(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.39%63.8M | -1.80%65.5M | -1.80%65.5M | 218.00%79.5M | -14.01%48.5M | -60.87%46.1M | -53.26%66.7M | -53.26%66.7M | -85.62%25M | -69.31%56.4M |
-Cash and cash equivalents | 36.71%58.1M | -4.78%59.8M | -4.78%59.8M | 254.81%73.8M | -12.06%44.5M | -61.95%42.5M | -53.17%62.8M | -53.17%62.8M | -87.36%20.8M | -71.00%50.6M |
-Short-term investments | 58.33%5.7M | 46.15%5.7M | 46.15%5.7M | 35.71%5.7M | -31.03%4M | -40.98%3.6M | -54.65%3.9M | -54.65%3.9M | -54.35%4.2M | -37.63%5.8M |
Receivables | 14.33%203.5M | -11.72%167.3M | -11.72%167.3M | 17.08%195.4M | -1.79%164.5M | 24.74%178M | 30.51%189.5M | 30.51%189.5M | 11.64%166.9M | 8.55%167.5M |
-Accounts receivable | 13.70%195.8M | -9.92%152.6M | -9.92%152.6M | 8.78%174.7M | -1.56%157.6M | 24.87%172.2M | 19.55%169.4M | 19.55%169.4M | 10.15%160.6M | 7.96%160.1M |
-Notes receivable | ---- | -47.69%3.4M | -47.69%3.4M | ---- | ---- | ---- | --6.5M | --6.5M | ---- | ---- |
-Taxes receivable | --11.5M | -8.18%14.6M | -8.18%14.6M | --17.3M | ---- | ---- | --15.9M | --15.9M | ---- | ---- |
-Other receivables | ---- | ---- | ---- | -46.03%3.4M | -6.76%6.9M | 20.83%5.8M | ---- | ---- | 70.27%6.3M | 23.33%7.4M |
-Recievables adjustments allowances | ---3.8M | -43.48%-3.3M | -43.48%-3.3M | ---- | ---- | ---- | ---2.3M | ---2.3M | ---- | ---- |
Inventory | 15.21%484M | 15.81%455.6M | 15.81%455.6M | 13.55%450.1M | 15.74%429.5M | 19.04%420.1M | 31.70%393.4M | 31.70%393.4M | 40.17%396.4M | 44.12%371.1M |
Prepaid assets | ---- | ---- | ---- | ---- | -50.27%9.1M | -44.85%9.1M | ---- | ---- | 15.82%18.3M | 16.56%18.3M |
Restricted cash | ---- | 6.25%3.4M | 6.25%3.4M | ---- | ---- | ---- | 966.67%3.2M | 966.67%3.2M | ---- | ---- |
Other current assets | 1.48%27.5M | -1.77%27.7M | -1.77%27.7M | -6.99%21.3M | -12.27%24.3M | 7.11%27.1M | 20.00%28.2M | 20.00%28.2M | 28.65%22.9M | 53.04%27.7M |
Total current assets | 14.46%778.8M | 3.32%719.5M | 3.32%719.5M | 14.89%746.3M | 2.18%675.9M | 0.70%680.4M | 9.50%696.4M | 9.50%696.4M | 0.74%649.6M | 4.26%661.5M |
Non current assets | ||||||||||
Net PPE | 4.70%185M | 8.06%187.6M | 8.06%187.6M | 10.50%181M | 11.15%180.4M | 7.74%176.7M | 1.11%173.6M | 1.11%173.6M | -2.21%163.8M | -4.42%162.3M |
-Gross PPE | 5.52%435.7M | 6.95%435.7M | 6.95%435.7M | 5.39%424.2M | 4.74%419.6M | 0.41%412.9M | -2.93%407.4M | -2.93%407.4M | -3.25%402.5M | -3.47%400.6M |
-Accumulated depreciation | -6.14%-250.7M | -6.12%-248.1M | -6.12%-248.1M | -1.89%-243.2M | -0.38%-239.2M | 4.45%-236.2M | 5.73%-233.8M | 5.73%-233.8M | 3.94%-238.7M | 2.81%-238.3M |
