(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.60%-6.1M | -239.70%-5.03M | -582.71%-8.34M | -892.18%-8.47M | 1,980.95%15.45M | -623.90%-3.66M | -34.39%-1.48M | -1,327.18%-1.22M | 196.93%1.07M | -39.88%-821.23K |
Net income from continuing operations | -195.26%-13.18M | -653.31%-42.63M | -570.19%-17.03M | -824.27%-11.74M | -827.40%-9.4M | -434.94%-4.47M | -40.59%-5.66M | -175.25%-2.54M | -54.77%-1.27M | 6.71%-1.01M |
Depreciation and amortization | 694.82%31.91K | 428.78%73K | 40.51%42.89K | 149.97%22.01K | -79.28%4.09K | -46.97%4.02K | -63.01%13.81K | 231.77%30.52K | -1,074.34%-44.04K | 71.49%19.75K |
Other non cash items | -72.39%202.69K | -103.94%-93.27K | ---1M | --19.08K | --156.9K | --734.01K | 859.16%2.37M | ---- | ---- | ---- |
Change In working capital | 118.18%193.62K | 3,452.61%21.05M | 130.34%750.8K | -123.58%-470.84K | 26,434.82%21.83M | -1,491.42%-1.06M | -187.35%-627.74K | -438.78%-2.47M | 367.59%2M | 45.99%-82.9K |
-Change in receivables | 7,461.37%39.83K | -3,809.82%-4.16K | -1,974.51%-9.61K | 1,262.59%9.03K | -280.06%-3.04K | 69.57%-541 | -99.37%112 | 64.95%-463 | 20.33%663 | -99.29%1.69K |
-Change in inventory | ---21.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -1,024.60%-30.77K | -123.85%-66.81K | -113.77%-45.16K | 3.61%-3.58K | -435.45%-15.34K | 71.44%-2.74K | -88.04%-29.85K | -5,227.43%-21.13K | 74.69%-3.71K | 293.48%4.57K |
-Change in payables and accrued expense | 122.45%237.73K | 300.14%1.14M | 132.06%803.61K | -122.98%-480.34K | 2,607.03%1.87M | -1,283.96%-1.06M | -178.82%-568.04K | -441.09%-2.51M | 385.25%2.09M | 80.83%-74.69K |
-Change in other current liabilities | -1,067.49%-31.28K | 31.97%-20.38K | -96.37%1.95K | 104.49%4.05K | -63.88%-23.7K | -112.78%-2.68K | -626.88%-29.96K | 1,598.55%53.75K | -14,603.22%-90.21K | -1,651.09%-14.46K |
-Change in other working capital | ---- | --20M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.60%-6.1M | -239.70%-5.03M | -582.71%-8.34M | -892.18%-8.47M | 1,980.95%15.45M | -623.90%-3.66M | -34.39%-1.48M | -1,327.18%-1.22M | 196.93%1.07M | -39.88%-821.23K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -374.58%-6.06M | -148.83%-7.08M | -1,940.32%-5.56M | 149.76%1.16M | -1,390.83%-1.4M | -733.98%-1.28M | -196.08%-2.85M | 60.46%-272.53K | -439.25%-2.33M | -421.66%-94.17K |
Net PPE purchase and sale | -97,871.87%-5.67M | -3,290.36%-6.02M | -4,435.68%-5.92M | 1,044.21%58.43K | -1,358.65%-150.68K | 81.00%-5.79K | -2,489.40%-177.53K | -46,190.43%-130.54K | 5.87%-6.19K | ---10.33K |
Net intangibles purchase and sale | 69.85%-382.96K | 60.15%-1.06M | 353.78%360.34K | 147.38%1.1M | -1,394.79%-1.25M | -936.66%-1.27M | -179.60%-2.67M | 79.39%-141.99K | -435.14%-2.32M | -364.43%-83.84K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -374.58%-6.06M | -148.83%-7.08M | -1,940.32%-5.56M | 149.76%1.16M | -1,390.83%-1.4M | -733.98%-1.28M | -196.08%-2.85M | 60.46%-272.53K | -439.25%-2.33M | -421.66%-94.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 815.40%41.21M | 1,452.36%20.39M | 694.15%10.15M | -13.76%1.11M | 1,435.21%9.56M | 151.54%4.5M | 137.80%1.31M | 255.20%1.28M | 212.94%1.29M |
Net issuance payments of debt | ---- | --10M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | 593.30%31.21M | 466.13%10.69M | 714.27%10M | 4.84%1.04M | 2,284.26%9.49M | 319.00%4.5M | 932.55%1.89M | 718.52%1.23M | 107.93%987.96K |
Net other financing activities | ---- | ---- | ---- | 200.00%150K | -75.00%75K | -66.67%75K | ---- | ---- | -77.72%50K | 370.59%300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 815.40%41.21M | 1,452.36%20.39M | 694.15%10.15M | -13.76%1.11M | 1,435.21%9.56M | 151.54%4.5M | 137.80%1.31M | 250.33%1.28M | 216.79%1.29M |
Net cash flow | ||||||||||
Beginning cash position | 10,433.79%29.55M | 1,131.67%280.53K | 5,364.83%22.86M | 37,084.61%20.17M | 9,097.40%4.99M | 1,131.67%280.53K | -91.02%22.78K | 2,206.77%418.26K | -12.66%54.23K | -79.32%54.23K |
Current changes in cash | -362.90%-12.16M | 16,485.68%29.1M | 3,681.27%6.49M | 688.52%2.84M | 45,915.61%15.15M | 12,922.11%4.62M | 164.25%175.47K | -386.74%-181.15K | 771.91%359.76K | 116.68%32.93K |
Effect of exchange rate changes | 68.11%138.34K | 102.37%166.5K | 372.72%205.21K | -3,479.90%-144.59K | 171.67%23.6K | 21.87%82.29K | 94.60%82.28K | 3.70%43.41K | -55.37%4.28K | -1,086.74%-32.93K |
End cash Position | 251.45%17.53M | 10,433.79%29.55M | 10,433.79%29.55M | 5,364.83%22.86M | 37,084.61%20.17M | 9,097.40%4.99M | 1,131.67%280.53K | 1,131.67%280.53K | 2,206.77%418.26K | -12.66%54.23K |
Free cash flow | -146.16%-12.16M | -179.92%-12.11M | -830.23%-13.9M | -481.29%-7.31M | 1,634.10%14.04M | -649.45%-4.94M | -109.73%-4.33M | -153.52%-1.49M | -201.56%-1.26M | -51.26%-915.4K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data