Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -214.40%-18.39M | -152.57%-8.8M | 10.00%-12.79M | -13.56%14.49M | -251.27%-11.3M | 2,372.46%16.07M | 120.18%16.73M | -272.72%-14.21M | 170.90%16.77M | 65.51%-3.22M |
| Net profit before non-cash adjustment | 137.67%2.32M | 504.80%5.4M | -39.58%-1.34M | 126.19%533K | -23.03%-2.27M | -60.48%-6.17M | -184.90%-1.33M | -80.11%-960K | 7.29%-2.04M | 31.46%-1.84M |
| Total adjustment of non-cash items | 2.33%7.37M | -54.02%1.82M | -15.70%1.83M | 337.76%1.86M | 0.22%1.85M | -6.67%7.2M | 188.30%3.97M | 16.59%2.17M | -141.39%-784K | -28.55%1.84M |
| -Depreciation and amortization | -23.11%5.55M | -61.77%1.36M | -19.82%1.36M | 95.98%1.37M | 15.22%1.47M | 33.18%7.22M | 303.52%3.56M | 29.70%1.69M | -42.68%697K | -36.85%1.28M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Disposal profit | --0 | --0 | ---- | ---- | --0 | ---22K | ---22K | ---- | ---- | --0 |
| -Net exchange gains and losses | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
| -Other non-cash items | 90,700.00%1.82M | 7.14%465K | -1.24%476K | 133.63%498K | -33.51%377K | -99.91%2K | -12.32%434K | -13.93%482K | -318.44%-1.48M | 1.43%567K |
| Changes in working capital | -286.63%-28.08M | -213.62%-16.02M | 13.89%-13.28M | -38.24%12.1M | -238.14%-10.88M | 567.61%15.04M | 202.99%14.1M | -199.88%-15.42M | 201.77%19.59M | 65.10%-3.22M |
| -Change in receivables | -219.18%-11.53M | -376.69%-18.6M | -47.70%2.11M | 6.90%10.47M | 49.30%-5.51M | 189.08%9.68M | 192.95%6.72M | 246.31%4.03M | 46.23%9.79M | -43.37%-10.86M |
| -Change in inventory | -874.34%-16.9M | -36.40%3.26M | 57.40%-8.43M | -180.88%-9.07M | -254.16%-2.65M | -200.87%-1.73M | -52.93%5.12M | -567.10%-19.79M | 1,486.53%11.22M | 113.66%1.72M |
| -Change in payables | -95.03%353K | -129.88%-673K | -2,109.54%-6.95M | 850.81%10.7M | -145.89%-2.72M | 19.79%7.1M | 124.08%2.25M | 105.22%346K | -336.71%-1.43M | -45.86%5.93M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax refund paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -214.40%-18.39M | -152.57%-8.8M | 10.00%-12.79M | -13.56%14.49M | -251.27%-11.3M | 2,372.46%16.07M | 120.18%16.73M | -272.72%-14.21M | 170.90%16.77M | 65.51%-3.22M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -875.39%-29.53M | -144.40%-7.4M | ---5.62M | ---13.22M | ---3.28M | ---3.03M | ---3.03M | --0 | --0 | --0 |
| Advance cash and loans provided to other parties | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Interest received (cash flow from investment activities) | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Investing cash flow | -875.39%-29.53M | -144.40%-7.4M | ---5.62M | ---13.22M | ---3.28M | ---3.03M | ---3.03M | --0 | --0 | --0 |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 2,468.80%47.38M | --15.57M | 690.25%11.81M | --10M | --10M | -300.00%-2M | --0 | ---2M | --0 | --0 |
| Interest paid (cash flow from financing activities) | 9.43%-1.82M | -7.14%-465K | 1.24%-476K | 4.60%-498K | 33.51%-377K | 12.52%-2.01M | 12.32%-434K | 13.93%-482K | 23.01%-522K | -1.43%-567K |
| Financing cash flow | 1,237.58%45.56M | 3,580.65%15.11M | 556.45%11.33M | 1,920.31%9.5M | 1,797.18%9.62M | -209.98%-4.01M | 12.32%-434K | -343.21%-2.48M | 23.01%-522K | -228.57%-567K |
| Net cash flow | ||||||||||
| Beginning cash position | 34.25%12.27M | 51.20%10.11M | 230.78%17.19M | -19.93%7.34M | -10.25%12.3M | -33.32%9.14M | 223.09%6.69M | -19.31%5.2M | 90.05%9.17M | 0.00%13.7M |
| Current changes in cash | -126.01%-2.35M | -108.19%-1.09M | 57.57%-7.08M | -33.67%10.78M | -31.03%-4.96M | 1,507.94%9.04M | 86.79%13.27M | -281.75%-16.69M | 194.76%16.24M | 57.42%-3.78M |
| Effect of exchange rate changes | 84.94%-890K | --0 | --0 | 94.31%-890K | --0 | -51.85%-5.91M | -153,700.00%-7.69M | --18.18M | -301.98%-15.65M | -12,616.67%-751K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K |
| End cash Position | -26.42%9.03M | -26.42%9.03M | 51.20%10.11M | 230.78%17.19M | -19.93%7.34M | 33.79%12.27M | 33.79%12.27M | 223.09%6.69M | -19.31%5.2M | 90.05%9.17M |
| Free cash flow | -467.30%-47.91M | -218.18%-16.19M | -29.58%-18.41M | -92.41%1.27M | -353.36%-14.58M | 1,906.77%13.04M | 80.34%13.7M | -272.72%-14.21M | 170.90%16.77M | 65.51%-3.22M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |