Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BABA-W
09988
5
JD-SW
09618
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 220.60%16.02M | 220.60%16.02M | 234.97%26.19M | 289.01%44.58M | 616.52%55.99M | -62.05%5M | -62.05%5M | 65.52%7.82M | 15.60%11.46M | -46.55%7.81M |
| -Cash and cash equivalents | 210.60%15.52M | 210.60%15.52M | 234.97%26.19M | 289.01%44.58M | 616.52%55.99M | -62.05%5M | -62.05%5M | 65.52%7.82M | 15.60%11.46M | -46.55%7.81M |
| -Short term investments | --499.86K | --499.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 20.81%616.31K | 20.81%616.31K | 30.83%662.51K | 88.43%893.79K | 182.87%845.37K | 85.35%510.16K | 85.35%510.16K | 946.73%506.37K | 550.79%474.34K | 625.59%298.86K |
| -Accounts receivable | --616.31K | --616.31K | --662.51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Taxes receivable | ---- | ---- | ---- | 88.43%893.79K | 182.87%845.37K | 85.35%510.16K | 85.35%510.16K | 946.73%506.37K | 550.79%474.34K | 625.59%298.86K |
| Prepaid assets | 58.72%1.55M | 58.72%1.55M | 360.44%1.17M | 23.63%339.97K | 77.98%625.14K | 29.37%979.56K | 29.37%979.56K | 122.56%254.58K | 828.26%275K | 505.68%351.25K |
| Total current assets | 180.44%18.19M | 180.44%18.19M | 226.64%28.03M | 275.24%45.81M | 578.85%57.46M | -54.32%6.49M | -54.32%6.49M | 75.58%8.58M | 21.90%12.21M | -42.49%8.46M |
| Non current assets | ||||||||||
| Net PPE | 1,691.20%32.28M | 1,691.20%32.28M | 58.37%2.93M | 72.21%2.97M | 33.90%2.36M | 13.04%1.8M | 13.04%1.8M | -93.50%1.85M | -92.60%1.72M | -88.20%1.76M |
| -Gross PPE | 1,444.65%32.85M | 1,444.65%32.85M | 59.50%3.39M | 70.04%3.32M | 41.28%2.76M | 22.28%2.13M | 22.28%2.13M | -92.52%2.13M | -91.61%1.95M | --1.96M |
| -Accumulated depreciation | -75.61%-569.86K | -75.61%-569.86K | -67.03%-462.41K | -53.65%-351.45K | -109.19%-401.24K | -124.10%-324.5K | -124.10%-324.5K | ---276.85K | ---228.74K | ---191.81K |
| Investments and advances | 0.00%1.54M | 0.00%1.54M | 0.00%1.54M | 0.00%1.54M | 0.00%1.54M | 0.00%1.54M | 0.00%1.54M | --1.54M | --1.54M | --1.54M |
| -Long term equity investment | 0.00%1.54M | 0.00%1.54M | --1.54M | --1.54M | --1.54M | 0.00%1.54M | 0.00%1.54M | ---- | ---- | ---- |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.54M | --1.54M | --1.54M |
| Other non current assets | 151.32%86.61K | 151.32%86.61K | 157.19%86.64K | 96.10%65.79K | 7.20%35.62K | 2.81%34.46K | 2.81%34.46K | 68.44%33.69K | 67.75%33.55K | 66.13%33.23K |
| Total non current assets | 904.42%33.9M | 904.42%33.9M | 33.10%4.55M | 38.74%4.57M | 17.99%3.94M | 6.59%3.38M | 6.59%3.38M | -89.26%3.42M | -87.18%3.3M | -79.48%3.34M |
| Total assets | 428.21%52.09M | 428.21%52.09M | 171.46%32.58M | 224.97%50.39M | 420.31%61.39M | -43.21%9.86M | -43.21%9.86M | -67.35%12M | -56.60%15.5M | -61.91%11.8M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -99.58%78.01K | -99.58%78.01K | 215.79%76.18K | 109.36%75.07K | ---- | 39,561.63%18.44M | 39,561.63%18.44M | -47.15%24.13K | -19.97%35.86K | --47.37K |
| -Bank in debtedness | ---- | ---- | ---- | ---- | ---- | --18.43M | --18.43M | ---- | ---- | ---- |
| -Current capital lease obligation | 540.70%78.01K | 540.70%78.01K | 215.79%76.18K | 109.36%75.07K | --0 | -73.82%12.18K | -73.82%12.18K | -47.15%24.13K | -19.97%35.86K | --47.37K |
| Payables | ---- | ---- | ---- | ---- | --7M | 115.38%2.92M | 115.38%2.92M | ---- | ---- | ---- |
| -accounts payable | ---- | ---- | ---- | ---- | --7M | 121.12%2.92M | 121.12%2.92M | ---- | ---- | ---- |
| -Due to related parties current | ---- | ---- | ---- | ---- | --0 | -93.72%2.28K | -93.72%2.28K | ---- | ---- | ---- |
| Current liabilities | -73.43%5.67M | -73.43%5.67M | 197.06%7.07M | 312.87%14.24M | 140.23%7M | 1,424.14%21.36M | 1,424.14%21.36M | 62.04%2.38M | -1.21%3.45M | 123.90%2.91M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --206.43K | --206.43K | -98.70%227.73K | -98.46%249.37K | ---- | ---- | ---- | 72,522.96%17.52M | 45,089.73%16.2M | --10.02M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17.52M | --16.2M | --10.02M |
| -Long term capital lease obligation | --206.43K | --206.43K | --227.73K | --249.37K | ---- | --0 | --0 | --0 | --0 | --0 |
| Employee benefits | --4.41M | --4.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | --4.61M | --4.61M | -98.70%227.73K | -98.46%249.37K | --0 | --0 | --0 | 72,522.96%17.52M | 45,089.73%16.2M | --10.02M |
| Total liabilities | -51.84%10.29M | -51.84%10.29M | -63.33%7.3M | -26.27%14.49M | -45.88%7M | 93.96%21.36M | 93.96%21.36M | 1,232.83%19.9M | 457.19%19.65M | 893.76%12.94M |
| Shareholders'equity | ||||||||||
| Share capital | 87.13%245.63M | 87.13%245.63M | 63.70%213.21M | 65.64%208.69M | 73.95%207.24M | 10.27%131.26M | 10.27%131.26M | 8.36%130.25M | 8.04%125.99M | 5.14%119.14M |
| -common stock | 87.13%245.63M | 87.13%245.63M | 63.70%213.21M | 65.64%208.69M | 73.95%207.24M | 10.27%131.26M | 10.27%131.26M | 8.36%130.25M | 8.04%125.99M | 5.14%119.14M |
| Additional paid-in capital | 65.41%6.31M | 65.41%6.31M | 72.90%6.6M | 80.76%6.7M | 70.09%6.55M | -1.81%3.82M | -1.81%3.82M | -62.36%3.82M | -63.54%3.71M | -62.83%3.85M |
| Retained earnings | -45.21%-222.92M | -45.21%-222.92M | -42.64%-212.47M | -40.04%-198.13M | -33.91%-178.36M | -22.18%-153.52M | -22.18%-153.52M | -56.69%-148.96M | -49.57%-141.48M | -41.70%-133.2M |
| Other equity interest | 84.19%12.78M | 84.19%12.78M | 156.56%17.95M | 144.16%18.63M | 109.13%18.96M | -23.55%6.94M | -23.55%6.94M | --7M | --7.63M | --9.07M |
| Total stockholders'equity | 463.60%41.81M | 463.60%41.81M | 420.12%25.28M | 965.49%35.9M | 4,881.66%54.39M | -280.95%-11.5M | -280.95%-11.5M | -122.40%-7.9M | -112.88%-4.15M | -103.83%-1.14M |
| Total equity | 463.60%41.81M | 463.60%41.81M | 420.12%25.28M | 965.49%35.9M | 4,881.66%54.39M | -280.95%-11.5M | -280.95%-11.5M | -122.40%-7.9M | -112.88%-4.15M | -103.83%-1.14M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.