Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 39.16%91.58M | 14.24%81.55M | -25.12%66.48M | -29.81%73.78M | -29.81%73.78M | -57.04%65.81M | -55.53%71.38M | -12.02%88.79M | 8.92%105.11M | 8.92%105.11M |
| -Cash and cash equivalents | 179.24%79.81M | 119.79%63.4M | 57.48%56.37M | 64.82%51.37M | 64.82%51.37M | -44.83%28.58M | -42.29%28.85M | -57.08%35.79M | -57.87%31.17M | -57.87%31.17M |
| -Short-term investments | -68.40%11.76M | -57.34%18.15M | -80.92%10.11M | -69.70%22.41M | -69.70%22.41M | -63.28%37.23M | -61.52%42.54M | 202.28%53M | 228.38%73.94M | 228.38%73.94M |
| Receivables | 14.40%42.44M | 18.44%40.63M | 73.36%41.58M | 181.72%34.1M | 181.72%34.1M | 394.23%37.1M | 1,117.32%34.3M | 919.77%23.99M | 438.39%12.1M | 438.39%12.1M |
| -Accounts receivable | 14.40%42.44M | 21.73%40.63M | 83.24%41.58M | 181.72%34.1M | 181.72%34.1M | 494.68%37.1M | 1,780.39%33.38M | --22.69M | --12.1M | --12.1M |
| -Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -11.12%927K | -45.03%1.29M | ---- | ---- |
| Inventory | 48.51%23.91M | 76.40%23.48M | 71.08%20.41M | 95.55%20.3M | 95.55%20.3M | 204.52%16.1M | 825.16%13.31M | --11.93M | --10.38M | --10.38M |
| Prepaid assets | 114.11%13.5M | 107.40%12.67M | 24.32%9.96M | 17.86%5.15M | 17.86%5.15M | 14.57%6.31M | 6.88%6.11M | 48.83%8.01M | 187.13%4.37M | 187.13%4.37M |
| Other current assets | -58.99%798K | 15.03%773K | -75.15%825K | -60.54%882K | -60.54%882K | 149.81%1.95M | -10.04%672K | 309.37%3.32M | 290.05%2.24M | 290.05%2.24M |
| Total current assets | 35.34%172.23M | 26.49%159.11M | 2.37%139.26M | 0.00%134.21M | 0.00%134.21M | -26.12%127.26M | -26.54%125.78M | 24.27%136.04M | 33.08%134.2M | 33.08%134.2M |
| Non current assets | ||||||||||
| Net PPE | -26.13%10.16M | -24.16%11.01M | -19.41%11.67M | -1.73%12.86M | -1.73%12.86M | 3.80%13.76M | 20.47%14.51M | 14.44%14.48M | -1.19%13.08M | -1.19%13.08M |
| -Gross PPE | -26.13%10.16M | -24.16%11.01M | -19.41%11.67M | -0.67%13.87M | -0.67%13.87M | 3.80%13.76M | 20.47%14.51M | 14.44%14.48M | 0.70%13.96M | 0.70%13.96M |
| -Accumulated depreciation | ---- | ---- | ---- | -14.98%-1.01M | -14.98%-1.01M | ---- | ---- | ---- | -40.51%-881K | -40.51%-881K |
| Goodwill and other intangible assets | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M |
| -Goodwill | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M | 0.00%16.84M |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -40.00%252K | -71.08%360K | ---- | ---- |
| Other non current assets | -44.36%222K | 49.64%208K | -1.55%190K | -41.80%337K | -41.80%337K | 15.99%399K | -68.55%139K | -64.19%193K | -8.96%579K | -8.96%579K |
| Total non current assets | -12.17%27.22M | -11.62%28.05M | -9.96%28.69M | -1.53%30.03M | -1.53%30.03M | 0.49%31M | 6.71%31.74M | 1.90%31.86M | -4.53%30.5M | -4.53%30.5M |
| Total assets | 26.03%199.45M | 18.81%187.16M | 0.03%167.95M | -0.28%164.24M | -0.28%164.24M | -22.08%158.25M | -21.62%157.52M | 19.30%167.9M | 24.03%164.7M | 24.03%164.7M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 79.53%17.58M | -10.90%10.11M | -44.52%11.09M | -24.21%9.22M | -24.21%9.22M | -26.16%9.79M | -3.69%11.35M | 99.34%19.98M | 54.16%12.16M | 54.16%12.16M |
| -accounts payable | 58.91%12.58M | 3.27%10.11M | -51.92%9.12M | -35.90%7.33M | -35.90%7.33M | -40.31%7.92M | -16.90%9.79M | 89.17%18.96M | 44.90%11.43M | 44.90%11.43M |
| -Other payable | 166.52%5M | ---- | 93.23%1.97M | 158.90%1.89M | 158.90%1.89M | --1.88M | --1.56M | --1.02M | --730K | --730K |
