(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 81.12%-12.37M | 184.15%5.41M | 52.72%-12.46M | 248.27%8.91M | 46.79%-14.22M | -55.60%-65.51M | -87.02%-6.43M | -128.00%-26.34M | -302.70%-6.01M | 11.11%-26.73M |
Net income from continuing operations | 86.60%-66.08M | 95.60%-4.51M | 87.48%-14.61M | 83.98%-21.75M | 81.76%-25.21M | 36.95%-493.05M | -6,159.59%-102.41M | 64.29%-116.69M | 69.09%-135.72M | -675.75%-138.22M |
Operating gains losses | 280.14%2.57M | 240.30%759K | 185.35%571K | 148.76%550K | -24.75%687K | 93.60%-1.43M | 92.86%-541K | 95.85%-669K | -190.53%-1.13M | 313.12%913K |
Depreciation and amortization | -7.83%37.41M | -10.30%9.07M | -7.99%9.3M | -61.39%-2.5M | -1.72%21.54M | -51.41%40.59M | -53.34%10.11M | -51.27%10.11M | -107.58%-1.55M | 6.02%21.92M |
Deferred tax | 105.11%2.48M | 143.62%2.2M | 101.81%131K | 100.68%89K | 100.27%62K | 31.67%-48.57M | 8.50%-5.04M | 79.57%-7.22M | 33.95%-13.03M | -121.41%-23.28M |
Other non cash items | 356.26%55.13M | 49.68%8.78M | 176.12%18.14M | 12.95%26.34M | 107.88%1.87M | 108.18%12.08M | 180.69%5.86M | 104.51%6.57M | 2,160.25%23.32M | -472.64%-23.67M |
Change In working capital | 45.53%-45.01M | 70.97%-4.2M | -1.08%-30.13M | 172.17%8.07M | 31.05%-18.75M | 4.93%-82.64M | -53.26%-14.46M | -35.10%-29.81M | 40.42%-11.18M | 25.84%-27.19M |
-Change in receivables | -231.47%-41.65M | -2,071.32%-28.01M | -291.13%-7.54M | -130.18%-335K | 44.83%-5.77M | -23.18%-12.57M | 21.20%-1.29M | 59.83%-1.93M | -84.96%1.11M | 6.18%-10.46M |
-Change in prepaid assets | 171.46%3.6M | 770.59%4.14M | -216.36%-2.38M | 72.50%-2.24M | 592.69%4.07M | 24.78%-5.03M | 540.74%476K | 141.30%2.05M | -323.46%-8.14M | 111.17%588K |
-Change in payables and accrued expense | 5,254.22%43.16M | 876.97%35.25M | 52.31%-7.37M | 69.09%23.88M | -484.71%-8.61M | 111.40%806K | -56.06%3.61M | -496.89%-15.46M | 197.09%14.13M | 68.18%-1.47M |
-Change in other current assets | -6,287.18%-2.41M | -19,184.62%-2.51M | -83.33%5K | 600.00%56K | 135.71%33K | 113.73%39K | 13.33%-13K | 142.86%30K | 109.20%8K | 112.50%14K |
-Change in other current liabilities | 11.02%-47.7M | 24.08%-13.07M | 1.15%-12.85M | -12.78%-13.3M | 26.87%-8.48M | -7.03%-53.6M | -45.68%-17.22M | -13.38%-13M | -4.47%-11.79M | 25.27%-11.59M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 2.51%-12.29M | 99.53%-19K | 67.67%-1.51M | ---6.49M | ---4.27M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 81.12%-12.37M | 184.15%5.41M | 52.72%-12.46M | 248.27%8.91M | 46.79%-14.22M | -55.60%-65.51M | -87.02%-6.43M | -128.00%-26.34M | -302.70%-6.01M | 11.11%-26.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.08%-17.37M | 55.87%-2.73M | -6.29%-4.51M | 43.68%-5.05M | 41.34%-5.08M | 29.68%-28.05M | 44.70%-6.19M | 56.52%-4.24M | 11.99%-8.96M | 1.19%-8.66M |
Net PPE purchase and sale | 38.44%-17.23M | 54.88%-2.73M | -6.29%-4.51M | 49.59%-4.56M | 37.24%-5.43M | 30.15%-27.99M | 51.57%-6.05M | 54.90%-4.24M | 7.84%-9.04M | -3.56%-8.66M |
Net business purchase and sale | -132.76%-135K | --0 | --0 | -736.36%-490K | --355K | -103.13%-58K | -108.40%-135K | --0 | --77K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.08%-17.37M | 55.87%-2.73M | -6.29%-4.51M | 43.68%-5.05M | 41.34%-5.08M | 29.68%-28.05M | 44.70%-6.19M | 56.52%-4.24M | 11.99%-8.96M | 1.19%-8.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -112.96%-16.61M | -69.50%14.39M | -87.40%-982K | -19,274.17%-29.26M | -100.93%-761K | 1,211.51%128.08M | 1,753.84%47.18M | 83.43%-524K | -237.27%-151K | 1,552.20%81.57M |
Net issuance payments of debt | 4.98%-6.51M | -68.88%15M | --0 | ---21.51M | --0 | 98.50%-6.85M | 2,460.43%48.2M | --0 | --0 | -2,595.79%-55.05M |
Net preferred stock issuance | --0 | --0 | --0 | --0 | --0 | 345.20%144.67M | --0 | --0 | --0 | --144.67M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --20.33M | --0 | --0 | --0 | --20.33M |
Net other financing activities | 66.42%-10.1M | 40.26%-607K | -87.40%-982K | -5,031.13%-7.75M | 97.32%-761K | -114.76%-30.07M | -25.28%-1.02M | 53.21%-524K | -100.07%-151K | -693.90%-28.38M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -112.96%-16.61M | -69.50%14.39M | -87.40%-982K | -19,274.17%-29.26M | -100.93%-761K | 1,211.51%128.08M | 1,753.84%47.18M | 83.43%-524K | -237.27%-151K | 1,552.20%81.57M |
Net cash flow | ||||||||||
Beginning cash position | 71.01%83.14M | -59.38%19.73M | -52.71%37.68M | -33.46%63.08M | 71.01%83.14M | -65.79%48.62M | -26.51%48.57M | -12.02%79.68M | -2.95%94.8M | -65.79%48.62M |
Current changes in cash | -234.22%-46.34M | -50.62%17.07M | 42.31%-17.95M | -68.00%-25.4M | -143.45%-20.06M | 136.92%34.52M | 297.81%34.57M | -27.10%-31.11M | -112.68%-15.12M | 203.89%46.18M |
End cash Position | -55.73%36.8M | -55.73%36.8M | -59.38%19.73M | -52.71%37.68M | -33.46%63.08M | 71.01%83.14M | 71.01%83.14M | -26.51%48.57M | -12.02%79.68M | -2.95%94.8M |
Free cash flow | 68.30%-29.69M | 121.46%2.68M | 44.24%-17.06M | 128.85%4.35M | 44.63%-19.66M | -11.40%-93.66M | 23.55%-12.48M | -42.83%-30.59M | -108.74%-15.08M | 9.19%-35.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data