(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.80%6.02M | -12.80%6.02M | 170.80%6.9M | 170.80%6.9M | -30.29%2.55M | -30.29%2.55M | -52.26%3.66M | -52.26%3.66M | -4.98%7.66M | -4.98%7.66M |
-Cash and cash equivalents | -12.80%6.02M | -12.80%6.02M | 170.80%6.9M | 170.80%6.9M | -30.29%2.55M | -30.29%2.55M | -52.26%3.66M | -52.26%3.66M | -4.98%7.66M | -4.98%7.66M |
Receivables | 13.77%44.8M | 13.77%44.8M | -8.43%39.38M | -8.43%39.38M | -8.69%43.01M | -8.69%43.01M | -10.69%47.1M | -10.69%47.1M | 16.41%52.74M | 16.41%52.74M |
-Accounts receivable | 18.04%44.65M | 18.04%44.65M | -9.45%37.83M | -9.45%37.83M | -9.87%41.77M | -9.87%41.77M | -10.70%46.35M | -10.70%46.35M | 16.28%51.91M | 16.28%51.91M |
-Other receivables | -82.86%307K | -82.86%307K | 19.32%1.79M | 19.32%1.79M | 23.54%1.5M | 23.54%1.5M | -0.49%1.22M | -0.49%1.22M | 51.30%1.22M | 51.30%1.22M |
-Recievables adjustments allowances | 34.32%-155K | 34.32%-155K | 12.59%-236K | 12.59%-236K | 41.81%-270K | 41.81%-270K | -18.97%-464K | -18.97%-464K | -170.83%-390K | -170.83%-390K |
Inventory | 2.08%185.83M | 2.08%185.83M | 1.23%182.04M | 1.23%182.04M | 17.14%179.82M | 17.14%179.82M | 2.40%153.51M | 2.40%153.51M | -4.11%149.92M | -4.11%149.92M |
Prepaid assets | -2.55%3.9M | -2.55%3.9M | 119.88%4M | 119.88%4M | -59.35%1.82M | -59.35%1.82M | 30.38%4.48M | 30.38%4.48M | -15.29%3.44M | -15.29%3.44M |
Hedging assets-current | ---- | ---- | ---- | ---- | 223.53%1.6M | 223.53%1.6M | -65.64%493K | -65.64%493K | 2,417.54%1.44M | 2,417.54%1.44M |
Total current assets | 3.54%240.55M | 3.54%240.55M | 1.54%232.32M | 1.54%232.32M | 9.34%228.79M | 9.34%228.79M | -2.76%209.24M | -2.76%209.24M | 0.64%215.18M | 0.64%215.18M |
Non current assets | ||||||||||
Net PPE | -4.22%138.83M | -4.22%138.83M | -7.12%144.95M | -7.12%144.95M | -1.16%156.07M | -1.16%156.07M | -4.63%157.9M | -4.63%157.9M | 40.93%165.57M | 40.93%165.57M |
-Gross PPE | 0.40%265.16M | 0.40%265.16M | -10.84%264.1M | -10.84%264.1M | 8.43%296.2M | 8.43%296.2M | -0.12%273.18M | -0.12%273.18M | 24.79%273.5M | 24.79%273.5M |
-Accumulated depreciation | -6.03%-126.32M | -6.03%-126.32M | 14.98%-119.14M | 14.98%-119.14M | -21.56%-140.14M | -21.56%-140.14M | -6.80%-115.28M | -6.80%-115.28M | -6.15%-107.93M | -6.15%-107.93M |
Investments and advances | -27.89%1.89M | -27.89%1.89M | -6.13%2.62M | -6.13%2.62M | 131.37%2.79M | 131.37%2.79M | 70.20%1.21M | 70.20%1.21M | 297.75%708K | 297.75%708K |
-Other investment | -27.89%1.89M | -27.89%1.89M | -6.13%2.62M | -6.13%2.62M | 131.37%2.79M | 131.37%2.79M | 70.20%1.21M | 70.20%1.21M | 297.75%708K | 297.75%708K |
Financial assets | ---- | ---- | ---- | ---- | 63.03%1.87M | 63.03%1.87M | -61.68%1.15M | -61.68%1.15M | 396.35%2.99M | 396.35%2.99M |
Non current accounts receivable | -0.42%470K | -0.42%470K | 1.94%472K | 1.94%472K | -27.43%463K | -27.43%463K | -0.31%638K | -0.31%638K | --640K | --640K |
Goodwill and other intangible assets | -83.33%7.49M | -83.33%7.49M | -12.03%44.92M | -12.03%44.92M | -0.92%51.06M | -0.92%51.06M | 1.57%51.53M | 1.57%51.53M | 0.97%50.73M | 0.97%50.73M |
-Goodwill | ---- | ---- | 0.00%37.69M | 0.00%37.69M | 0.00%37.69M | 0.00%37.69M | 0.00%37.69M | 0.00%37.69M | 0.00%37.69M | 0.00%37.69M |
-Other intangible assets | 3.51%7.49M | 3.51%7.49M | -45.92%7.23M | -45.92%7.23M | -3.42%13.37M | -3.42%13.37M | 6.11%13.85M | 6.11%13.85M | 3.86%13.05M | 3.86%13.05M |
Non current deferred assets | -48.66%10.18M | -48.66%10.18M | 39.30%19.83M | 39.30%19.83M | -28.04%14.24M | -28.04%14.24M | -22.56%19.79M | -22.56%19.79M | -13.03%25.55M | -13.03%25.55M |
Other non current assets | -54.41%16.03M | -54.41%16.03M | -17.70%35.16M | -17.70%35.16M | 14.21%42.72M | 14.21%42.72M | 13.33%37.41M | 13.33%37.41M | -3.77%33.01M | -3.77%33.01M |
Total non current assets | -29.47%174.89M | -29.47%174.89M | -7.90%247.95M | -7.90%247.95M | -0.15%269.21M | -0.15%269.21M | -3.43%269.62M | -3.43%269.62M | 20.25%279.2M | 20.25%279.2M |
Total assets | -13.50%415.43M | -13.50%415.43M | -3.56%480.28M | -3.56%480.28M | 4.00%498M | 4.00%498M | -3.14%478.86M | -3.14%478.86M | 10.85%494.38M | 10.85%494.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 919.17%72.21M | 919.17%72.21M | 10.70%7.09M | 10.70%7.09M | 8.24%6.4M | 8.24%6.4M | -14.65%5.91M | -14.65%5.91M | 1,374.04%6.93M | 1,374.04%6.93M |
-Current debt | --62.5M | --62.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 37.02%9.71M | 37.02%9.71M | 10.70%7.09M | 10.70%7.09M | 8.24%6.4M | 8.24%6.4M | -14.65%5.91M | -14.65%5.91M | 1,374.04%6.93M | 1,374.04%6.93M |
Payables | 12.21%56.63M | 12.21%56.63M | -20.17%50.46M | -20.17%50.46M | 9.50%63.21M | 9.50%63.21M | 14.19%57.73M | 14.19%57.73M | -14.83%50.55M | -14.83%50.55M |
-accounts payable | 1.20%38.13M | 1.20%38.13M | -21.31%37.67M | -21.31%37.67M | 29.47%47.88M | 29.47%47.88M | 10.45%36.98M | 10.45%36.98M | -19.16%33.48M | -19.16%33.48M |
-Other payable | 44.65%18.5M | 44.65%18.5M | -16.59%12.79M | -16.59%12.79M | -26.09%15.33M | -26.09%15.33M | 21.54%20.74M | 21.54%20.74M | -4.84%17.07M | -4.84%17.07M |
Current provisions | -53.63%945K | -53.63%945K | 22,544.44%2.04M | 22,544.44%2.04M | -98.88%9K | -98.88%9K | -8.73%805K | -8.73%805K | 58.35%882K | 58.35%882K |
Pension and other retirement benefit plans | -5.63%5.97M | -5.63%5.97M | 0.75%6.32M | 0.75%6.32M | 2.12%6.28M | 2.12%6.28M | 8.57%6.15M | 8.57%6.15M | -0.82%5.66M | -0.82%5.66M |
Current deferred liabilities | 1,133.33%111K | 1,133.33%111K | -99.65%9K | -99.65%9K | 44.92%2.57M | 44.92%2.57M | 841.49%1.77M | 841.49%1.77M | 113.64%188K | 113.64%188K |
Current liabilities | 106.10%135.86M | 106.10%135.86M | -15.99%65.92M | -15.99%65.92M | 8.43%78.46M | 8.43%78.46M | 12.69%72.36M | 12.69%72.36M | -2.97%64.21M | -2.97%64.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.58%65.06M | -46.58%65.06M | 2.38%121.81M | 2.38%121.81M | 28.00%118.97M | 28.00%118.97M | -25.93%92.94M | -25.93%92.94M | 56.92%125.49M | 56.92%125.49M |
-Long term debt | ---- | ---- | -28.57%55M | -28.57%55M | 65.59%77M | 65.59%77M | -38.00%46.5M | -38.00%46.5M | -1.32%75M | -1.32%75M |
-Long term capital lease obligation | -2.61%65.06M | -2.61%65.06M | 59.17%66.81M | 59.17%66.81M | -9.63%41.97M | -9.63%41.97M | -8.01%46.44M | -8.01%46.44M | 1,173.27%50.49M | 1,173.27%50.49M |
Derivative product liabilities | -83.38%121K | -83.38%121K | --728K | --728K | ---- | ---- | -90.34%46K | -90.34%46K | 48.29%476K | 48.29%476K |
Employee benefits | 11.30%788K | 11.30%788K | -1.53%708K | -1.53%708K | -13.48%719K | -13.48%719K | 3.23%831K | 3.23%831K | 11.81%805K | 11.81%805K |
Total non current liabilities | -46.47%65.97M | -46.47%65.97M | 2.97%123.24M | 2.97%123.24M | 27.57%119.69M | 27.57%119.69M | -25.99%93.82M | -25.99%93.82M | 56.49%126.77M | 56.49%126.77M |
Total liabilities | 6.70%201.83M | 6.70%201.83M | -4.54%189.16M | -4.54%189.16M | 19.24%198.15M | 19.24%198.15M | -12.98%166.18M | -12.98%166.18M | 29.76%190.98M | 29.76%190.98M |
Shareholders'equity | ||||||||||
Share capital | 3.16%455.42M | 3.16%455.42M | 0.00%441.47M | 0.00%441.47M | -5.16%441.47M | -5.16%441.47M | 0.00%465.49M | 0.00%465.49M | 0.00%465.49M | 0.00%465.49M |
-common stock | 3.16%455.42M | 3.16%455.42M | 0.00%441.47M | 0.00%441.47M | -5.16%441.47M | -5.16%441.47M | 0.00%465.49M | 0.00%465.49M | 0.00%465.49M | 0.00%465.49M |
Retained earnings | -62.08%-242.89M | -62.08%-242.89M | -3.15%-149.85M | -3.15%-149.85M | 6.75%-145.27M | 6.75%-145.27M | 7.17%-155.79M | 7.17%-155.79M | 0.76%-167.81M | 0.76%-167.81M |
Gains losses not affecting retained earnings | 314.60%1.07M | 314.60%1.07M | -113.69%-500K | -113.69%-500K | 22.67%3.65M | 22.67%3.65M | -48.02%2.98M | -48.02%2.98M | 134.51%5.73M | 134.51%5.73M |
Total stockholders'equity | -26.63%213.61M | -26.63%213.61M | -2.91%291.12M | -2.91%291.12M | -4.10%299.85M | -4.10%299.85M | 3.06%312.68M | 3.06%312.68M | 1.53%303.41M | 1.53%303.41M |
Total equity | -26.63%213.61M | -26.63%213.61M | -2.91%291.12M | -2.91%291.12M | -4.10%299.85M | -4.10%299.85M | 3.06%312.68M | 3.06%312.68M | 1.53%303.41M | 1.53%303.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data