(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.43%1.16M | -26.91%1.19M | -26.91%1.19M | -54.40%673K | -32.14%2.22M | -47.74%1.27M | -50.09%1.62M | -50.09%1.62M | -64.05%1.48M | -26.60%3.27M |
-Cash and cash equivalents | -8.43%1.16M | -26.91%1.19M | -26.91%1.19M | -54.40%673K | -32.14%2.22M | -47.74%1.27M | -50.09%1.62M | -50.09%1.62M | -64.05%1.48M | -26.60%3.27M |
Receivables | -7.89%13.06M | -14.16%10.07M | -14.16%10.07M | -13.10%12.42M | 4.87%12.16M | 23.28%14.17M | 11.56%11.73M | 11.56%11.73M | 32.80%14.29M | 14.39%11.6M |
-Accounts receivable | -8.65%12.27M | -14.63%9.5M | -14.63%9.5M | -13.47%11.6M | 6.00%11.08M | 25.05%13.43M | 12.02%11.13M | 12.02%11.13M | 35.18%13.41M | 15.67%10.45M |
-Other receivables | 5.76%790K | -5.34%567K | -5.34%567K | -7.40%813K | -5.41%1.08M | -1.71%747K | 3.63%599K | 3.63%599K | 4.65%878K | 3.90%1.15M |
Inventory | 7.51%1.86M | 13.76%1.66M | 13.76%1.66M | 15.25%1.72M | 19.61%1.83M | 27.47%1.73M | 32.22%1.46M | 32.22%1.46M | 29.03%1.49M | 23.99%1.53M |
Prepaid assets | -11.95%1.28M | -4.78%1.12M | -4.78%1.12M | -10.40%948K | 11.40%1.05M | 23.39%1.46M | 17.67%1.17M | 17.67%1.17M | 40.88%1.06M | 22.58%939K |
Other current assets | -58.97%16K | -86.67%14K | -86.67%14K | -84.44%14K | -84.04%15K | -11.36%39K | 0.00%105K | 0.00%105K | 36.36%90K | 84.31%94K |
Total current assets | -6.93%17.38M | -12.70%14.05M | -12.70%14.05M | -14.31%15.77M | -0.90%17.27M | 13.09%18.67M | 0.73%16.09M | 0.73%16.09M | 9.30%18.4M | 4.73%17.43M |
Non current assets | ||||||||||
Net PPE | -0.96%62.99M | 0.66%63.61M | 0.66%63.61M | 1.52%63.78M | 1.07%63.59M | 3.61%63.6M | 4.75%63.19M | 4.75%63.19M | 5.36%62.82M | 6.32%62.92M |
-Gross PPE | 3.09%106.75M | 4.15%106.45M | 4.15%106.45M | 4.68%105.64M | 4.32%104.5M | 5.89%103.55M | 6.58%102.21M | 6.58%102.21M | 6.91%100.92M | 7.51%100.17M |
-Accumulated depreciation | -9.53%-43.75M | -9.79%-42.84M | -9.79%-42.84M | -9.89%-41.87M | -9.82%-40.9M | -9.74%-39.95M | -9.68%-39.02M | -9.68%-39.02M | -9.57%-38.1M | -9.57%-37.25M |
Non current deferred assets | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K |
Other non current assets | -2.36%10.23M | -1.54%10.3M | -1.54%10.3M | 0.43%10.5M | 29,022.22%10.48M | 1,373.00%10.47M | 504.04%10.46M | 504.04%10.46M | 391.12%10.45M | -98.76%36K |
Total non current assets | -1.15%73.23M | 0.35%73.92M | 0.35%73.92M | 1.37%74.28M | 17.66%74.09M | 19.29%74.08M | 18.68%73.66M | 18.68%73.66M | 18.65%73.28M | 1.43%62.96M |
Total assets | -2.32%90.6M | -1.99%87.97M | -1.99%87.97M | -1.78%90.05M | 13.64%91.36M | 17.98%92.75M | 15.01%89.75M | 15.01%89.75M | 16.65%91.68M | 2.12%80.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.75%11.82M | -12.39%10.2M | -12.39%10.2M | -1.84%11.34M | 7.22%12.21M | 27.55%13.7M | 8.04%11.64M | 8.04%11.64M | 21.58%11.55M | 26.33%11.39M |
-accounts payable | -14.29%11.32M | -12.17%9.66M | -12.17%9.66M | -2.22%10.75M | 6.03%11.61M | 29.48%13.2M | 8.18%11M | 8.18%11M | 22.56%11M | 27.65%10.95M |
-Total tax payable | 0.40%504K | -16.17%539K | -16.17%539K | 5.63%582K | 37.16%598K | -8.39%502K | 5.76%643K | 5.76%643K | 4.95%551K | 0.23%436K |
