(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.06%23.17M | 78.23%30.32M | 78.23%30.32M | 201.21%32.79M | 53.35%21.61M | 77.85%21.44M | 26.69%17.01M | 26.69%17.01M | -5.40%10.89M | -30.54%14.09M |
-Cash and cash equivalents | 8.06%23.17M | 78.23%30.32M | 78.23%30.32M | 201.21%32.79M | 53.35%21.61M | 77.85%21.44M | 26.69%17.01M | 26.69%17.01M | -5.40%10.89M | -30.54%14.09M |
Receivables | 2.11%15.07M | 17.15%14.2M | 17.15%14.2M | 121.86%15.13M | 189.91%16.63M | 123.40%14.76M | 128.39%12.12M | 128.39%12.12M | 48.44%6.82M | 64.73%5.74M |
-Accounts receivable | 2.11%15.07M | 17.15%14.2M | 17.15%14.2M | 121.86%15.13M | 189.91%16.63M | 123.40%14.76M | 128.39%12.12M | 128.39%12.12M | 48.44%6.82M | 64.73%5.74M |
Inventory | -5.96%205K | -38.25%155K | -38.25%155K | -71.21%93K | -53.63%134K | -23.78%218K | 2.03%251K | 2.03%251K | 6.60%323K | 3.58%289K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.20%10.66M | 215.80%10.11M |
Restricted cash | 7.31%239.81M | 7.61%219.08M | 7.61%219.08M | -5.20%172.5M | 0.73%186.52M | -6.37%223.47M | -6.34%203.59M | -6.34%203.59M | 4.13%181.97M | -10.74%185.16M |
Other current assets | -17.50%4.19M | -66.31%3.47M | -66.31%3.47M | --3.91M | --3.96M | --5.08M | -23.53%10.3M | -23.53%10.3M | ---- | ---- |
Total current assets | 6.60%282.44M | 9.84%267.22M | 9.84%267.22M | 6.54%224.42M | 6.25%228.85M | -1.23%264.96M | -2.62%243.28M | -2.62%243.28M | 3.00%210.66M | -8.22%215.39M |
Non current assets | ||||||||||
Net PPE | 10.94%20.5M | 5.43%19.51M | 5.43%19.51M | -3.27%18.7M | 23.63%18.49M | 32.16%18.48M | 25.94%18.5M | 25.94%18.5M | 29.46%19.33M | 6.71%14.95M |
-Gross PPE | 10.94%20.5M | 14.55%43.51M | 14.55%43.51M | -3.27%18.7M | 23.63%18.49M | 32.16%18.48M | 20.28%37.98M | 20.28%37.98M | 29.46%19.33M | 6.71%14.95M |
-Accumulated depreciation | ---- | -23.22%-24M | -23.22%-24M | ---- | ---- | ---- | -15.35%-19.48M | -15.35%-19.48M | ---- | ---- |
Goodwill and other intangible assets | 5.32%156.97M | -2.96%148.09M | -2.96%148.09M | -8.26%143.34M | -8.16%146.65M | -8.69%149.04M | -7.28%152.61M | -7.28%152.61M | -7.27%156.25M | 20.33%159.67M |
-Goodwill | 0.00%86.01M | 0.00%86.01M | 0.00%86.01M | 0.00%86.01M | 0.00%86.01M | 0.00%86.01M | 0.00%86.01M | 0.00%86.01M | -0.12%86.01M | 16.30%86.01M |
-Other intangible assets | 12.59%70.96M | -6.78%62.08M | -6.78%62.08M | -18.38%57.33M | -17.68%60.64M | -18.37%63.02M | -15.25%66.59M | -15.25%66.59M | -14.74%70.24M | 25.40%73.66M |
Other non current assets | 47.91%9.43M | 63.81%9.05M | 63.81%9.05M | 64.47%8.04M | 53.22%7.03M | 44.71%6.38M | 33.53%5.52M | 33.53%5.52M | 18.33%4.89M | 8.64%4.59M |
Total non current assets | 7.48%186.9M | 0.01%176.65M | 0.01%176.65M | -5.76%170.07M | -3.93%172.17M | -4.25%173.89M | -3.70%176.63M | -3.70%176.63M | -3.78%180.47M | 18.73%179.21M |
Total assets | 6.95%469.34M | 5.71%443.87M | 5.71%443.87M | 0.86%394.5M | 1.63%401.02M | -2.45%438.84M | -3.08%419.91M | -3.08%419.91M | -0.24%391.12M | 2.33%394.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.68%1.61M | 17.14%2.57M | 17.14%2.57M | 28.29%1.7M | 58.35%1.37M | 7.72%1.74M | 288.32%2.19M | 288.32%2.19M | 1.77%1.32M | -32.23%862K |
-accounts payable | -7.68%1.61M | 17.14%2.57M | 17.14%2.57M | 28.29%1.7M | 58.35%1.37M | 7.72%1.74M | 288.32%2.19M | 288.32%2.19M | 1.77%1.32M | -32.23%862K |
Current accrued expenses | 43.03%7.17M | 3.59%3.86M | 3.59%3.86M | 24.97%5.17M | 44.35%6.54M | 68.96%5.01M | 53.04%3.73M | 53.04%3.73M | 133.07%4.14M | 243.59%4.53M |
Current debt and capital lease obligation | -78.37%1.53M | -74.57%1.52M | -74.57%1.52M | -64.11%1.71M | 142.78%8.08M | 124.83%7.09M | 72.53%5.97M | 72.53%5.97M | 30.82%4.75M | -33.03%3.33M |
-Current debt | -99.58%23K | -99.34%27K | -99.34%27K | -93.64%195K | 236.77%6.56M | 205.58%5.42M | 115.31%4.11M | 115.31%4.11M | 60.08%3.06M | -40.59%1.95M |
-Current capital lease obligation | -9.63%1.51M | -19.89%1.49M | -19.89%1.49M | -10.44%1.51M | 10.35%1.53M | 21.09%1.67M | 19.92%1.86M | 19.92%1.86M | -1.81%1.69M | -18.42%1.38M |
Current deferred liabilities | -15.18%3.55M | -19.00%6.85M | -19.00%6.85M | -18.72%3.39M | 61.58%3.29M | 157.20%4.18M | 125.63%8.46M | 125.63%8.46M | 178.01%4.17M | 59.34%2.04M |
Other current liabilities | 5.60%241.14M | 5.25%220.02M | 5.25%220.02M | -6.35%175.06M | 2.38%191.16M | -4.99%228.35M | -4.57%209.04M | -4.57%209.04M | 6.04%186.92M | -10.84%186.73M |
Current liabilities | 3.04%258.4M | 2.62%241.34M | 2.62%241.34M | -6.17%192.79M | 7.13%215.27M | -0.66%250.77M | 1.01%235.18M | 1.01%235.18M | 9.79%205.48M | -8.60%200.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -73.93%9.54M | -76.06%8.92M | -76.06%8.92M | -80.17%7.59M | -7.84%35.86M | -4.79%36.58M | -1.62%37.25M | -1.62%37.25M | 1.14%38.28M | 169.30%38.91M |
-Long term debt | -82.75%5.26M | -86.10%4.28M | -86.10%4.28M | -91.61%2.63M | -10.86%30.23M | -10.30%30.48M | -7.02%30.8M | -7.02%30.8M | -4.37%31.37M | 236.12%33.91M |
-Long term capital lease obligation | -29.80%4.28M | -28.19%4.64M | -28.19%4.64M | -28.26%4.96M | 12.62%5.63M | 37.34%6.1M | 36.09%6.46M | 36.09%6.46M | 36.95%6.91M | 14.68%5M |
Non current deferred liabilities | 25.63%2.71M | -23.88%1.74M | -23.88%1.74M | 13.43%2.28M | -27.61%2.92M | 31.59%2.16M | 40.47%2.29M | 40.47%2.29M | 34.27%2.01M | 207.77%4.04M |
Other non current liabilities | 668.94%1.02M | 83.33%209K | 83.33%209K | -77.88%177K | -86.90%154K | -94.69%132K | -95.75%114K | -95.75%114K | -78.01%800K | 98.65%1.18M |
Total non current liabilities | -65.88%13.26M | -72.58%10.87M | -72.58%10.87M | -75.55%10.05M | -11.76%38.93M | -8.64%38.87M | -5.97%39.66M | -5.97%39.66M | -4.41%41.09M | 169.83%44.12M |
Total liabilities | -6.20%271.66M | -8.23%252.21M | -8.23%252.21M | -17.73%202.84M | 3.73%254.2M | -1.81%289.63M | -0.06%274.84M | -0.06%274.84M | 7.14%246.56M | 3.75%245.06M |
Shareholders'equity | ||||||||||
Share capital | 22.86%258K | 23.30%254K | 23.30%254K | 22.93%252K | 2.93%211K | 2.44%210K | 0.98%206K | 0.98%206K | 0.49%205K | 5.13%205K |
-common stock | 22.86%258K | 23.30%254K | 23.30%254K | 22.93%252K | 2.93%211K | 2.44%210K | 0.98%206K | 0.98%206K | 0.49%205K | 5.13%205K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.30%-295.76M | -3.28%-290.44M | -3.28%-290.44M | -2.39%-286.86M | -3.27%-284.65M | -4.12%-280.89M | -5.42%-281.23M | -5.42%-281.23M | -6.75%-280.17M | -2.93%-275.64M |
Paid-in capital | 13.19%494.54M | 12.54%487.97M | 12.54%487.97M | 12.38%485.98M | 1.65%438.77M | 1.46%436.91M | 0.85%433.59M | 0.85%433.59M | 0.83%432.45M | 2.38%431.65M |
Less: Treasury stock | --0 | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M | 0.00%5.02M |
Gains losses not affecting retained earnings | 32.12%-1.36M | 55.09%-1.12M | 55.09%-1.12M | 7.07%-2.7M | -50.48%-2.5M | -72.29%-2M | -2,408.08%-2.48M | -2,408.08%-2.48M | -1,015.14%-2.9M | -518.69%-1.66M |
Total stockholders'equity | 32.48%197.68M | 32.12%191.66M | 32.12%191.66M | 32.58%191.66M | -1.82%146.81M | -3.67%149.21M | -8.33%145.07M | -8.33%145.07M | -10.73%144.56M | 0.08%149.54M |
Total equity | 32.48%197.68M | 32.12%191.66M | 32.12%191.66M | 32.58%191.66M | -1.82%146.81M | -3.67%149.21M | -8.33%145.07M | -8.33%145.07M | -10.73%144.56M | 0.08%149.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data