Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.33%4.55M | -1.62%3.71M | 9.11%1.27M | 136.14%2.8M | 136.14%2.8M | 486.33%3.95M | 70.28%3.78M | -8.43%1.16M | -26.91%1.19M | -26.91%1.19M |
| -Cash and cash equivalents | 15.33%4.55M | -1.62%3.71M | 9.11%1.27M | 136.14%2.8M | 136.14%2.8M | 486.33%3.95M | 70.28%3.78M | -8.43%1.16M | -26.91%1.19M | -26.91%1.19M |
| Receivables | 22.71%13.31M | -13.38%10.94M | -7.38%12.09M | -8.83%9.18M | -8.83%9.18M | -12.63%10.85M | 3.87%12.64M | -7.89%13.06M | -14.16%10.07M | -14.16%10.07M |
| -Accounts receivable | 24.94%12.5M | -14.04%9.91M | -7.40%11.36M | -9.52%8.6M | -9.52%8.6M | -13.79%10M | 4.01%11.53M | -8.65%12.27M | -14.63%9.5M | -14.63%9.5M |
| -Other receivables | -3.67%814K | -6.58%1.04M | -7.22%733K | 2.65%582K | 2.65%582K | 3.94%845K | 2.49%1.11M | 5.76%790K | -5.34%567K | -5.34%567K |
| Inventory | -1.58%1.69M | -3.63%1.81M | -0.81%1.85M | -6.26%1.56M | -6.26%1.56M | -0.17%1.71M | 2.46%1.88M | 7.51%1.86M | 13.76%1.66M | 13.76%1.66M |
| Prepaid assets | -10.88%606K | -12.03%775K | -13.65%1.11M | -10.13%1M | -10.13%1M | -28.27%680K | -15.77%881K | -11.95%1.28M | -4.78%1.12M | -4.78%1.12M |
| Other current assets | 0.00%15K | 0.00%15K | -6.25%15K | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%15K | -58.97%16K | -86.67%14K | -86.67%14K |
| Total current assets | 17.25%20.17M | -10.04%17.26M | -6.04%16.33M | 3.64%14.56M | 3.64%14.56M | 9.10%17.2M | 11.05%19.18M | -6.93%17.38M | -12.70%14.05M | -12.70%14.05M |
| Non current assets | ||||||||||
| Net PPE | -1.55%61.76M | -0.82%61.78M | -1.09%62.31M | -1.57%62.61M | -1.57%62.61M | -1.64%62.73M | -2.06%62.28M | -0.96%62.99M | 0.66%63.61M | 0.66%63.61M |
| -Gross PPE | 2.63%111.31M | 3.15%110.42M | 3.03%109.98M | 2.70%109.32M | 2.70%109.32M | 2.67%108.46M | 2.43%107.04M | 3.09%106.75M | 4.15%106.45M | 4.15%106.45M |
| -Accumulated depreciation | -8.36%-49.55M | -8.68%-48.64M | -8.96%-47.67M | -9.03%-46.7M | -9.03%-46.7M | -9.23%-45.73M | -9.41%-44.75M | -9.53%-43.75M | -9.79%-42.84M | -9.79%-42.84M |
| Non current deferred assets | 237.50%27K | 237.50%27K | 237.50%27K | 237.50%27K | 237.50%27K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K |
| Other non current assets | -4.88%8.73M | -12.24%9M | -12.27%8.97M | -12.72%8.99M | -12.72%8.99M | -12.59%9.18M | -2.21%10.25M | -2.36%10.23M | -1.54%10.3M | -1.54%10.3M |
| Total non current assets | -1.95%70.52M | -2.40%70.8M | -2.63%71.3M | -3.10%71.63M | -3.10%71.63M | -3.18%71.92M | -2.08%72.54M | -1.15%73.23M | 0.35%73.92M | 0.35%73.92M |
| Total assets | 1.76%90.69M | -4.00%88.06M | -3.28%87.63M | -2.02%86.19M | -2.02%86.19M | -1.03%89.12M | 0.40%91.73M | -2.32%90.6M | -1.99%87.97M | -1.99%87.97M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 24.31%10.24M | -29.19%8.1M | -24.33%8.94M | -24.38%7.71M | -24.38%7.71M | -27.30%8.24M | -6.29%11.44M | -13.75%11.82M | -12.39%10.2M | -12.39%10.2M |
| -accounts payable | 25.07%9.61M | -30.60%7.65M | -25.60%8.42M | -26.31%7.12M | -26.31%7.12M | -28.58%7.68M | -5.06%11.03M | -14.29%11.32M | -12.17%9.66M | -12.17%9.66M |
| -Total tax payable | 13.93%638K | 7.89%451K | 4.17%525K | 10.20%594K | 10.20%594K | -3.78%560K | -30.10%418K | 0.40%504K | -16.17%539K | -16.17%539K |
| Current accrued expenses | -1.09%1.73M | -13.57%1.53M | -26.81%1.28M | -16.68%1.06M | -16.68%1.06M | 31.88%1.75M | 50.98%1.77M | 26.94%1.75M | 29.12%1.28M | 29.12%1.28M |
| Current debt and capital lease obligation | 21.48%1.33M | 6.64%1.24M | 1.64%1.18M | -2.31%1.14M | -2.31%1.14M | -1.80%1.09M | 7.12%1.16M | 7.30%1.16M | 12.09%1.17M | 12.09%1.17M |
| -Current debt | 6.90%604K | 6.83%594K | 6.76%584K | 6.88%575K | 6.88%575K | 6.81%565K | 6.92%556K | 7.05%547K | 6.96%538K | 6.96%538K |
| -Current capital lease obligation | 37.05%725K | 6.47%642K | -2.93%596K | -10.16%566K | -10.16%566K | -9.57%529K | 7.30%603K | 7.53%614K | 16.88%630K | 16.88%630K |
| Current deferred liabilities | -1.80%4.59M | -2.20%5.73M | -0.47%5.13M | 2.35%3.52M | 2.35%3.52M | 1.15%4.67M | 2.20%5.86M | 5.27%5.16M | -5.49%3.44M | -5.49%3.44M |
| Other current liabilities | 5.58%2.01M | 15.01%2.31M | 12.13%2.09M | 10.90%2.02M | 10.90%2.02M | 11.05%1.9M | 6.03%2.01M | -3.67%1.86M | 18.20%1.83M | 18.20%1.83M |
| Current liabilities | 12.69%19.9M | -14.98%18.91M | -14.36%18.63M | -13.66%15.46M | -13.66%15.46M | -12.19%17.65M | 0.66%22.24M | -5.42%21.76M | -5.02%17.91M | -5.02%17.91M |
| Non current liabilities | ||||||||||
| Long term provisions | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K |
| Long term debt and capital lease obligation | -1.13%33.33M | 0.04%33.47M | -0.50%33.54M | -0.84%33.57M | -0.84%33.57M | 2.52%33.71M | 1.31%33.46M | 1.19%33.7M | 3.69%33.86M | 3.69%33.86M |
| -Long term debt | -1.88%31.39M | -1.85%31.54M | -1.81%31.7M | -1.77%31.85M | -1.77%31.85M | 1.39%31.99M | 1.42%32.14M | 1.44%32.28M | 3.55%32.42M | 3.55%32.42M |
| -Long term capital lease obligation | 13.03%1.94M | 46.10%1.93M | 29.32%1.84M | 20.13%1.73M | 20.13%1.73M | 29.50%1.71M | -1.12%1.32M | -4.11%1.42M | 6.92%1.44M | 6.92%1.44M |
| Total non current liabilities | -1.12%33.43M | 0.04%33.57M | -0.49%33.64M | -0.84%33.67M | -0.84%33.67M | 2.52%33.81M | 1.31%33.56M | 1.19%33.8M | 3.68%33.96M | 3.68%33.96M |
| Total liabilities | 3.62%53.32M | -5.95%52.48M | -5.93%52.27M | -5.27%49.13M | -5.27%49.13M | -3.05%51.46M | 1.05%55.8M | -1.51%55.56M | 0.50%51.87M | 0.50%51.87M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K |
| -common stock | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K | 0.00%39K |
| Retained earnings | 0.87%-20.53M | 0.52%-22.44M | 3.39%-22.71M | 5.85%-21.21M | 5.85%-21.21M | 4.53%-20.71M | 0.13%-22.55M | -4.80%-23.51M | -8.55%-22.53M | -8.55%-22.53M |
| Paid-in capital | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M | 0.00%59.21M |
| Total stockholders'equity | 0.47%38.71M | 0.32%36.81M | 2.23%36.54M | 3.59%38.03M | 3.59%38.03M | 2.62%38.53M | 0.08%36.69M | -2.93%35.74M | -4.61%36.72M | -4.61%36.72M |
| Noncontrolling interests | -54.24%-1.35M | -61.68%-1.23M | -69.18%-1.17M | -59.42%-982K | -59.42%-982K | -50.87%-872K | -46.26%-762K | -47.33%-691K | -77.52%-616K | -77.52%-616K |
| Total equity | -0.78%37.37M | -0.98%35.58M | 0.91%35.37M | 2.64%37.05M | 2.64%37.05M | 1.87%37.66M | -0.59%35.93M | -3.57%35.05M | -5.36%36.1M | -5.36%36.1M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |