Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 108.26%1.04B | -51.59%501.54M | -69.65%1.04B | -16.60%3.41B | 120.43%4.09B | 90.27%1.86B | -67.18%975.73M | -9.20%2.97B | 82.62%3.27B | 31.51%1.79B |
| Other non cash items | 141.04%399.32M | 16.35%165.67M | 62.06%142.38M | 24.64%87.86M | -66.76%70.49M | -24.11%212.04M | 64.64%279.38M | 354.14%169.69M | -125.34%-66.77M | 31.06%263.53M |
| Change In working capital | -496.20%-1.03B | -119.87%-172.49M | 228.03%868.26M | 70.00%-678.18M | -386.28%-2.26B | -4.74%789.56M | 149.39%828.88M | 15.41%-1.68B | -289.69%-1.98B | 38.64%-509.06M |
| -Change in receivables | -856.14%-1.05B | -78.70%138.67M | -45.58%651.09M | 174.91%1.2B | -1,422.48%-1.6B | -109.18%-104.9M | 766.06%1.14B | 88.30%-171.6M | -501.25%-1.47B | 20.15%-243.99M |
| -Change in inventory | -373.88%-432.84M | -86.65%158.04M | 550.11%1.18B | 84.97%-263.09M | -628.81%-1.75B | 87.95%330.94M | 118.30%176.07M | -6.95%-961.94M | -7.15%-899.44M | -430.93%-839.4M |
| -Change in other current assets | 248.17%387.18M | -41.22%-261.31M | 69.57%-185.04M | -252.10%-608.05M | 15.34%399.77M | 130.73%346.6M | 18,784.33%150.22M | -100.24%-804K | 2,806.28%335.82M | 230.42%11.56M |
| -Change in other current liabilities | 194.91%11.09M | -160.43%-11.68M | 131.83%19.33M | -1,023.06%-60.74M | -590.30%-5.41M | -70.85%1.1M | -3.37%3.78M | -3.62%3.92M | 300.84%4.06M | 32.84%-2.02M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -76.23%242.52M | -56.55%1.02B | -20.20%2.35B | 15.72%2.94B | -5.01%2.54B | -5.53%2.68B | 45.89%2.83B | 19.82%1.94B | -17.19%1.62B | 65.01%1.96B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -5.05%-345.47M | 8.70%-328.87M | 14.84%-360.2M | -28.18%-422.94M | 6.58%-329.95M | 53.45%-353.18M | 0.92%-758.74M | -35.59%-765.81M | -41.55%-564.81M | 24.46%-399.02M |
| Net intangibles purchase and sale | 0.38%-100.21M | -29.60%-100.59M | -89.00%-77.61M | -1,087.22%-41.07M | 32.03%-3.46M | -17.04%-5.09M | 71.60%-4.35M | 5.17%-15.31M | -85.99%-16.15M | 54.04%-8.68M |
| Net business purchase and sale | --849.41M | --0 | 85.78%-25.43M | ---178.81M | --0 | 2,058.00%667.74M | 97.79%-34.1M | ---1.55B | --0 | ---- |
| Net investment purchase and sale | 23.30%-275.23M | -57.85%-358.82M | -1,890.60%-227.32M | 106.41%12.7M | -1,099.21%-198.04M | 15.18%-16.51M | -103.07%-19.47M | 50.00%633.69M | 149.02%422.45M | -232.83%-861.82M |
| Net other investing changes | 46.06%11.18M | 2,323.10%7.66M | 132.78%316K | -367.04%-964K | 144.79%361K | 72.31%-806K | ---2.91M | ---- | ---11.08M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 138.39%233.16M | 0.03%-607.26M | -1.43%-607.43M | -15.44%-598.84M | -266.35%-518.73M | 139.18%311.84M | 52.13%-795.91M | -1,099.91%-1.66B | 88.85%-138.55M | -86.49%-1.24B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -98.47%10.45M | 372.96%683.03M | 44.38%-250.23M | -28.82%-449.88M | -1,364.64%-349.24M | 94.87%-23.85M | -142.79%-464.89M | 1,484.57%1.09B | -622.65%-78.47M | 30.81%15.01M |
| Net common stock issuance | ---- | ---- | ---- | ---168.2M | --0 | ---- | ---- | 5.32%-305.5M | ---322.66M | --0 |
| Cash dividends paid | 48.43%-241.55M | 54.76%-468.39M | 35.67%-1.04B | -18.73%-1.61B | -136.81%-1.36B | 47.86%-572.45M | -4.42%-1.1B | -11.99%-1.05B | -92.93%-938.96M | 47.43%-486.7M |
| Net other financing activities | ---- | ---42.82M | ---- | ---- | --299.09M | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -164.04%-619.51M | 85.50%-234.63M | 36.64%-1.62B | -48.79%-2.55B | -77.00%-1.72B | 49.91%-969.35M | -462.88%-1.94B | 75.50%-343.83M | -152.38%-1.4B | 42.68%-556.11M |
| Net cash flow | ||||||||||
| Beginning cash position | -0.37%4.42B | 4.02%4.43B | -8.93%4.26B | 5.18%4.68B | 92.04%4.45B | 3.46%2.32B | -5.32%2.24B | 10.61%2.37B | 5.88%2.14B | -22.12%2.02B |
| Current changes in cash | -180.70%-143.84M | 45.00%178.24M | 158.74%122.92M | -167.88%-209.26M | -84.74%308.27M | 1,872.33%2.02B | 260.02%102.39M | -180.96%-63.99M | -50.10%79.03M | 135.16%158.37M |
| Effect of exchange rate changes | 301.52%392.12M | -503.29%-194.59M | 123.09%48.25M | -168.75%-208.94M | -168.48%-77.75M | 556.51%113.54M | 59.82%-24.87M | -141.83%-61.9M | 473.43%147.99M | 67.82%-39.63M |
| End cash Position | 5.62%4.67B | -0.37%4.42B | 4.02%4.43B | -8.93%4.26B | 5.18%4.68B | 92.04%4.45B | 3.46%2.32B | -5.32%2.24B | 10.61%2.37B | 5.88%2.14B |
| Free cash flow | -144.40%-251.42M | -70.09%566.24M | -22.66%1.89B | 11.84%2.45B | -1.89%2.19B | 9.87%2.23B | 80.65%2.03B | 10.98%1.12B | -33.52%1.01B | 143.73%1.52B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |