Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 10.92%218.3M | 18.88%190.8M | 22.86%183.3M | 9.70%184.3M | 9.70%184.3M | 41.79%196.8M | 14.97%160.5M | 35.64%149.2M | --168M | --168M |
| -Cash and cash equivalents | 10.92%218.3M | 18.88%190.8M | 22.86%183.3M | 9.70%184.3M | 9.70%184.3M | 41.79%196.8M | 14.97%160.5M | 35.64%149.2M | --168M | --168M |
| Receivables | 25.52%323.6M | 20.52%332.4M | 7.70%282.4M | 3.00%254.2M | 3.00%254.2M | 8.41%257.8M | 7.95%275.8M | 6.85%262.2M | 4.58%246.8M | 4.58%246.8M |
| -Accounts receivable | 25.52%323.6M | 20.52%332.4M | 7.70%282.4M | 3.00%254.2M | 3.00%254.2M | 45.81%257.8M | 43.27%275.8M | 48.47%262.2M | 41.68%246.8M | 41.68%246.8M |
| Inventory | 7.34%302.8M | 2.30%285M | 5.41%270.8M | 6.64%266.6M | 6.64%266.6M | 16.09%282.1M | 9.77%278.6M | 0.94%256.9M | 2.04%250M | 2.04%250M |
| Other current assets | -7.84%38.8M | 20.40%47.8M | 50.80%46.9M | 76.95%49.9M | 76.95%49.9M | 23.10%42.1M | 32.78%39.7M | 51.71%31.1M | 46.11%28.2M | 46.11%28.2M |
| Total current assets | 13.44%883.5M | 13.44%856M | 12.01%783.4M | 8.95%755M | 8.95%755M | 19.12%778.8M | 11.17%754.6M | 10.95%699.4M | 38.52%693M | 38.52%693M |
| Non current assets | ||||||||||
| Net PPE | 5.05%201.6M | 8.33%198.9M | 6.13%192.3M | 6.64%186.2M | 6.64%186.2M | 18.38%191.9M | 17.17%183.6M | 18.82%181.2M | 17.65%174.6M | 17.65%174.6M |
| -Gross PPE | ---- | ---- | ---- | 5.65%473.3M | 5.65%473.3M | ---- | ---- | ---- | 9.75%448M | 9.75%448M |
| -Accumulated depreciation | ---- | ---- | ---- | -5.01%-287.1M | -5.01%-287.1M | ---- | ---- | ---- | -5.23%-273.4M | -5.23%-273.4M |
| Goodwill and other intangible assets | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M |
| -Goodwill | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M | 0.00%84.7M |
| Investments and advances | 1.78%85.6M | 3.79%93.2M | 4.20%86.9M | 0.12%84.9M | 0.12%84.9M | 7.54%84.1M | 19.73%89.8M | -0.83%83.4M | 10.13%84.8M | 10.13%84.8M |
| Non current accounts receivable | -2.13%41.3M | 10.25%39.8M | 34.19%41.6M | 44.44%40.3M | 44.44%40.3M | 44.52%42.2M | 25.35%36.1M | -22.89%31M | -21.41%27.9M | -21.41%27.9M |
| Non current deferred assets | -11.32%18.8M | 18.18%22.1M | 39.01%19.6M | 30.28%18.5M | 30.28%18.5M | 112.00%21.2M | 122.62%18.7M | 74.07%14.1M | -0.70%14.2M | -0.70%14.2M |
| Other non current assets | 55.26%23.6M | 96.94%19.3M | 88.46%19.6M | 120.21%20.7M | 120.21%20.7M | 87.65%15.2M | 28.95%9.8M | 35.06%10.4M | 30.56%9.4M | 30.56%9.4M |
| Total non current assets | 3.71%455.6M | 8.35%458M | 9.86%444.7M | 10.04%435.3M | 10.04%435.3M | 18.00%439.3M | 17.03%422.7M | 7.29%404.8M | 7.76%395.6M | 7.76%395.6M |
| Total assets | 9.93%1.34B | 11.61%1.31B | 11.22%1.23B | 9.34%1.19B | 9.34%1.19B | 18.71%1.22B | 13.20%1.18B | 9.58%1.1B | 25.50%1.09B | 25.50%1.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 7.72%266.6M | -0.08%259.3M | -9.44%234.9M | -17.26%214.8M | -17.26%214.8M | 0.41%247.5M | 4.22%259.5M | -10.64%259.4M | 7.54%259.6M | 7.54%259.6M |
| -accounts payable | 2.84%235.2M | 0.17%240.7M | -7.91%217.8M | -18.39%193.1M | -18.39%193.1M | 49.38%228.7M | 54.63%240.3M | 35.14%236.5M | 62.17%236.6M | 62.17%236.6M |
| -Total tax payable | 67.02%31.4M | -3.13%18.6M | -25.33%17.1M | -5.65%21.7M | -5.65%21.7M | -19.31%18.8M | -3.52%19.2M | 0.44%22.9M | 70.37%23M | 70.37%23M |
