(Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.98%-1.51M | 12.41%-1.09M | -0.32%-5.61M | -78.39%-1.33M | -60.21%-1.21M | 23.05%-1.82M | 27.59%-1.25M | -462.23%-5.59M | -37.70%-745.41K | -71.87%-754.79K |
Net income from continuing operations | -80.82%7.1M | 63.98%9.47M | 142.03%35.09M | 145.12%32M | -597.65%-39.71M | 3,770.97%37.01M | 198.62%5.78M | -2,516.26%-83.48M | -2,561.30%-70.92M | -2,577.56%-5.69M |
Operating gains losses | 77.93%-8.62M | -53.92%-11.43M | -161.63%-47.52M | -153.83%-36.67M | 707.00%35.65M | -14,988.27%-39.07M | -253.94%-7.42M | 3,533.54%77.1M | --68.12M | --4.42M |
Depreciation and amortization | 2.81%9.7K | 63.34%9.7K | --34.79K | ---126.63K | --146.04K | --9.44K | --5.94K | --0 | --0 | --0 |
Deferred tax | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -603.88%-70.97K | ---- | ---- |
Other non cash items | 90.47%476.92K | 321.57%589.87K | 74.24%2.16M | 120.84%1.67M | -15.77%99.98K | 100.75%250.39K | -41.62%139.92K | 511.07%1.24M | --754.28K | --118.7K |
Change In working capital | -21.86%-476.09K | 57.13%-79.52K | 131.88%685.88K | 1,658.42%558.47K | 126.14%703.58K | 75.09%-390.69K | 79.98%-185.48K | -932.96%-2.15M | 111.29%31.76K | 237.30%311.13K |
-Change in receivables | 131.56%58.68K | 653.01%358.67K | -198.86%-503.25K | -595.67%-369.91K | -26.67%117.46K | 37.61%-185.94K | 38.32%-64.86K | -94.91%-168.39K | 17.32%74.63K | 205.85%160.18K |
-Change in inventory | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -125.01%-106.14K | --192.98K | --1.8M |
-Change in prepaid assets | 102.30%5.98K | -22.10%-172.49K | 96.38%-64.44K | 171.05%153.22K | 111.27%183.51K | -1,505.73%-259.89K | -418.67%-141.28K | -1,539.50%-1.78M | -37.81%-215.64K | -162,958.50%-1.63M |
-Change in payables and accrued expense | -717.87%-340.74K | -2,354.74%-465.69K | 1,410.64%1.25M | 3,935.55%775.16K | 2,156.00%402.61K | 109.00%55.15K | -96.29%20.65K | -381.94%-95.65K | 85.70%-20.21K | 74.33%-19.58K |
-Change in other working capital | ---- | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.98%-1.51M | 12.41%-1.09M | -0.32%-5.61M | -78.39%-1.33M | -60.21%-1.21M | 23.05%-1.82M | 27.59%-1.25M | -462.23%-5.59M | -37.70%-745.41K | -71.87%-754.79K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 206.33%210.98K | 307.30%349.38K | -432.86%-2M | 84.16%-30.83K | -172.66%-1.6M | 91.42%-198.41K | -134.31%-168.54K | -15.67%-375.15K | -103.75%-194.67K | 1,063.20%2.2M |
Net PPE purchase and sale | --0 | --0 | ---116.45K | --0 | ---1 | ---9.52K | ---106.93K | --0 | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---1.25M | --0 | ---- | ---- | ---- | --0 | --56.07K | --0 |
Net other investing changes | 211.69%210.98K | 667.12%349.38K | -69.42%-635.6K | 87.70%-30.83K | -116.08%-354.27K | 91.83%-188.89K | -288.39%-61.61K | -15.67%-375.15K | -162.44%-250.74K | --2.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 206.33%210.98K | 307.30%349.38K | -432.86%-2M | 84.16%-30.83K | -172.66%-1.6M | 91.42%-198.41K | -134.31%-168.54K | -15.67%-375.15K | -103.75%-194.67K | 1,063.20%2.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.69%-49.37K | -62.07%34.28K | -13.11%7.16M | 101.78%2.85K | -115.20%-56.25K | 32.27%7.12M | -96.58%90.37K | 415.72%8.24M | -201.20%-159.78K | -74.07%370K |
Net issuance payments of debt | ---- | ---- | 34.82%3.51M | --0 | --0 | ---- | ---- | 61.00%2.6M | 2,291.94%1.51M | -188.33%-1.37M |
Net common stock issuance | ---- | ---- | -24.18%3.34M | --0 | --0 | ---- | ---- | --4.41M | ---2.96M | --1.74M |
Proceeds from stock option exercised by employees | --0 | -44.29%90.53K | -62.15%547.21K | -95.91%59.1K | --1 | 844.27%325.62K | 271.43%162.5K | --1.45M | --1.45M | --0 |
Net other financing activities | 13.36%-49.37K | 22.02%-56.25K | -9.91%-241.6K | 63.09%-56.25K | ---56.25K | ---56.98K | -6.96%-72.13K | -1,023.52%-219.83K | -260.82%-152.4K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.69%-49.37K | -62.07%34.28K | -13.11%7.16M | 101.78%2.85K | -115.20%-56.25K | 32.27%7.12M | -96.58%90.37K | 415.72%8.24M | -201.20%-159.78K | -74.07%370K |
Net cash flow | ||||||||||
Beginning cash position | 13.64%1.41M | -17.46%2.12M | 787.71%2.56M | -5.18%3.47M | 243.77%6.34M | 8.71%1.24M | 787.71%2.56M | 3,059.86%288.78K | 377.45%3.66M | 22,185.57%1.84M |
Current changes in cash | -126.47%-1.35M | 46.53%-708.52K | -119.68%-447.64K | -23.45%-1.36M | -257.61%-2.87M | 623.53%5.1M | -255.82%-1.33M | 714.90%2.27M | -129.62%-1.1M | 139.66%1.82M |
Effect of exchange rate changes | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -79.61%104 | ---- | ---- |
End cash Position | -99.10%56.78K | 13.64%1.41M | -17.46%2.12M | -17.46%2.12M | -5.18%3.47M | 243.77%6.34M | 8.71%1.24M | 787.71%2.56M | 787.71%2.56M | 377.45%3.66M |
Free cash flow | 17.41%-1.51M | 19.33%-1.09M | -2.41%-5.72M | -78.39%-1.33M | -60.21%-1.21M | 22.65%-1.83M | 21.38%-1.35M | -462.23%-5.59M | -37.70%-745.41K | -71.87%-754.79K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data