(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 105.65%3.59B | 105.65%3.59B | --2.98B | 100.33%2.53B | --2.13B | 68.21%1.75B | --1.75B | 34.29%1.26B | 25.96%1.04B | --939.9M |
-Cash and cash equivalents | 78.76%2.84B | 78.76%2.84B | --2.2B | 100.33%2.53B | --1.97B | 53.01%1.59B | --1.59B | 34.29%1.26B | 25.96%1.04B | --939.9M |
-Short-term investments | 376.40%751.79M | 376.40%751.79M | --783.86M | --0 | --158.37M | --157.81M | --157.81M | ---- | --0 | ---- |
Receivables | 49.20%278M | 49.20%278M | --261.28M | -29.52%220.78M | --217.35M | -34.59%186.33M | --186.33M | 17.80%313.26M | 6.18%284.87M | --265.92M |
-Accounts receivable | 22.16%162.1M | 22.16%162.1M | --143.45M | -11.49%124.64M | --114.47M | 32.75%132.7M | --132.7M | 26.58%140.82M | -28.67%99.96M | --111.25M |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.22%21.16M | 35.86%25.43M | --25.26M |
-Related party accounts receivable | 116.11%115.9M | 116.11%115.9M | --117.83M | 75.23%96.14M | --102.89M | 3.26%53.63M | --53.63M | 39.97%54.87M | 54.61%51.94M | --39.2M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.87%99.54M | 72.18%110.67M | --86.65M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.21%-3.12M | 9.21%-3.12M | ---3.44M |
Inventory | 107.24%119.08M | 107.24%119.08M | --113.66M | 111.75%85.14M | --65.08M | -1.90%57.46M | --57.46M | -5.86%40.21M | 93.04%58.58M | --42.71M |
Prepaid assets | 88.12%251.9M | 88.12%251.9M | ---- | ---- | ---- | 391.15%133.9M | --133.9M | -60.45%16.29M | -31.02%27.26M | --41.2M |
Other current assets | ---- | ---- | --246.32M | 1,632.66%214.45M | --222.11M | ---- | ---- | 254.54%12.38M | -3.68%6.93M | --3.49M |
Total current assets | 99.64%4.24B | 99.64%4.24B | --3.6B | 85.42%3.05B | --2.64B | 50.02%2.12B | --2.12B | 27.15%1.64B | 21.06%1.42B | --1.29B |
Non current assets | ||||||||||
Net PPE | -13.68%1.98B | -13.68%1.98B | --2.04B | -13.24%2.14B | --2.21B | 421.62%2.29B | --2.29B | 416.47%2.47B | -6.63%439.46M | --477.68M |
-Gross PPE | -8.92%2.55B | -8.92%2.55B | --2.59B | -26.88%2.14B | --2.21B | 225.18%2.8B | --2.8B | 242.85%2.93B | 7.19%859.73M | --853.86M |
-Accumulated depreciation | -12.73%-567.5M | -12.73%-567.5M | ---543.19M | ---- | ---- | -19.78%-503.4M | ---503.4M | -22.37%-460.33M | -26.83%-420.27M | ---376.18M |
Goodwill and other intangible assets | -5.61%21.69M | -5.61%21.69M | --22.09M | 5.07%22.39M | --22.68M | 8.07%22.98M | --22.98M | -1.92%21.31M | 2.39%21.27M | --21.72M |
-Goodwill | 0.00%17.45M | 0.00%17.45M | --17.45M | 0.00%17.45M | --17.45M | 0.00%17.45M | --17.45M | 0.00%17.45M | 0.00%17.45M | --17.45M |
-Other intangible assets | -23.30%4.25M | -23.30%4.25M | --4.64M | 28.00%4.94M | --5.24M | 44.95%5.54M | --5.54M | -9.75%3.86M | 14.92%3.82M | --4.28M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.36%63.28M | 20.69%71.42M | --66.86M |
Related parties assets | 116.11%115.9M | 116.11%115.9M | --117.83M | 75.23%96.14M | --102.89M | 3.26%53.63M | --53.63M | 39.97%54.87M | 54.61%51.94M | --39.2M |
Non current deferred assets | 35.24%243.17M | 35.24%243.17M | --169.4M | -17.71%175.23M | --179.79M | -18.36%179.8M | --179.8M | -4.25%212.95M | 21.58%220.24M | --222.41M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.33%75.99M | 0.19%75.6M | --75.74M |
Other non current assets | -28.39%101.89M | -28.39%101.89M | --136.27M | 13,612.68%129.72M | --147.95M | 14,940.27%142.28M | --142.28M | 3.73%946K | -88.99%946K | --912K |
Total non current assets | -11.07%2.35B | -11.07%2.35B | --2.37B | -13.15%2.47B | --2.56B | 218.17%2.64B | --2.64B | 228.38%2.84B | 1.61%828.93M | --865.33M |
Total assets | 38.32%6.59B | 38.32%6.59B | --5.97B | 22.98%5.52B | --5.2B | 112.10%4.76B | --4.76B | 107.82%4.49B | 13.06%2.25B | --2.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 141.89%1.54B | 141.89%1.54B | --1.33B | -27.30%547.07M | --377.33M | -14.48%637.41M | --637.41M | 12.31%752.54M | 21.67%745.36M | --670.07M |
-accounts payable | 221.55%594.55M | 221.55%594.55M | --410.29M | 105.77%339.77M | --217.9M | 14.65%184.9M | --184.9M | 56.36%165.12M | 88.05%161.28M | --105.6M |
