%629.66M | 64.22%822.84M | -39.40%621.46M | -39.40%621.46M | -70.20%502.42M | -51.08%867.07M |
Free cash flow | 334.89%146M | -51.40%380.93M | -56.66%46.36M | -16.17%185.46M | -49.03%115.54M | -85.34%33.57M | 64.24%783.86M | -27.46%106.97M | 85.42%221.22M | 282.89%226.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data