Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 45.85%130.63M | 15.73%333.73M | -2.18%59.92M | 34.31%207.86M | -71.57%-23.61M | 4.01%89.57M | 48.12%288.37M | 36.52%61.26M | 43.90%154.76M | 72.03%-13.76M |
| Net income from continuing operations | 32.04%61.06M | 68.96%232.68M | 7.63%54.46M | 62.37%60.79M | 88.73%71.18M | 286.70%46.25M | 35.34%137.71M | 114.86%50.6M | -22.90%37.44M | 56.32%37.71M |
| Operating gains losses | -33.99%-678K | 871.03%1.94M | -131.77%-311K | 292.54%2.58M | 147.47%178K | -204.33%-506K | 95.58%-252K | 326.10%979K | 90.16%-1.34M | -109.26%-375K |
| Depreciation and amortization | 3.89%20.32M | -21.76%84.47M | -18.45%20.45M | -7.01%24.32M | -27.95%20.14M | -32.05%19.56M | -28.54%107.96M | -23.07%25.08M | -22.42%26.15M | -21.78%27.95M |
| Deferred tax | 230.66%54.41M | 66.29%18.41M | -110.06%-1.58M | 18.23%-3.52M | 381.50%7.06M | 660.09%16.46M | 317.67%11.07M | 566.70%15.72M | -192.40%-4.31M | 12.73%-2.51M |
| Other non cash items | 2.88%1.15M | 5.69%5.99M | 112.45%990K | -4.09%2.77M | -3.64%1.11M | -3.64%1.11M | -37.97%5.66M | -59.65%466K | 149.96%2.89M | -55.44%1.16M |
| Change In working capital | -74.92%-28.81M | -116.54%-114.58M | 26.43%-40.88M | 22.85%92.52M | -55.10%-149.74M | -168.94%-16.47M | 49.02%-52.91M | -156.84%-55.57M | 175.75%75.31M | 21.56%-96.55M |
| -Change in receivables | -10.36%-62.69M | -5.85%-80.82M | 92.32%-207K | -62.90%-34.12M | 379.31%10.31M | -3.53%-56.8M | -35.60%-76.36M | -1,703.57%-2.69M | 33.36%-20.95M | -73.68%2.15M |
| -Change in prepaid assets | -303.86%-29.84M | 163.16%5.55M | 97.13%-181K | -223.17%-1.1M | 319.53%14.22M | -33.57%-7.39M | -194.18%-8.78M | -374.98%-6.3M | -105.21%-341K | 13.84%3.39M |
| -Change in payables and accrued expense | 8.34%-35.27M | -116.36%-10.66M | 390.48%8.36M | 65.51%64.94M | -270.10%-45.49M | -1,958.74%-38.48M | 600.65%65.17M | -109.92%-2.88M | 1,502.90%39.24M | 791.19%26.74M |
| -Change in other current assets | 39.00%-4.81M | -20.88%-32.82M | -37.66%-10.86M | 0.75%-7.89M | 12.79%-6.18M | -86.74%-7.89M | -95.73%-27.15M | ---7.89M | ---7.95M | ---7.09M |
| -Change in other current liabilities | 40.31%-4.32M | 32.43%-24.79M | 15.66%-6.95M | 9.52%-7.25M | 67.64%-3.36M | 28.06%-7.23M | 38.01%-36.69M | 61.53%-8.24M | 32.34%-8.01M | 20.10%-10.39M |
| -Change in other working capital | 6.71%108.12M | -6.21%28.98M | -12.59%-31.04M | 6.29%77.93M | -7.08%-119.24M | 5.00%101.32M | 344.09%30.9M | -54.85%-27.57M | 9.69%73.31M | 5.12%-111.35M |
| Cash from discontinued investing activities | 68.13%-80K | -43.78%4.17M | 76.82%-229K | 104.83%54K | 725.72%4.59M | -102.80%-251K | 366.86%7.41M | 58.35%-988K | -344.32%-1.12M | 175.96%556K |