-Total tax payable | 300.18%204.92M | 300.18%204.92M | --172.69M | 37.06%88.48M | --61.05M | -25.02%51.21M | --51.21M | -22.06%64.55M | -19.24%68.3M | --82.83M |
-Due to related parties current | -63.25%1.1M | -63.25%1.1M | --2.33M | -71.39%727K | --5.61M | 69.53%3M | --3M | -0.66%2.54M | -82.27%1.77M | --2.56M |
-Other payable | 86.11%741.28M | 86.11%741.28M | --741.16M | -77.30%118.1M | --92.77M | -22.51%398.3M | --398.3M | 8.61%520.32M | 18.90%514.02M | --479.08M |
Current accrued expenses | 310.35%64.21M | 310.35%64.21M | ---- | --545.81M | --532.37M | --15.65M | --15.65M | ---- | ---- | ---- |
Current debt and capital lease obligation | -25.60%365.72M | -25.60%365.72M | --371.97M | -31.92%372.2M | --532.35M | 646.95%491.56M | --491.56M | 167.98%546.72M | -27.10%65.81M | --204.02M |
-Current debt | -59.29%70M | -59.29%70M | --70M | -64.74%70.85M | --210.98M | 161.30%171.96M | --171.96M | -1.50%200.96M | -27.10%65.81M | --204.02M |
-Current capital lease obligation | -7.47%295.72M | -7.47%295.72M | --301.97M | -12.84%301.35M | --321.37M | --319.6M | --319.6M | --345.76M | --0 | ---- |
Current deferred liabilities | 100.04%406.07M | 100.04%406.07M | --334.63M | 23.47%267.17M | --228.81M | -15.50%203M | --203M | 4.99%216.38M | 22.82%240.22M | --206.1M |
Current liabilities | 76.45%2.38B | 76.45%2.38B | --2.03B | 14.29%1.73B | --1.67B | 28.17%1.35B | --1.35B | 40.31%1.52B | 17.02%1.05B | --1.08B |
Non current liabilities | ||||||||||
Long term provisions | 4.90%3.96M | 4.90%3.96M | --3.91M | ---- | ---- | 4.89%3.77M | --3.77M | 4.90%3.69M | 4.90%3.6M | --3.51M |
Long term debt and capital lease obligation | -12.30%1.59B | -12.30%1.59B | --1.62B | -13.58%1.68B | --1.74B | 4,042.57%1.81B | --1.81B | 4,293.46%1.94B | 40.00%43.63M | --44.13M |
-Long term debt | 0.00%2M | 0.00%2M | --2M | -50.00%2M | --2M | -95.42%2M | --2M | -90.94%4M | 40.00%43.63M | --44.13M |
-Long term capital lease obligation | -12.31%1.58B | -12.31%1.58B | --1.61B | -13.50%1.67B | --1.74B | --1.81B | --1.81B | --1.93B | --0 | ---- |
Non current deferred liabilities | 35.49%551.38M | 35.49%551.38M | --516.8M | -16.67%323.44M | --290.3M | -29.72%406.94M | --406.94M | -26.92%388.15M | 18.93%579M | --531.11M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current liabilities | -3.61%8.57M | -3.61%8.57M | --8.65M | 5,923.07%167.32M | --149.96M | 204.42%8.89M | --8.89M | --2.78M | --2.92M | ---- |
Total non current liabilities | -3.50%2.15B | -3.50%2.15B | --2.14B | -7.16%2.17B | --2.18B | 253.97%2.23B | --2.23B | 303.18%2.33B | -55.15%629.15M | --578.75M |
Total liabilities | 26.64%4.53B | 26.64%4.53B | --4.18B | 1.29%3.9B | --3.86B | 112.71%3.57B | --3.57B | 132.02%3.85B | -26.98%1.68B | --1.66B |
Shareholders'equity | ||||||||||
Share capital | 5.26%300K | 5.26%300K | --300K | 9.12%299K | --285K | 4.01%285K | --285K | 0.00%274K | 58.38%274K | --274K |
-common stock | 5.26%300K | 5.26%300K | --300K | 9.12%299K | --285K | 4.01%285K | --285K | 0.00%274K | 58.38%274K | --274K |
Retained earnings | 747.77%507.23M | 747.77%507.23M | --287.17M | 264.62%176.73M | ---61.46M | 55.61%-78.3M | ---78.3M | 56.63%-107.36M | 42.42%-176.4M | ---247.51M |
Paid-in capital | 20.96%1.56B | 20.96%1.56B | --1.5B | 88.06%1.44B | --1.43B | 68.24%1.29B | --1.29B | 0.00%764.5M | --764.5M | --764.5M |
Gains losses not affecting retained earnings | 143.89%4.77M | 143.89%4.77M | --15.14M | 383.94%12.13M | ---12.95M | -21.44%-10.87M | ---10.87M | 13.80%-4.27M | ---8.95M | ---4.96M |
Total stockholders'equity | 72.73%2.07B | 72.73%2.07B | --1.8B | 149.09%1.63B | --1.35B | 106.64%1.2B | --1.2B | 27.49%653.15M | 289.25%579.43M | --512.31M |
Noncontrolling interests | 19.40%-7.98M | 19.40%-7.98M | ---7.69M | 46.44%-8.74M | ---9.7M | 33.16%-9.9M | ---9.9M | -28.54%-16.31M | -57.11%-14.81M | ---12.69M |
Total equity | 73.49%2.06B | 73.49%2.06B | --1.8B | 154.10%1.62B | --1.34B | 110.30%1.19B | --1.19B | 27.47%636.84M | 278.90%564.62M | --499.62M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- |
No Data