Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alibaba
BABA
5
Taiwan Semiconductor
TSM
| (Q2)Sep 28, 2025 | (Q1)Jun 29, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 29, 2024 | (Q2)Sep 29, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -20.10%197.31M | 1.90%188.61M | 32.77%225.95M | 32.77%225.95M | 0.87%263.15M | 31.78%246.94M | 49.84%185.09M | 6.45%170.18M | 6.45%170.18M | --260.89M |
| -Cash and cash equivalents | -20.10%197.31M | 1.90%188.61M | 32.77%225.95M | 32.77%225.95M | 0.87%263.15M | 31.78%246.94M | 49.84%185.09M | 6.45%170.18M | 6.45%170.18M | --260.89M |
| Receivables | -4.31%1.17B | -15.55%1.12B | 5.85%1.28B | 5.85%1.28B | 15.59%1.37B | 7.34%1.22B | 27.77%1.33B | 26.49%1.21B | 26.49%1.21B | --1.18B |
| -Accounts receivable | -1.88%584.07M | -8.03%522.56M | 52.63%719.44M | 52.63%719.44M | 27.22%709.13M | 16.20%595.26M | 40.55%568.21M | 17.91%471.35M | 17.91%471.35M | --557.4M |
| -Taxes receivable | -7.86%34.16M | 16.62%37.81M | 72.30%56.53M | 72.30%56.53M | 8.25%40.09M | 7.15%37.07M | 19.64%32.42M | 13.21%32.81M | 13.21%32.81M | --37.03M |
| -Other receivables | -6.54%551.08M | -22.87%560.32M | -28.54%503.55M | -28.54%503.55M | 5.06%619.51M | -0.33%589.65M | 19.62%726.43M | 33.72%704.7M | 33.72%704.7M | --589.69M |
| Inventory | -6.38%320.57M | 1.88%310.46M | 8.21%320.17M | 8.21%320.17M | 17.09%366.21M | 22.24%342.4M | 13.02%304.74M | 15.19%295.88M | 15.19%295.88M | --312.76M |
| Prepaid assets | 26.34%92.38M | 13.08%91.93M | 1.23%74.64M | 1.23%74.64M | -8.39%71.18M | 2.95%73.12M | 18.22%81.3M | -2.12%73.73M | -2.12%73.73M | --77.69M |
| Restricted cash | --734K | --722K | --784K | --784K | ---- | ---- | ---- | --0 | --0 | ---- |
| Total current assets | -5.39%1.79B | -9.52%1.72B | 8.65%1.91B | 8.65%1.91B | 12.18%2.07B | 12.43%1.89B | 26.25%1.9B | 20.78%1.75B | 20.78%1.75B | --1.85B |
| Non current assets | ||||||||||
| Net PPE | 3.29%449.89M | 9.64%444.56M | 11.10%447.34M | 11.10%447.34M | 12.67%440.34M | 15.00%435.57M | 13.19%405.47M | 12.68%402.64M | 12.68%402.64M | --390.83M |
| -Gross PPE | -22.43%449.89M | 9.64%444.56M | 14.58%605.56M | 14.58%605.56M | 51.92%593.74M | 53.13%579.99M | 13.19%405.47M | 13.18%528.5M | 13.18%528.5M | --390.83M |
| -Accumulated depreciation | ---- | ---- | -25.71%-158.22M | -25.71%-158.22M | ---153.4M | ---144.43M | ---- | -14.83%-125.86M | -14.83%-125.86M | ---- |
| Goodwill and other intangible assets | 3.50%2.14B | 10.95%2.12B | 12.84%2.15B | 12.84%2.15B | 10.60%2.12B | 23.34%2.07B | 14.04%1.91B | 11.49%1.91B | 11.49%1.91B | --1.92B |
| -Goodwill | 5.78%1.41B | 11.95%1.38B | 13.51%1.39B | 13.51%1.39B | 10.60%1.37B | 19.76%1.33B | 12.09%1.24B | 9.87%1.23B | 9.87%1.23B | --1.24B |
| -Other intangible assets | -0.63%734.23M | 9.10%732.81M | 11.62%758.53M | 11.62%758.53M | 10.59%754.6M | 30.38%738.85M | 17.81%671.67M | 14.55%679.55M | 14.55%679.55M | --682.32M |
| Non current accounts receivable | --1.43M | --6.17M | --5.71M | --5.71M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets | -93.17%1.09M | -74.72%4.51M | -92.71%1.34M | -92.71%1.34M | -72.57%3.11M | -27.85%15.95M | 10.40%17.83M | 10.50%18.4M | 10.50%18.4M | --11.33M |
| Non current deferred assets | 547.54%109.37M | 1,293.21%109.72M | 1,661.89%104.02M | 1,661.89%104.02M | 285.46%24.5M | 265.03%16.89M | 41.23%7.88M | -6.83%5.9M | -6.83%5.9M | --6.36M |
| Non current prepaid assets | --4.61M | --4.76M | --4.99M | --4.99M | ---- | ---- | ---- | --0 | --0 | ---- |
| Other non current assets | 0.00%16K | -6.67%14K | 7.14%15K | 7.14%15K | 21.43%17K | 23.08%16K | 15.38%15K | -44.00%14K | -44.00%14K | --14K |
| Total non current assets | 6.71%2.71B | 14.85%2.69B | 16.33%2.72B | 16.33%2.72B | 11.29%2.59B | 21.82%2.54B | 13.94%2.34B | 11.63%2.34B | 11.63%2.34B | --2.33B |
| Total assets | 1.55%4.5B | 3.92%4.41B | 13.04%4.62B | 13.04%4.62B | 11.69%4.67B | 17.63%4.43B | 19.15%4.24B | 15.38%4.09B | 15.38%4.09B | --4.18B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 26.80%727M | 8.49%680.11M | 8.62%705.18M | 8.62%705.18M | -0.20%663.82M | -9.82%573.32M | -2.69%626.9M | -5.43%649.22M | -5.43%649.22M | --665.17M |
| -accounts payable | 27.98%680.4M | 7.66%632.44M | 10.03%665.11M | 10.03%665.11M | 1.93%629.82M | -10.88%531.65M | -1.88%587.44M | -6.66%604.49M | -6.66%604.49M | --617.9M |
| -Total tax payable | 11.83%46.6M | 20.80%47.67M | -10.42%40.07M | -10.42%40.07M | -28.07%34M | 6.23%41.67M | -13.38%39.46M | 14.98%44.73M | 14.98%44.73M | --47.27M |
| Current provisions | -43.72%22.52M | -9.25%27M | -16.73%29.96M | -16.73%29.96M | -2.39%35.75M | 68.98%40.01M | 16.87%29.76M | 17.58%35.98M | 17.58%35.98M | --36.62M |
| Current debt and capital lease obligation | -13.89%42.1M | -5.94%35.94M | 89.22%60.18M | 89.22%60.18M | 9.63%35.13M | 82.26%48.89M | 39.73%38.21M | 6.44%31.81M | 6.44%31.81M | --32.05M |
| -Current debt | -57.48%7.43M | -77.54%2.17M | 548.96%27.49M | 548.96%27.49M | -17.47%4.45M | 460.55%17.48M | 179.75%9.64M | -28.07%4.24M | -28.07%4.24M | --5.39M |
| -Current capital lease obligation | 10.37%34.67M | 18.22%33.77M | 18.58%32.69M | 18.58%32.69M | 15.10%30.69M | 32.50%31.41M | 19.53%28.57M | 14.91%27.57M | 14.91%27.57M | --26.66M |
| Current deferred liabilities | 24.87%305.73M | -11.69%322.65M | 5.74%330.13M | 5.74%330.13M | -2.82%346.27M | -14.58%244.85M | 45.72%365.36M | 5.28%312.2M | 5.28%312.2M | --356.31M |
| Current liabilities | 20.98%1.1B | 0.52%1.07B | 9.35%1.13B | 9.35%1.13B | -0.84%1.08B | -6.77%907.06M | 11.87%1.06B | -1.38%1.03B | -1.38%1.03B | --1.09B |
| Non current liabilities | ||||||||||