| Current accrued expenses | 16.28%60.7M | 11.95%63.7M | -2.81%51.8M | -1.36%57.9M | -1.36%57.9M | -7.45%52.2M | -8.37%56.9M | 2.30%53.3M | -5.32%58.7M | -5.32%58.7M |
| Current debt and capital lease obligation | 55.99%48.2M | 93.33%46.4M | 117.99%41.2M | 134.90%35M | 134.90%35M | 175.89%30.9M | 215.79%24M | 81.73%18.9M | 58.51%14.9M | 58.51%14.9M |
| -Current debt | 59.57%30M | 100.00%30M | 134.82%26.3M | 200.00%22.5M | 200.00%22.5M | 408.11%18.8M | --15M | --11.2M | --7.5M | --7.5M |
| -Current capital lease obligation | 50.41%18.2M | 82.22%16.4M | 93.51%14.9M | 68.92%12.5M | 68.92%12.5M | 61.33%12.1M | 18.42%9M | -25.96%7.7M | -21.28%7.4M | -21.28%7.4M |
| Current liabilities | 12.00%412.5M | 9.26%398.9M | 0.69%351.8M | -8.03%344.9M | -8.03%344.9M | 4.16%368.3M | 6.01%365.1M | -5.36%349.4M | 13.29%375M | 13.29%375M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -5.91%570M | -5.31%577.8M | -3.57%588.4M | -2.36%596.6M | -2.36%596.6M | -1.66%605.8M | -8.79%610.2M | -9.99%610.2M | 2,533.62%611M | 2,533.62%611M |
| -Long term debt | -5.19%547.5M | -5.13%555M | -4.47%562.5M | -3.80%570M | -3.80%570M | -3.15%577.5M | -10.00%585M | -9.42%588.8M | --592.5M | --592.5M |
| -Long term capital lease obligation | -20.49%22.5M | -9.52%22.8M | 21.03%25.9M | 43.78%26.6M | 43.78%26.6M | 43.65%28.3M | 32.63%25.2M | -23.30%21.4M | -20.26%18.5M | -20.26%18.5M |
| Non current deferred liabilities | --0 | -47.37%1M | -35.71%900K | 0.00%1.4M | 0.00%1.4M | -62.26%2M | -61.22%1.9M | -68.89%1.4M | -80.82%1.4M | -80.82%1.4M |
| Non current accrued expenses | -3.85%7.5M | -14.12%7.3M | -23.71%7.4M | -15.12%7.3M | -15.12%7.3M | 5.41%7.8M | -15.00%8.5M | -4.90%9.7M | -10.42%8.6M | -10.42%8.6M |
| Other non current liabilities | -6.25%12M | -7.52%12.3M | 20.87%13.9M | 5.13%12.3M | 5.13%12.3M | 36.17%12.8M | 30.39%13.3M | 7.48%11.5M | 7.34%11.7M | 7.34%11.7M |
| Total non current liabilities | -6.16%589.9M | -5.57%598.8M | -3.48%611M | -2.35%618M | -2.35%618M | -1.49%628.6M | -8.64%634.1M | -13.92%633M | 683.29%632.9M | 683.29%632.9M |
| Total liabilities | 0.55%1B | -0.15%997.7M | -2.00%962.8M | -4.46%962.9M | -4.46%962.9M | 0.52%996.9M | -3.78%999.2M | -11.06%982.4M | 144.75%1.01B | 144.75%1.01B |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 79.96%411.2M | 91.00%360.8M | 129.92%305.1M | 203.33%264.5M | 203.33%264.5M | 336.07%228.5M | 1,176.35%188.9M | --132.7M | --87.2M | --87.2M |
| Paid-in capital | 18.49%70.5M | 19.57%67.2M | 23.22%64.2M | 24.55%61.9M | 24.55%61.9M | 29.35%59.5M | 26.01%56.2M | 219.77%52.1M | --49.7M | --49.7M |
| Less: Treasury stock | 707.00%80.7M | --50.4M | --30M | --20M | --20M | --10M | ---- | ---- | --0 | --0 |
| Gains losses not affecting retained earnings | -13.20%-64.3M | 8.51%-61.3M | -17.46%-74M | -40.57%-79M | -40.57%-79M | 11.25%-56.8M | -15.72%-67M | -17.98%-63M | -0.72%-56.2M | -0.72%-56.2M |
| Total stockholders'equity | 52.22%336.7M | 77.60%316.3M | 117.82%265.3M | 181.78%227.4M | 181.78%227.4M | 543.02%221.2M | 11,773.33%178.1M | 225.70%121.8M | -82.29%80.7M | -82.29%80.7M |
| Total equity | 52.22%336.7M | 77.60%316.3M | 117.82%265.3M | 181.78%227.4M | 181.78%227.4M | 543.02%221.2M | 11,773.33%178.1M | 225.70%121.8M | -82.29%80.7M | -82.29%80.7M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |