(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.39%498.25K | -91.07%1.74M | 720.45%18.32M | 1,214.60%18.28M | 1,214.60%18.28M | 3,669.86%19.09M | 2,648.74%19.53M | 129.63%2.23M | -24.63%1.39M | -24.63%1.39M |
-Cash and cash equivalents | -68.63%498.25K | -14.26%1.74M | -78.17%487.22K | -59.54%562.71K | -59.54%562.71K | 213.70%1.59M | 186.27%2.03M | 129.63%2.23M | -24.63%1.39M | -24.63%1.39M |
-Short-term investments | --0 | --0 | --17.83M | --17.72M | --17.72M | --17.5M | --17.5M | ---- | --0 | --0 |
Receivables | 325.53%23.46M | 321.38%22.09M | 256.36%10.92M | 13.36%3.14M | 13.36%3.14M | 130.97%5.51M | 134.01%5.24M | -59.16%3.07M | -48.39%2.77M | -48.39%2.77M |
-Accounts receivable | 4.41%2.18M | 8.75%2.06M | -8.16%1.96M | -14.14%1.86M | -14.14%1.86M | 21.60%2.09M | 22.99%1.9M | -68.51%2.14M | -54.49%2.16M | -54.49%2.16M |
-Related party accounts receivable | --2.81M | 4,221.68%1.56M | 535.95%510.71K | 240.24%375.09K | 240.24%375.09K | --0 | -94.83%36.12K | -66.36%80.31K | 29.94%110.24K | 29.94%110.24K |
-Other receivables | 439.54%18.47M | 457.82%18.46M | 897.50%8.45M | 82.86%907.94K | 82.86%907.94K | 588.96%3.42M | --3.31M | 77.73%846.95K | -6.02%496.51K | -6.02%496.51K |
Inventory | 19.52%304.4K | 1.23%250.37K | 0.94%265.74K | 7.10%285.53K | 7.10%285.53K | -14.59%254.69K | -17.78%247.34K | -35.53%263.26K | -1.42%266.6K | -1.42%266.6K |
Prepaid assets | 15.39%2.8M | 19.21%2.87M | 51.97%1.96M | 5.73%1.33M | 5.73%1.33M | 48.09%2.42M | 17.58%2.41M | 2.14%1.29M | 146.47%1.26M | 146.47%1.26M |
Restricted cash | --3.25M | --3.25M | --5.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 11.11%30.31M | 10.10%30.2M | 443.18%37.21M | 305.00%23.04M | 305.00%23.04M | 465.05%27.28M | 417.50%27.43M | -32.49%6.85M | -28.86%5.69M | -28.86%5.69M |
Non current assets | ||||||||||
Net PPE | 390.49%20.72M | 314.48%20.34M | -86.73%818.84K | -87.49%921.61K | -87.49%921.61K | -48.35%4.22M | -45.90%4.91M | -37.15%6.17M | -29.35%7.37M | -29.35%7.37M |
-Gross PPE | 350.46%21.33M | 289.04%20.91M | -79.45%1.36M | -81.24%1.47M | -81.24%1.47M | -44.92%4.74M | -43.12%5.37M | -34.70%6.64M | -27.14%7.82M | -27.14%7.82M |
-Accumulated depreciation | -20.67%-618.69K | -22.66%-574.8K | -16.80%-545.17K | -19.17%-545.93K | -19.17%-545.93K | -21.47%-512.7K | -22.99%-468.62K | -34.67%-466.75K | -46.53%-458.1K | -46.53%-458.1K |
Non current accounts receivable | --2.5M | --2.5M | --2.5M | --2.5M | --2.5M | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --2.81M | 4,221.68%1.56M | 535.95%510.71K | 240.24%375.09K | 240.24%375.09K | --0 | -94.83%36.12K | -66.36%80.31K | 29.94%110.24K | 29.94%110.24K |
Non current prepaid assets | 250.07%257.31K | 108.29%254.41K | --57.88K | 185.85%90.03K | 185.85%90.03K | 686.31%73.5K | 657.40%122.14K | --0 | --31.5K | --31.5K |
Other non current assets | ---- | ---- | ---- | --14.75M | --14.75M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 446.27%23.47M | 359.19%23.09M | -45.27%3.38M | 146.85%18.26M | 146.85%18.26M | -47.51%4.3M | -44.65%5.03M | -37.15%6.17M | -29.05%7.4M | -29.05%7.4M |
Total assets | 70.33%53.79M | 64.18%53.29M | 211.73%40.59M | 215.60%41.3M | 215.60%41.3M | 142.63%31.58M | 125.64%32.46M | -34.78%13.02M | -28.97%13.09M | -28.97%13.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.87%2.59M | -4.81%2.46M | -55.12%2.35M | -46.81%2.72M | -46.81%2.72M | -53.40%2.22M | -50.74%2.58M | -48.41%5.23M | -39.27%5.12M | -39.27%5.12M |
-accounts payable | 192.44%466.18K | 179.78%320.62K | -79.67%254.29K | -79.95%267.5K | -79.95%267.5K | -86.95%159.41K | -91.32%114.6K | -72.21%1.25M | -57.25%1.33M | -57.25%1.33M |
-Total tax payable | ---- | ---- | ---- | -37.31%34.99K | -37.31%34.99K | ---- | ---- | ---- | 97.63%55.81K | 97.63%55.81K |
-Due to related parties current | 3.26%2.13M | -13.37%2.14M | -47.39%2.09M | -35.46%2.38M | -35.46%2.38M | -41.81%2.06M | -37.08%2.47M | -29.41%3.98M | -24.81%3.69M | -24.81%3.69M |
-Other payable | ---- | ---- | ---- | 6.05%35.71K | 6.05%35.71K | ---- | ---- | ---- | -90.78%33.67K | -90.78%33.67K |
Current accrued expenses | -54.65%1.25M | -51.96%1.19M | -78.02%462.47K | 49.24%536.15K | 49.24%536.15K | 254.66%2.76M | 242.34%2.49M | 175.08%2.1M | 161.19%359.26K | 161.19%359.26K |
Current debt and capital lease obligation | -60.57%1.39M | -65.98%1.18M | -93.33%250.54K | -93.24%264.57K | -93.24%264.57K | -8.74%3.52M | -10.46%3.48M | -1.71%3.76M | 5.58%3.92M | 5.58%3.92M |
-Current debt | 123.61%309.18K | -3.32%129.79K | -8.71%130.18K | -9.02%137.47K | -9.02%137.47K | -12.13%138.27K | -13.46%134.25K | -7.91%142.59K | -0.99%151.09K | -0.99%151.09K |
-Current capital lease obligation | -68.09%1.08M | -68.50%1.05M | -96.67%120.36K | -96.62%127.1K | -96.62%127.1K | -8.60%3.38M | -10.33%3.34M | -1.45%3.61M | 5.86%3.76M | 5.86%3.76M |
Current deferred liabilities | 3,599.77%195.76K | 2,822.62%74.18K | --0 | -99.78%2.15K | -99.78%2.15K | -84.74%5.29K | -95.41%2.54K | --2.7K | 548.68%999.11K | 548.68%999.11K |
Current liabilities | -36.18%5.43M | -42.56%4.91M | -72.41%3.06M | -66.07%3.53M | -66.07%3.53M | -9.82%8.5M | -13.72%8.55M | -24.66%11.09M | -16.38%10.39M | -16.38%10.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12,909.11%21.41M | 2,319.40%21.25M | 379.37%8.62M | 310.87%11.36M | 310.87%11.36M | -95.44%164.54K | -80.41%878.12K | -65.90%1.8M | -54.48%2.77M | -54.48%2.77M |
-Long term debt | --2.38M | --2.58M | --8.51M | --11.22M | --11.22M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 11,465.03%19.03M | 2,025.21%18.66M | -93.77%111.99K | -94.74%145.39K | -94.74%145.39K | -95.44%164.54K | -80.41%878.12K | -65.90%1.8M | -54.48%2.77M | -54.48%2.77M |
Derivative product liabilities | --2.71M | --292.98K | --4.58M | --2.29M | --2.29M | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | 14,555.35%24.11M | 2,352.77%21.54M | 634.14%13.2M | 393.67%13.66M | 393.67%13.66M | -95.44%164.54K | -80.41%878.12K | -65.90%1.8M | -54.48%2.77M | -54.48%2.77M |
Total liabilities | 240.77%29.54M | 180.53%26.45M | 26.17%16.27M | 30.57%17.18M | 30.57%17.18M | -33.50%8.67M | -34.48%9.43M | -35.54%12.89M | -28.89%13.16M | -28.89%13.16M |
Shareholders'equity | ||||||||||
Share capital | -85.82%4.5K | -85.82%4.5K | -85.99%3.74K | 32.83%35.46K | 32.83%35.46K | 18.73%31.69K | 18.73%31.69K | 0.00%26.69K | 0.00%26.69K | 0.00%26.69K |
-common stock | -85.82%4.5K | -85.82%4.5K | -85.99%3.74K | 32.83%35.46K | 32.83%35.46K | 18.73%31.69K | 18.73%31.69K | 0.00%26.69K | 0.00%26.69K | 0.00%26.69K |
Retained earnings | -41.37%-9.43M | -3.67%-6.82M | -22.83%-8.18M | 19.32%-5.45M | 19.32%-5.45M | 0.57%-6.67M | 2.19%-6.58M | 1.42%-6.66M | 1.14%-6.76M | 1.14%-6.76M |
Paid-in capital | 13.80%33.61M | 13.63%33.56M | 375.49%32.41M | 333.27%29.53M | 333.27%29.53M | 333.32%29.53M | 333.32%29.53M | 0.00%6.82M | 0.00%6.82M | 0.00%6.82M |
Gains losses not affecting retained earnings | 285.57%66.04K | 116.86%98.74K | 285.40%96.43K | 105.72%8.98K | 105.72%8.98K | 111.25%17.13K | 136.88%45.53K | 56.59%-52.01K | -76.00%-157.16K | -76.00%-157.16K |
Total stockholders'equity | 5.83%24.24M | 16.55%26.84M | 18,547.76%24.33M | 33,899.65%24.12M | 33,899.65%24.12M | 105,143.82%22.91M | 493,105.27%23.03M | 494.51%130.45K | 12.43%-71.37K | 12.43%-71.37K |
Total equity | 5.83%24.24M | 16.55%26.84M | 18,547.76%24.33M | 33,899.65%24.12M | 33,899.65%24.12M | 105,143.82%22.91M | 493,105.27%23.03M | 494.51%130.45K | 12.43%-71.37K | 12.43%-71.37K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data