Current accrued expenses | 26.94%1.75M | 29.12%1.28M | 29.12%1.28M | -11.77%1.33M | -32.27%1.17M | 9.52%1.38M | 24.09%989K | 24.09%989K | 22.68%1.5M | 30.59%1.73M |
Current debt and capital lease obligation | 7.30%1.16M | 12.09%1.17M | 12.09%1.17M | 1.09%1.11M | -39.79%1.08M | -40.42%1.08M | -42.97%1.04M | -42.97%1.04M | -39.75%1.1M | -6.41%1.8M |
-Current debt | 7.05%547K | 6.96%538K | 6.96%538K | 7.09%529K | -54.98%520K | -55.18%511K | -55.33%503K | -55.33%503K | -55.54%494K | 5.29%1.16M |
-Current capital lease obligation | 7.53%614K | 16.88%630K | 16.88%630K | -3.78%585K | -12.46%562K | -15.53%571K | -23.11%539K | -23.11%539K | -15.32%608K | -21.99%642K |
Current deferred liabilities | 5.27%5.16M | -5.49%3.44M | -5.49%3.44M | -0.67%4.62M | -0.78%5.74M | -0.87%4.9M | 8.33%3.64M | 8.33%3.64M | 5.13%4.65M | 7.55%5.78M |
Other current liabilities | -3.67%1.86M | 18.20%1.83M | 18.20%1.83M | 5.04%1.71M | 45.35%1.89M | 40.04%1.93M | 22.06%1.54M | 22.06%1.54M | 56.24%1.63M | 16.37%1.3M |
Current liabilities | -5.42%21.76M | -5.02%17.91M | -5.02%17.91M | -1.60%20.1M | 0.43%22.09M | 14.18%23M | 4.62%18.86M | 4.62%18.86M | 13.40%20.43M | 17.30%22M |
Non current liabilities | ||||||||||
Long term provisions | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
Long term debt and capital lease obligation | 1.19%33.7M | 3.69%33.86M | 3.69%33.86M | 2.89%32.88M | 63.74%33.02M | 61.30%33.31M | 55.96%32.65M | 55.96%32.65M | 52.72%31.95M | -6.13%20.17M |
-Long term debt | 1.44%32.28M | 3.55%32.42M | 3.55%32.42M | 2.32%31.55M | 68.64%31.69M | 66.73%31.82M | 61.58%31.31M | 61.58%31.31M | 56.83%30.84M | -5.79%18.79M |
-Long term capital lease obligation | -4.11%1.42M | 6.92%1.44M | 6.92%1.44M | 18.67%1.32M | -3.12%1.33M | -5.06%1.48M | -13.91%1.34M | -13.91%1.34M | -11.45%1.11M | -10.47%1.38M |
Total non current liabilities | 1.19%33.8M | 3.68%33.96M | 3.68%33.96M | 2.88%32.98M | 63.43%33.12M | 61.00%33.41M | 55.69%32.75M | 55.69%32.75M | 52.47%32.05M | -6.10%20.27M |
Total liabilities | -1.51%55.56M | 0.50%51.87M | 0.50%51.87M | 1.14%53.08M | 30.64%55.22M | 37.94%56.41M | 32.12%51.61M | 32.12%51.61M | 34.44%52.48M | 4.78%42.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K |
-common stock | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K |
Retained earnings | -4.80%-23.51M | -8.55%-22.53M | -8.55%-22.53M | -9.69%-21.7M | -7.80%-22.58M | -4.66%-22.43M | -2.89%-20.75M | -2.89%-20.75M | -0.41%-19.78M | -1.28%-20.95M |
Paid-in capital | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.01%59.21M | 0.01%59.21M | 0.01%59.21M | 0.01%59.21M | 0.01%59.2M | 0.01%59.2M |
Total stockholders'equity | -2.93%35.74M | -4.61%36.72M | -4.61%36.72M | -4.85%37.55M | -4.26%36.66M | -2.63%36.81M | -1.48%38.49M | -1.48%38.49M | -0.19%39.46M | -0.68%38.29M |
Noncontrolling interests | -47.33%-691K | -77.52%-616K | -77.52%-616K | -118.94%-578K | -210.12%-521K | -432.95%-469K | -277.17%-347K | -277.17%-347K | -1,566.67%-264K | 2.33%-168K |
Total equity | -3.57%35.05M | -5.36%36.1M | -5.36%36.1M | -5.69%36.97M | -5.20%36.14M | -3.65%36.35M | -2.14%38.14M | -2.14%38.14M | -0.91%39.2M | -0.67%38.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data