| Current accrued expenses | -5.51%13.89M | 38.82%21.76M | 20.85%18.85M | 50.72%18.03M | 50.72%18.03M | 18.97%14.69M | 16.95%15.67M | 155.56%15.59M | 62.29%11.96M | 62.29%11.96M |
| Current provisions | 41.71%16.44M | 30.30%14.53M | 162.15%14.97M | 251.58%14.22M | 251.58%14.22M | --11.6M | --11.15M | --5.71M | --4.04M | --4.04M |
| Current debt and capital lease obligation | 2.07%740K | -16.51%723K | -25.92%706K | -37.69%582K | -37.69%582K | -96.72%725K | -96.00%866K | -95.54%953K | -97.58%934K | -97.58%934K |
| -Current capital lease obligation | 2.07%740K | -16.51%723K | -25.92%706K | -37.69%582K | -37.69%582K | -20.85%725K | 10.60%866K | 9.41%953K | -2.71%934K | -2.71%934K |
| Other current liabilities | 2,041.03%5.01M | 1,326.45%3.45M | -23.02%194K | 4.60%273K | 4.60%273K | -13.01%234K | -12.00%242K | -6.32%252K | -10.62%261K | -10.62%261K |
| Current liabilities | 46.06%62.49M | 27.91%57.07M | 6.54%50.93M | 32.50%48.83M | 32.50%48.83M | -20.85%42.78M | -13.38%44.61M | -39.76%47.81M | -33.94%36.86M | -33.94%36.86M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 48.85%1.81M | 53.06%2M | 51.07%2.19M | -33.61%1.12M | -33.61%1.12M | -36.93%1.22M | 166.94%1.31M | -98.45%1.45M | -98.17%1.69M | -98.17%1.69M |
| -Long term capital lease obligation | 48.85%1.81M | 53.06%2M | 51.07%2.19M | -33.61%1.12M | -33.61%1.12M | -36.93%1.22M | 166.94%1.31M | 127.12%1.45M | 116.67%1.69M | 116.67%1.69M |
| Other non current liabilities | 0.88%34.83M | -2.78%35.32M | 2.18%35.52M | 6.89%35.28M | 6.89%35.28M | 9.73%34.52M | 9,665.32%36.33M | 502.74%34.76M | 6,541.25%33.01M | 6,541.25%33.01M |
| Total non current liabilities | -5.08%38.74M | -7.60%39.38M | 2.97%42.95M | 3.62%41.55M | 3.62%41.55M | 4.91%40.81M | 578.45%42.62M | -58.10%41.71M | -59.13%40.1M | -59.13%40.1M |
| Total liabilities | 21.09%101.22M | 10.56%96.45M | 4.88%93.88M | 17.45%90.39M | 17.45%90.39M | -10.07%83.59M | 50.96%87.23M | -49.97%89.52M | -50.00%76.96M | -50.00%76.96M |
| Shareholders'equity | ||||||||||
| Share capital | 0.93%972K | 0.62%967K | 0.63%966K | 1.58%965K | 1.58%965K | 1.90%963K | 1.69%961K | 47.92%960K | 50.08%950K | 50.08%950K |
| -common stock | 0.93%972K | 0.62%967K | 0.63%966K | 7.46%965K | 7.46%965K | 7.84%963K | 7.61%961K | 49.07%960K | 42.99%898K | 42.99%898K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 940.00%52K | 940.00%52K |
| Retained earnings | -0.04%-789.56M | -0.37%-789.58M | -3.42%-799.25M | -6.55%-794.33M | -6.55%-794.33M | -10.13%-789.29M | -15.61%-786.66M | -25.46%-772.84M | -27.39%-745.5M | -27.39%-745.5M |
| Paid-in capital | 2.66%910.39M | 2.59%902.97M | 2.59%896.66M | 4.25%891.79M | 4.25%891.79M | 4.10%886.79M | 3.72%880.2M | 44.89%874.02M | 45.05%855.45M | 45.05%855.45M |
| Gains losses not affecting retained earnings | 0.95%-23.58M | 2.35%-23.65M | -2.34%-24.31M | -6.10%-24.58M | -6.10%-24.58M | 8.28%-23.8M | 6.66%-24.22M | 8.72%-23.76M | 12.05%-23.17M | 12.05%-23.17M |
| Total stockholders'equity | 31.56%98.23M | 29.05%90.71M | -5.50%74.07M | -15.83%73.85M | -15.83%73.85M | -32.22%74.66M | -50.91%70.29M | 305.38%78.38M | 514.94%87.74M | 514.94%87.74M |
| Total equity | 31.56%98.23M | 29.05%90.71M | -5.50%74.07M | -15.83%73.85M | -15.83%73.85M | -32.22%74.66M | -50.91%70.29M | 305.38%78.38M | 514.94%87.74M | 514.94%87.74M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |