(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4,720.88%33.64M | 228.41%10.42M | 16.51%-8.21M | -252.12%-27.25M | 6.03%-8.57M | -101.84%-728K | -177.09%-8.12M | -1.75%-9.83M | 279.87%17.91M | -185.19%-9.12M |
Net income from continuing operations | 104.09%328K | 119.48%2.07M | 83.95%-2.12M | 56.51%-16.32M | 241.07%15.54M | 36.92%-8.02M | -498.93%-10.64M | -9.88%-13.2M | 31.07%-37.52M | -0.75%-11.02M |
Operating gains losses | -137.47%-13.77M | -446.90%-15.78M | -1,574.30%-10.82M | -245.78%-38.39M | -2,856.36%-29.06M | -10,270.18%-5.8M | 71.70%-2.89M | -3,688.89%-646K | -380.50%-11.1M | -1,168.48%-983K |
Depreciation and amortization | -46.92%198K | -43.82%209K | -32.04%246K | -2.07%1.42M | -31.06%313K | 15.48%373K | 11.04%372K | 7.10%362K | -58.96%1.45M | 294.78%454K |
Deferred tax | 147.14%519K | 217.73%645K | -236.00%-272K | 26.96%1.25M | 132.60%635K | -49.03%210K | 33.55%203K | 36.99%200K | 692.74%983K | 245.99%273K |
Change In working capital | 436.26%42.44M | 13,211.64%19.44M | 171.47%486K | -86.30%6.91M | 67.39%-466K | -83.52%7.91M | -97.26%146K | 53.14%-680K | 142.09%50.48M | -107.56%-1.43M |
-Change in receivables | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -92.98%4K | --0 |
-Change in prepaid assets | 21.94%-466K | 171.08%225K | -52.29%563K | 158.22%464K | 70.38%-202K | 26.84%-597K | -87.15%83K | 2,045.45%1.18M | -6.98%-797K | -543.40%-682K |
-Change in payables and accrued expense | 3.32%1.21M | -361.51%-795K | 144.29%636K | 115.97%514K | 258.05%471K | -45.09%1.18M | 183.06%304K | -15.99%-1.44M | -91.15%238K | 74.31%-298K |
-Change in other current assets | -4,644.74%-1.8M | -6.43%262K | 18.91%283K | -35.80%676K | -6.22%196K | -114.29%-38K | 0.72%280K | -20.67%238K | -25.16%1.05M | -31.48%209K |
-Change in other current liabilities | 34,891.67%16.7M | -201.63%-371K | -18.65%-388K | 52.18%-821K | 0.00%-323K | 90.87%-48K | 74.27%-123K | 16.15%-327K | -109.25%-1.72M | -101.63%-323K |
-Change in other working capital | 261.02%26.8M | 5,153.77%20.11M | -81.49%-608K | -88.24%6.08M | -81.49%-608K | -84.19%7.42M | -107.57%-398K | -84.07%-335K | 4,719.75%51.7M | -1,146.88%-335K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4,720.88%33.64M | 228.41%10.42M | 16.51%-8.21M | -252.12%-27.25M | 6.03%-8.57M | -101.84%-728K | -177.09%-8.12M | -1.75%-9.83M | 279.87%17.91M | -185.19%-9.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.92%-4.54M | 451.30%20.08M | 21.95%-5.2M | 1.03%-27.13M | 41.43%-6.52M | -95.84%-8.24M | 0.19%-5.72M | -4.87%-6.66M | -93.39%-27.41M | -263.93%-11.13M |
Net PPE purchase and sale | 86.18%-55K | 83.58%-187K | -316.67%-25K | -101.90%-2.13M | 27.22%-583K | -825.58%-398K | -2,049.06%-1.14M | 96.15%-6K | -357.83%-1.05M | -20,125.00%-801K |
Net intangibles purchase and sale | 42.83%-4.48M | 542.79%20.27M | 22.26%-5.17M | 5.14%-25M | 42.53%-5.94M | -88.30%-7.84M | 19.33%-4.58M | -7.41%-6.65M | -89.03%-26.36M | -237.30%-10.33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.92%-4.54M | 451.30%20.08M | 21.95%-5.2M | 1.03%-27.13M | 41.43%-6.52M | -95.84%-8.24M | 0.19%-5.72M | -4.87%-6.66M | -93.39%-27.41M | -263.93%-11.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -122.39%-8.09M | -338.62%-11.01M | 72.20%-745K | -233.69%-8.06M | 140.43%763K | 57.35%-3.64M | -195.58%-2.51M | -149.90%-2.68M | -157.28%-2.42M | -234.79%-1.89M |
Net common stock issuance | -127.87%-7.97M | -436.75%-10.74M | --0 | 45.04%-8.22M | --0 | 70.83%-3.5M | ---2M | ---2.73M | ---14.96M | ---2.97M |
Proceeds from stock option exercised by employees | --0 | --0 | -99.20%7K | -87.67%1.73M | -21.07%854K | --0 | --0 | -83.76%872K | 232.01%14M | -22.71%1.08M |
Net other financing activities | 16.67%-115K | 46.95%-270K | 9.07%-752K | -7.34%-1.57M | ---91K | 8.00%-138K | ---509K | ---827K | ---1.46M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -122.39%-8.09M | -338.62%-11.01M | 72.20%-745K | -233.69%-8.06M | 140.43%763K | 57.35%-3.64M | -195.58%-2.51M | -149.90%-2.68M | -157.28%-2.42M | -234.79%-1.89M |
Net cash flow | ||||||||||
Beginning cash position | -30.78%48.53M | -66.42%29.03M | -59.12%43.18M | -10.14%105.62M | -54.99%57.51M | -30.49%70.11M | -19.12%86.46M | -10.14%105.62M | -14.49%117.54M | 17.77%127.76M |
Current changes in cash | 266.75%21.02M | 219.33%19.5M | 26.18%-14.15M | -424.11%-62.44M | 35.28%-14.33M | -146.86%-12.6M | -170.92%-16.34M | -80.17%-19.17M | 40.18%-11.91M | -344.59%-22.14M |
End cash Position | 20.93%69.55M | -30.78%48.53M | -66.42%29.03M | -59.12%43.18M | -59.12%43.18M | -54.99%57.51M | -30.49%70.11M | -19.12%86.46M | -10.14%105.62M | -10.14%105.62M |
Free cash flow | 421.77%28.85M | 138.52%5.33M | 18.70%-13.4M | -472.54%-54.38M | 25.48%-15.09M | -125.31%-8.97M | -59.79%-13.83M | -2.99%-16.49M | 60.64%-9.5M | -364.68%-20.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data