Goodwill and other intangible assets | -8.98%60.8M | -7.39%62.7M | -7.39%62.7M | -7.37%62.8M | -10.81%65.2M | 12.84%66.8M | 10.44%67.7M | 10.44%67.7M | 7.96%67.8M | 11.26%73.1M |
-Goodwill | 0.44%45.8M | 2.43%46.3M | 2.43%46.3M | 3.42%45.3M | 0.22%46.1M | 19.37%45.6M | 17.10%45.2M | 17.10%45.2M | 13.77%43.8M | 17.95%46M |
-Other intangible assets | -29.25%15M | -27.11%16.4M | -27.11%16.4M | -27.08%17.5M | -29.52%19.1M | 0.95%21.2M | -0.88%22.5M | -0.88%22.5M | -1.23%24M | 1.50%27.1M |
Investments and advances | -0.59%16.8M | -8.61%13.8M | -8.61%13.8M | -8.92%14.3M | 17.24%17M | 22.46%16.9M | 23.77%15.1M | 23.77%15.1M | 49.52%15.7M | 17.89%14.5M |
Non current deferred assets | 14.41%39.7M | 16.82%37.5M | 16.82%37.5M | 21.28%34.2M | 55.04%36.9M | 67.63%34.7M | 98.15%32.1M | 98.15%32.1M | 88.00%28.2M | 138.00%23.8M |
Other non current assets | 27.36%41.9M | 29.49%38.2M | 29.49%38.2M | 83.59%35.8M | 138.10%35M | 229.00%32.9M | 251.19%29.5M | 251.19%29.5M | 93.07%19.5M | 47.00%14.7M |
Total non current assets | 4.94%344.2M | 6.86%339.8M | 6.86%339.8M | 11.22%328.1M | 15.98%334.5M | 22.53%328M | 17.87%318M | 17.87%318M | 10.94%295M | 7.69%288.4M |
Total assets | 11.36%1.12B | 4.43%1.06B | 4.43%1.06B | 13.74%1.07B | 6.37%1.01B | 6.89%1.01B | 11.99%1.01B | 11.99%1.01B | 3.72%944.6M | 5.28%949.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.18%117.8M | 9.05%116.9M | 9.05%116.9M | 8.55%114.3M | 4.70%109.2M | 12.34%112M | 30.41%107.2M | 30.41%107.2M | 35.17%105.3M | 32.87%104.3M |
-accounts payable | 5.18%117.8M | 9.05%116.9M | 9.05%116.9M | 8.55%114.3M | 4.70%109.2M | 12.34%112M | 30.41%107.2M | 30.41%107.2M | 35.17%105.3M | 32.87%104.3M |
Current accrued expenses | 11.28%52.3M | 28.39%60.6M | 28.39%60.6M | 33.41%61.1M | 26.18%53.5M | 21.45%47M | 14.84%47.2M | 14.84%47.2M | 13.37%45.8M | 8.44%42.4M |
Current provisions | -17.39%1.9M | 42.11%2.7M | 42.11%2.7M | 38.10%2.9M | -4.55%2.1M | 4.55%2.3M | 0.00%1.9M | 0.00%1.9M | 16.67%2.1M | 22.22%2.2M |
Current debt and capital lease obligation | -12.73%9.6M | 15.63%11.1M | 15.63%11.1M | -22.22%7M | 95.00%11.7M | 115.69%11M | 255.56%9.6M | 255.56%9.6M | 1,185.71%9M | 400.00%6M |
-Current debt | -12.73%9.6M | 15.63%11.1M | 15.63%11.1M | -22.22%7M | 95.00%11.7M | 115.69%11M | 255.56%9.6M | 255.56%9.6M | 1,185.71%9M | 400.00%6M |
Current deferred liabilities | 18.52%80M | 1.01%70.2M | 1.01%70.2M | -23.58%60.6M | -21.39%57.7M | -3.30%67.5M | 15.45%69.5M | 15.45%69.5M | 108.68%79.3M | 107.93%73.4M |
Other current liabilities | 51.55%48.8M | -2.85%37.5M | -2.85%37.5M | -14.39%36.3M | -33.70%29.9M | -21.46%32.2M | 9.66%38.6M | 9.66%38.6M | -20.30%42.4M | -13.10%45.1M |
Current liabilities | 14.12%310.4M | 9.12%299M | 9.12%299M | -0.60%282.2M | -3.40%264.1M | 6.04%272M | 22.70%274M | 22.70%274M | 33.92%283.9M | 31.57%273.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 92.31%125M | -7.81%72M | -7.81%72M | 9,284.62%122M | 61,900.00%62M | 32,400.00%65M | 38,950.00%78.1M | 38,950.00%78.1M | 550.00%1.3M | -75.00%100K |
-Long term debt | 92.31%125M | -7.81%72M | -7.81%72M | 9,284.62%122M | 61,900.00%62M | 32,400.00%65M | 38,950.00%78.1M | 38,950.00%78.1M | 550.00%1.3M | -75.00%100K |
Non current deferred liabilities | -40.91%1.3M | -47.62%1.1M | -47.62%1.1M | -20.00%2.4M | -25.00%2.4M | 83.33%2.2M | 50.00%2.1M | 50.00%2.1M | 500.00%3M | 540.00%3.2M |
Other non current liabilities | 6.55%35.8M | 0.60%33.5M | 0.60%33.5M | 16.61%33M | 17.41%34.4M | 19.57%33.6M | 12.50%33.3M | 12.50%33.3M | -18.91%28.3M | -14.58%29.3M |
Total non current liabilities | 60.81%162.1M | -6.08%106.6M | -6.08%106.6M | 382.82%157.4M | 203.07%98.8M | 241.69%100.8M | 263.78%113.5M | 263.78%113.5M | -8.43%32.6M | -7.39%32.6M |
Total liabilities | 26.74%472.5M | 4.67%405.6M | 4.67%405.6M | 38.89%439.6M | 18.59%362.9M | 30.35%372.8M | 52.26%387.5M | 52.26%387.5M | 27.83%316.5M | 25.93%306M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | -2.17%4.5M | -2.17%4.5M | 0.00%4.5M | 0.00%4.5M | -2.17%4.5M | 0.00%4.6M |
-common stock | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | -2.17%4.5M | -2.17%4.5M | 0.00%4.5M | 0.00%4.5M | -2.17%4.5M | 0.00%4.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 2.38%549.8M | 4.09%549.4M | 4.09%549.4M | 0.30%537.5M | 0.57%547.1M | -2.47%537M | -3.91%527.8M | -3.91%527.8M | -5.10%535.9M | -2.49%544M |
Paid-in capital | 3.03%139.3M | 1.91%138.4M | 1.91%138.4M | 2.46%137.7M | 2.87%136.4M | 3.13%135.2M | 3.98%135.8M | 3.98%135.8M | 4.02%134.4M | 3.76%132.6M |
Gains losses not affecting retained earnings | -5.99%-42.5M | 4.99%-38.1M | 4.99%-38.1M | 3.91%-44.2M | -7.61%-39.6M | -41.70%-40.1M | -23.77%-40.1M | -23.77%-40.1M | -32.95%-46M | -21.85%-36.8M |
Other equity interest | 27.27%-800K | 27.27%-800K | 27.27%-800K | 9.09%-1M | 0.00%-1.1M | 8.33%-1.1M | 8.33%-1.1M | 8.33%-1.1M | 8.33%-1.1M | 15.38%-1.1M |
Total stockholders'equity | 2.33%650.3M | 4.23%653.4M | 4.23%653.4M | 1.08%634.5M | 0.62%647.3M | -3.24%635.5M | -3.67%626.9M | -3.67%626.9M | -5.28%627.7M | -2.35%643.3M |
Noncontrolling interests | 100.00%200K | --300K | --300K | -25.00%300K | -66.67%200K | -83.33%100K | --0 | --0 | 0.00%400K | 20.00%600K |
Total equity | 2.34%650.5M | 4.28%653.7M | 4.28%653.7M | 1.07%634.8M | 0.56%647.5M | -3.32%635.6M | -3.75%626.9M | -3.75%626.9M | -5.28%628.1M | -2.34%643.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data