(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.19%-8.26M | 23.88%-856.97K | 13.63%-4.67M | 51.48%-9.74M | 77.54%-1.13M | 69.08%-1.06M | 58.18%-2.16M | 16.79%-5.4M | -37.33%-20.08M | -29.02%-5.01M |
Net income from continuing operations | 19.12%-9.97M | 46.01%-1.31M | 0.12%-5.24M | 47.32%-12.33M | 38.58%-2.43M | 67.45%-1.88M | 54.43%-2.78M | 30.83%-5.24M | -26.58%-23.41M | 27.13%-3.95M |
Operating gains losses | -138.91%-134.8K | -99.99%-175.16K | 74.52%-27.69K | 1,659.29%346.42K | -573.12%-87.59K | 221.43%382.42K | 309.55%160.29K | -163.20%-108.71K | 116.98%19.69K | 109.68%18.51K |
Depreciation and amortization | 23.40%97.9K | -84.89%4.63K | 112.04%32.66K | --79.34K | --30.63K | 2.84%16.54K | 21.66%16.77K | 16.29%15.4K | ---- | ---- |
Other non cash items | 63.16%1.66M | 62.41%616.34K | 104.28%323.26K | 58.98%1.02M | 85.47%379.5K | 81.09%266.84K | 48.54%212.91K | 9.35%158.24K | 29.80%640.02K | 112.39%204.61K |
Change In working capital | -438.65%-468.2K | -101.56%-13.77K | 122.49%116.8K | -49.06%138.26K | 154.13%884.73K | -92.01%114.25K | -385.67%-341.41K | -245.83%-519.31K | -58.97%271.4K | -610.36%-1.63M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.04K | ---- |
-Change in prepaid assets | 245.29%370.96K | 102.54%9.71K | -66.50%31.16K | -148.52%-255.32K | -1,467.89%-382.53K | 1.25%39.66K | -101.16%-5.47K | 126.10%93.03K | 194.28%526.19K | -180.25%-24.4K |
-Change in payables and accrued expense | -313.21%-839.15K | -101.85%-23.48K | 113.99%85.64K | 258.22%393.58K | 179.01%1.27M | -94.64%74.59K | 4.23%-335.94K | -294.42%-612.34K | -151.54%-248.75K | -653.39%-1.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.19%-8.26M | 23.88%-856.97K | 13.63%-4.67M | 51.34%-9.74M | 77.28%-1.13M | 69.08%-1.06M | 58.18%-2.16M | 16.79%-5.4M | -36.93%-20.02M | -27.53%-4.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 104.94%668 | 96.89%-668 | -22.53%-78.33K | 226.45%28.92K | ||||
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | --0 | 104.94%668 | 96.89%-668 | -22.53%-78.33K | 226.45%28.92K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | ---- | ---- | --0 | 104.94%668 | 96.89%-668 | -22.53%-78.33K | 226.45%28.92K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.28%7.11M | -47.46%977.97K | 25.35%3.56M | -59.29%6.69M | -77.72%1.86M | 6,717.79%992.67K | -87.67%999.68K | 2.84M | -6.75%16.44M | -17.04%8.35M |
Net issuance payments of debt | -15.55%2.95M | 5,613.18%1M | --0 | --3.49M | ---18.18K | --1M | --1M | --1.51M | --0 | --0 |
Net common stock issuance | 28.69%4.26M | -100.00%1 | 156.75%3.59M | -81.81%3.31M | -79.16%1.91M | --0 | --0 | --1.4M | 1.09%18.19M | -20.46%9.16M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.64%53.6K | ---- |
Net other financing activities | 13.49%-91.2K | 20.85%-24.05K | 58.96%-27.65K | 94.13%-105.42K | 96.48%-30.39K | 51.12%-7.33K | ---325 | ---67.38K | -13.34%-1.8M | 40.50%-864.24K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.28%7.11M | -47.46%977.97K | 25.35%3.56M | -59.29%6.69M | -77.72%1.86M | 6,717.79%992.67K | -87.67%999.68K | --2.84M | -6.75%16.44M | -17.04%8.35M |
Net cash flow | ||||||||||
Beginning cash position | -67.41%1.47M | -72.32%204.26K | -67.41%1.47M | -44.70%4.52M | -32.56%738.01K | -82.57%800.66K | 17.82%1.96M | -44.70%4.52M | 56.41%8.18M | -45.75%1.09M |
Current changes in cash | 62.33%-1.15M | -83.55%121K | 56.84%-1.11M | 16.61%-3.05M | -78.54%735.75K | 98.21%-62.65K | -139.47%-1.16M | 60.65%-2.56M | -223.96%-3.66M | -44.36%3.43M |
End cash Position | -77.93%325.26K | -77.93%325.26K | -81.27%366.86K | -67.41%1.47M | -67.41%1.47M | -32.56%738.01K | -82.57%800.66K | 17.82%1.96M | -44.70%4.52M | -44.70%4.52M |
Free cash flow | 15.19%-8.26M | 23.88%-856.97K | 13.64%-4.67M | 51.53%-9.74M | 77.14%-1.13M | 69.72%-1.06M | 58.30%-2.16M | 17.06%-5.41M | -36.87%-20.1M | -26.04%-4.93M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data