| Long term provisions | --629K | --959K | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term debt and capital lease obligation | -11.68%1.49B | 7.84%1.48B | 30.63%1.64B | 30.63%1.64B | 30.85%1.71B | 55.08%1.69B | 44.40%1.38B | 2.17%1.26B | 2.17%1.26B | --1.3B |
| -Long term debt | -12.62%1.39B | 7.29%1.38B | 31.72%1.54B | 31.72%1.54B | 32.10%1.61B | 58.07%1.59B | 46.45%1.29B | 1.39%1.17B | 1.39%1.17B | --1.22B |
| -Long term capital lease obligation | 3.75%100.58M | 16.15%99.59M | 15.38%96.7M | 15.38%96.7M | 13.05%96.39M | 18.29%96.95M | 19.19%85.74M | 14.41%83.81M | 14.41%83.81M | --85.26M |
| Non current deferred liabilities | -9.02%83.91M | 14.82%90.23M | 23.63%100.57M | 23.63%100.57M | -30.13%86.66M | -7.55%92.23M | -17.46%78.58M | -22.12%81.35M | -22.12%81.35M | --124.03M |
| Employee benefits | 1.62%26.69M | 6.07%26.43M | 4.96%25.81M | 4.96%25.81M | 9.36%26.26M | 7.74%26.27M | -0.04%24.92M | -3.54%24.59M | -3.54%24.59M | --24.01M |
| Derivative product liabilities | -0.99%26.51M | 112.40%32.93M | 38.42%19.52M | 38.42%19.52M | -46.43%8.95M | 164.35%26.78M | 46.39%15.51M | 31.56%14.1M | 31.56%14.1M | --16.7M |
| Total non current liabilities | -11.17%1.63B | 9.33%1.63B | 29.91%1.79B | 29.91%1.79B | 24.47%1.83B | 49.94%1.84B | 37.96%1.49B | 0.44%1.38B | 0.44%1.38B | --1.47B |
| Total liabilities | -0.54%2.73B | 5.67%2.7B | 21.11%2.91B | 21.11%2.91B | 13.69%2.91B | 24.83%2.74B | 25.78%2.55B | -0.35%2.4B | -0.35%2.4B | --2.56B |
| Shareholders'equity | ||||||||||
| Share capital | 1.13%851M | -1.92%839.71M | -2.76%842.02M | -2.76%842.02M | -2.78%841.56M | -2.68%841.49M | -3.22%856.15M | 66.32%865.9M | 66.32%865.9M | --865.65M |
| -common stock | 1.13%851M | -1.92%839.71M | -2.76%842.02M | -2.76%842.02M | -2.78%841.56M | -2.68%841.49M | -3.22%856.15M | 66.32%865.9M | 66.32%865.9M | --865.65M |
| Retained earnings | -2.02%708.25M | -6.79%674.58M | -8.85%660.37M | -8.85%660.37M | 7.82%729.35M | 14.84%722.84M | 25.15%723.73M | 36.52%724.5M | 36.52%724.5M | --676.45M |
| Paid-in capital | -17.66%26.94M | 38.09%40.74M | 39.89%36.54M | 39.89%36.54M | 56.01%35.98M | 61.69%32.72M | 71.58%29.5M | 68.86%26.12M | 68.86%26.12M | --23.06M |
| Gains losses not affecting retained earnings | 110.21%183.09M | 103.95%152.25M | 160.08%166.86M | 160.08%166.86M | 191.86%145.61M | 67.32%87.1M | 63.16%74.65M | 6.85%64.16M | 6.85%64.16M | --49.89M |
| Total stockholders'equity | 5.06%1.77B | 1.38%1.71B | 1.49%1.71B | 1.49%1.71B | 8.51%1.75B | 7.52%1.68B | 10.37%1.68B | 49.15%1.68B | 49.15%1.68B | --1.62B |
| Noncontrolling interests | -51.00%1.74M | -50.51%1.75M | 9.11%3.58M | 9.11%3.58M | 10.44%3.55M | 17.37%3.56M | -2.59%3.53M | -12.16%3.28M | -12.16%3.28M | --3.21M |
| Total equity | 4.94%1.77B | 1.27%1.71B | 1.51%1.71B | 1.51%1.71B | 8.51%1.76B | 7.54%1.69B | 10.34%1.69B | 48.95%1.68B | 48.95%1.68B | --1.62B |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |