(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 251.45%17.53M | 10,433.79%29.55M | 10,433.79%29.55M | 5,364.83%22.86M | 5,019.84%20.17M | 9,097.40%4.99M | 1,131.67%280.53K | 1,131.67%280.53K | 2,206.77%418.26K | 534.36%393.86K |
-Cash and cash equivalents | 251.45%17.53M | 10,433.79%29.55M | 10,433.79%29.55M | 5,364.83%22.86M | 5,019.84%20.17M | 9,097.40%4.99M | 1,131.67%280.53K | 1,131.67%280.53K | 2,206.77%418.26K | 534.36%393.86K |
Receivables | -40.02%11K | 185.59%50.82K | 185.59%50.82K | -86.41%2.36K | 18.80%21.38K | -6.85%18.34K | -0.63%17.8K | -0.63%17.8K | 0.12%17.33K | -6.36%18K |
-Accounts receivable | --0 | --0 | --0 | --0 | -75.85%99 | -59.31%94 | -93.50%91 | -93.50%91 | -34.66%247 | -48.81%410 |
-Taxes receivable | -39.71%11K | 187.06%50.82K | 187.06%50.82K | -86.22%2.36K | 21.01%21.28K | -6.23%18.24K | 7.26%17.71K | 7.26%17.71K | 0.89%17.09K | -4.51%17.59K |
Inventory | --21.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | 164.73%68.75K | 193.04%65.17K | 85.75%49.83K | ---- | ---- | 45.13%25.97K | 479.87%22.24K |
Other current assets | --144.67K | 141.87%113.91K | 141.87%113.91K | ---- | ---- | ---- | --47.09K | --47.09K | ---- | ---- |
Total current assets | 250.22%17.71M | 8,502.62%29.71M | 8,502.62%29.71M | 4,867.56%22.93M | 4,565.25%20.25M | 4,918.68%5.06M | 496.26%345.41K | 496.26%345.41K | 615.68%461.56K | 346.27%434.1K |
Non current assets | ||||||||||
Net PPE | 5,596.12%12.49M | 3,049.79%6.85M | 3,049.79%6.85M | 141.86%285.48K | 439.64%365.91K | 185.85%219.33K | 303.87%217.55K | 303.87%217.55K | 83.51%118.04K | 0.71%67.81K |
-Gross PPE | 1,775.29%12.49M | 939.37%6.85M | 939.37%6.85M | 38.03%757.32K | 64.55%820.88K | 36.73%666.19K | 44.33%659.28K | 44.33%659.28K | 17.51%548.68K | 0.49%498.87K |
-Accumulated depreciation | --0 | --0 | --0 | -9.57%-471.85K | -5.55%-454.97K | -8.86%-446.87K | -9.63%-441.73K | -9.63%-441.73K | -6.96%-430.65K | -0.46%-431.06K |
Goodwill and other intangible assets | 7.72%7.5M | 43.14%7.12M | 43.14%7.12M | 22.41%5.91M | 387.88%7.36M | 353.89%6.96M | 281.69%4.97M | 281.69%4.97M | 261.43%4.83M | 3.84%1.51M |
-Other intangible assets | 7.72%7.5M | 43.14%7.12M | 43.14%7.12M | 22.41%5.91M | 387.88%7.36M | 353.89%6.96M | 281.69%4.97M | 281.69%4.97M | 261.43%4.83M | 3.84%1.51M |
Investments and advances | --0 | --0 | --0 | --0 | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K |
Total non current assets | 172.71%19.99M | 161.63%13.97M | 161.63%13.97M | 21.57%6.2M | 356.22%7.88M | 316.41%7.33M | 254.43%5.34M | 254.43%5.34M | 228.75%5.1M | 3.37%1.73M |
Total assets | 204.35%37.7M | 668.49%43.68M | 668.49%43.68M | 423.99%29.13M | 1,202.14%28.13M | 565.52%12.39M | 263.40%5.68M | 263.40%5.68M | 244.17%5.56M | 22.21%2.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 94.88%4.75M | 60.39%4.49M | 60.39%4.49M | -9.41%2.65M | 328.45%3.59M | 167.34%2.44M | 184.74%2.8M | 184.74%2.8M | 198.79%2.92M | -24.41%837.88K |
-accounts payable | 646.93%4.7M | 733.23%3.41M | 733.23%3.41M | 389.88%2.16M | 475.97%1.97M | 74.03%629.38K | 31.87%408.87K | 31.87%408.87K | 51.66%441.71K | -4.43%342.85K |
-Due to related parties current | ---- | --0 | --0 | ---- | ---- | ---- | --21.49K | --21.49K | ---- | ---- |
-Other payable | -97.29%49.06K | -54.35%1.08M | -54.35%1.08M | -80.50%483.69K | 226.29%1.62M | 228.69%1.81M | 252.01%2.37M | 252.01%2.37M | 261.18%2.48M | -33.97%495.03K |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Current debt and capital lease obligation | 1,552.02%356.08K | --182.02K | --182.02K | ---- | 132.74%21.68K | 80.52%21.55K | ---- | ---- | -84.89%14.79K | -98.57%9.32K |
-Current debt | 971.95%231.05K | --67.02K | --67.02K | ---- | 132.74%21.68K | 80.52%21.55K | ---- | ---- | -84.89%14.79K | -98.57%9.32K |
-Current capital lease obligation | --125.03K | --114.99K | --114.99K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | --1.32M | --1M | --1M | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 161.37%6.43M | 102.64%5.67M | 102.64%5.67M | -9.86%2.65M | 326.30%3.61M | 166.22%2.46M | 180.24%2.8M | 180.24%2.8M | 172.24%2.94M | -51.93%847.19K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --10.04M | --10.04M | --10.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --9.73M | --9.7M | --9.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --314.43K | --336.41K | --336.41K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current deferred liabilities | --18.6M | --18.6M | --18.6M | --20M | --20M | ---- | --0 | --0 | ---- | ---- |
Employee benefits | -64.21%27.31K | -25.82%58.58K | -25.82%58.58K | 124.62%56.63K | -54.44%52.58K | -41.27%76.29K | -27.51%78.96K | -27.51%78.96K | -78.14%25.21K | -7.47%115.42K |
Total non current liabilities | 37,484.50%28.67M | 36,244.02%28.7M | 36,244.02%28.7M | 79,455.08%20.06M | 17,273.43%20.05M | -41.27%76.29K | -27.51%78.96K | -27.51%78.96K | -78.14%25.21K | -7.47%115.42K |
Total liabilities | 1,284.40%35.1M | 1,094.62%34.37M | 1,094.62%34.37M | 666.40%22.7M | 2,358.32%23.66M | 140.64%2.54M | 159.81%2.88M | 159.81%2.88M | 148.06%2.96M | -48.99%962.61K |
Shareholders'equity | ||||||||||
Share capital | 83.65%12.77K | 139.67%12.77K | 139.67%12.77K | -99.71%10.69K | -99.70%10.03K | -99.78%6.95K | 22.18%5.33K | 22.18%5.33K | 19.79%3.65M | 15.71%3.39M |
-common stock | 89.49%12.77K | 149.74%12.76K | 149.74%12.76K | -99.71%10.69K | -99.70%10.03K | -99.79%6.74K | 23.33%5.11K | 23.33%5.11K | 19.79%3.65M | 15.70%3.39M |
-Preferred stock | -99.53%1 | -99.53%1 | -99.53%1 | -99.53%1 | -99.53%1 | 0.00%215 | 0.00%215 | 0.00%215 | 0.00%215 | 21,400.00%215 |
Retained earnings | -80.37%-114.63M | -68.68%-101.66M | -68.68%-101.66M | -46.30%-83.96M | -28.95%-72.68M | -14.53%-63.55M | -9.67%-60.27M | -9.67%-60.27M | -5.60%-57.39M | -4.90%-56.36M |
Paid-in capital | 59.93%117.87M | 79.35%111.66M | 79.35%111.66M | 64.72%91.61M | 45.94%77.67M | 41.29%73.7M | 14.09%62.26M | 14.09%62.26M | 9.17%55.61M | 6.58%53.22M |
Gains losses not affecting retained earnings | -14.70%-1.05M | -14.14%-1.12M | -14.14%-1.12M | -62.19%-1.12M | -34.61%-876.32K | -98.83%-915.22K | -37.63%-981.04K | -37.63%-981.04K | 8.20%-687.95K | 12.07%-651.02K |
Total stockholders'equity | -76.13%2.21M | 779.07%8.89M | 779.07%8.89M | 448.71%6.55M | 1,115.25%4.12M | 1,672.82%9.24M | 192.41%1.01M | 192.41%1.01M | 208.08%1.19M | 74.79%-406.04K |
Noncontrolling interests | -35.40%395.33K | -76.43%423.25K | -76.43%423.25K | -108.86%-124.27K | -78.65%342.35K | -56.14%611.92K | 15.76%1.8M | 15.76%1.8M | -7.97%1.4M | 7.58%1.6M |
Total equity | -73.60%2.6M | 231.79%9.31M | 231.79%9.31M | 147.36%6.42M | 272.80%4.46M | 1,119.74%9.85M | 514.47%2.81M | 514.47%2.81M | 516.98%2.6M | 1,100.86%1.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data