| Operating cash flow | 46.17%130.55M | 14.24%337.9M | -0.96%59.69M | 35.32%207.91M | -44.03%-19.02M | -6.06%89.32M | 54.12%295.78M | 41.82%60.27M | 42.26%153.64M | 73.55%-13.21M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -68.04%-16.02M | 12.39%-41.92M | 25.58%-11.66M | 20.90%-10.05M | -16.73%-10.68M | 7.73%-9.54M | -277.80%-47.85M | -125.09%-15.66M | -129.12%-12.7M | -115.55%-9.15M |
| Capital expenditure reported | -53.86%-16.02M | -2.93%-50.33M | -14.56%-18.99M | 19.37%-10.24M | -16.37%-10.68M | 0.19%-10.41M | -87.95%-48.89M | -138.24%-16.58M | -36.47%-12.7M | -118.73%-9.18M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment purchase and sale | --0 | 2.78%1.07M | --0 | --194K | -103.57%-1K | 779.00%879K | -82.98%1.04M | --915K | --0 | 157.14%28K |
| Net other investing changes | ---- | --7.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -68.04%-16.02M | 12.39%-41.92M | 25.58%-11.66M | 20.90%-10.05M | -16.73%-10.68M | 7.73%-9.54M | -301.57%-47.85M | -125.09%-15.66M | -129.12%-12.7M | -38.47%-9.15M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -45.13%-49.51M | -4.71%-316.02M | -534.35%-68.05M | -23.20%-172.1M | 25.43%-41.75M | 64.24%-34.11M | -4.60%-301.8M | 86.18%-10.73M | -214.23%-139.69M | 11.75%-55.99M |
| Net issuance payments of debt | --0 | -100.00%-100M | --0 | -100.00%-100M | --0 | --0 | 66.86%-50M | --0 | ---50M | --0 |
| Net common stock issuance | 77.12%-7.6M | 18.64%-213.13M | -479.75%-66.69M | 19.51%-72.37M | 41.67%-40.88M | 63.32%-33.19M | -112.75%-261.97M | 85.33%-11.5M | -101.10%-89.91M | ---70.07M |
| Proceeds from stock option exercised by employees | -94.47%542K | -36.82%11.31M | -80.12%379K | 65.11%530K | -95.95%604K | 1,223.78%9.8M | 453.63%17.9M | 64.31%1.91M | -11.33%321K | 4,317.75%14.93M |
| Net other financing activities | -296.12%-42.45M | -83.68%-14.2M | -54.11%-1.74M | -172.63%-259K | -73.42%-1.48M | -89.65%-10.72M | 56.45%-7.73M | -199.21%-1.13M | 10.38%-95K | 93.80%-854K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -45.13%-49.51M | -4.71%-316.02M | -534.35%-68.05M | -23.20%-172.1M | 25.43%-41.75M | 64.24%-34.11M | -4.60%-301.8M | 86.18%-10.73M | -214.23%-139.69M | 11.75%-55.99M |
| Net cash flow | ||||||||||
| Beginning cash position | -9.06%201.16M | -19.58%221.2M | 18.07%221.18M | 5.02%195.42M | 0.93%266.87M | -19.58%221.2M | -20.94%275.08M | -40.94%187.32M | -11.40%186.08M | -19.87%264.43M |
| Current changes in cash | 42.37%65.02M | 62.81%-20.04M | -159.09%-20.02M | 1,965.92%25.76M | 8.80%-71.45M | 528.87%45.67M | 26.06%-53.87M | 180.47%33.88M | -98.84%1.25M | 34.70%-78.35M |
| End cash Position | -0.26%266.19M | -9.06%201.16M | -9.06%201.16M | 18.07%221.18M | 5.02%195.42M | 0.93%266.87M | -19.58%221.2M | -19.58%221.2M | -40.94%187.32M | -11.40%186.08M |
| Free cash flow | 45.15%114.53M | 16.48%287.57M | -6.84%40.7M | 40.25%197.67M | -32.69%-29.7M | -6.78%78.9M | 48.81%246.88M | 22.94%43.69M | 42.80%140.94M | 58.65%-22.38M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |