(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.99%13.22M | -70.99%13.22M | -61.82%21.15M | -16.50%30.71M | -36.75%31.87M | -28.38%45.56M | -28.38%45.56M | -2.86%55.39M | -46.58%36.77M | -24.45%50.38M |
-Cash and cash equivalents | -65.23%12.14M | -65.23%12.14M | -48.29%20.16M | 539.21%29.28M | 115.38%29.41M | -12.51%34.91M | -12.51%34.91M | 9.13%38.99M | -89.72%4.58M | -68.04%13.65M |
-Short-term investments | -89.86%1.08M | -89.86%1.08M | -93.97%989K | -95.58%1.42M | -93.31%2.46M | -55.08%10.66M | -55.08%10.66M | -22.97%16.41M | 32.74%32.19M | 53.30%36.72M |
Receivables | 8.53%2.62M | 8.53%2.62M | 11.41%2.67M | -20.20%2.34M | 14.81%2.43M | 4.14%2.42M | 4.14%2.42M | 5.46%2.39M | 38.84%2.94M | 6.98%2.11M |
-Accounts receivable | 8.53%2.62M | 8.53%2.62M | 11.41%2.67M | -20.20%2.34M | 14.81%2.43M | 4.14%2.42M | 4.14%2.42M | 5.46%2.39M | 38.84%2.94M | 6.98%2.11M |
Inventory | -36.27%3.31M | -36.27%3.31M | -34.11%3.55M | -3.73%5.11M | -4.27%5.27M | 2.51%5.19M | 2.51%5.19M | -44.60%5.39M | -44.59%5.3M | -43.74%5.51M |
Prepaid assets | -53.55%380K | -53.55%380K | 28.24%1.44M | -10.85%1.27M | 11.50%1.7M | 6.51%818K | 6.51%818K | 14.42%1.12M | -14.94%1.43M | -19.51%1.52M |
Other current assets | -25.14%1.52M | -25.14%1.52M | 84.30%3.64M | 73.69%2.81M | -1.19%1.58M | 29.97%2.03M | 29.97%2.03M | 30.47%1.97M | 8.08%1.62M | 7.78%1.59M |
Total current assets | -56.32%24.47M | -56.32%24.47M | -51.05%32.44M | -12.11%42.24M | -29.91%42.83M | -23.61%56.01M | -23.61%56.01M | -7.33%66.27M | -42.58%48.06M | -25.30%61.11M |
Non current assets | ||||||||||
Net PPE | -34.48%5.08M | -34.48%5.08M | -27.46%5.77M | -26.11%6.51M | -5.12%7.07M | -1.77%7.76M | -1.77%7.76M | 1.66%7.95M | 5.00%8.82M | -15.59%7.46M |
-Gross PPE | -13.37%16.1M | -13.37%16.1M | -10.29%16.84M | -11.02%17.63M | -0.71%18.21M | -0.63%18.58M | -0.63%18.58M | -0.23%18.77M | 0.51%19.82M | -7.44%18.34M |
-Accumulated depreciation | -1.76%-11.01M | -1.76%-11.01M | -2.34%-11.07M | -1.07%-11.12M | -2.32%-11.14M | -0.20%-10.82M | -0.20%-10.82M | 1.58%-10.82M | 2.83%-11M | 0.89%-10.88M |
Other non current assets | 46.22%1.82M | 46.22%1.82M | -31.42%1.11M | -39.22%1.13M | -38.86%1.1M | -31.65%1.24M | -31.65%1.24M | -10.97%1.62M | -2.48%1.85M | -11.56%1.79M |
Total non current assets | -23.34%6.9M | -23.34%6.9M | -28.14%6.88M | -28.39%7.64M | -11.66%8.17M | -7.36%9M | -7.36%9M | -0.73%9.58M | 3.62%10.67M | -14.84%9.25M |
Total assets | -51.76%31.37M | -51.76%31.37M | -48.15%39.32M | -15.07%49.88M | -27.51%51M | -21.71%65.02M | -21.71%65.02M | -6.55%75.85M | -37.52%58.73M | -24.08%70.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.55%4.8M | 6.55%4.8M | 70.70%4.81M | 81.58%4.03M | 29.70%3.52M | 126.98%4.5M | 126.98%4.5M | 20.99%2.82M | 18.33%2.22M | 41.73%2.72M |
-accounts payable | 6.55%4.8M | 6.55%4.8M | 70.70%4.81M | 81.58%4.03M | 29.70%3.52M | 126.98%4.5M | 126.98%4.5M | 20.99%2.82M | 18.33%2.22M | 41.73%2.72M |
Current accrued expenses | 8.02%3.41M | 8.02%3.41M | 4.64%4.62M | -44.11%3.58M | 30.67%5.54M | -16.16%3.15M | -16.16%3.15M | 18.92%4.42M | 25.64%6.4M | 24.33%4.24M |
Current debt and capital lease obligation | -96.08%2.29M | -96.08%2.29M | 19.37%2.16M | 60.66%2.84M | 6,736.64%58.59M | 7,691.05%58.36M | 7,691.05%58.36M | 81.24%1.81M | -14.29%1.77M | -48.93%857K |
-Current debt | -98.71%726K | -98.71%726K | 807.50%726K | 764.29%726K | 68,918.29%56.6M | 70,416.25%56.41M | 70,416.25%56.41M | -77.27%80K | -94.21%84K | -92.72%82K |
-Current capital lease obligation | -19.67%1.56M | -19.67%1.56M | -17.14%1.43M | 25.58%2.12M | 157.42%2M | 190.28%1.94M | 190.28%1.94M | 167.75%1.73M | 175.33%1.69M | 40.65%775K |
Current deferred liabilities | 182.45%1.55M | 182.45%1.55M | 13.74%596K | 42.69%478K | 17.59%468K | 21.29%547K | 21.29%547K | 11.73%524K | 18.79%335K | 11.48%398K |
Other current liabilities | ---- | ---- | --25.6M | --42.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -81.92%12.03M | -81.92%12.03M | 294.92%37.79M | 400.85%53.72M | 729.38%68.13M | 858.34%66.56M | 858.34%66.56M | 27.39%9.57M | 15.11%10.73M | 11.54%8.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 92.51%36.93M | 92.51%36.93M | -54.18%34.41M | -69.12%33.73M | -83.54%19.44M | -82.62%19.19M | -82.62%19.19M | -33.38%75.1M | -29.01%109.21M | -21.89%118.11M |
-Long term debt | 114.15%36.1M | 114.15%36.1M | -54.11%33.33M | -69.49%32.29M | -84.94%17.43M | -84.39%16.86M | -84.39%16.86M | -34.07%72.62M | -29.96%105.83M | -21.95%115.76M |
-Long term capital lease obligation | -64.25%832K | -64.25%832K | -56.09%1.09M | -57.43%1.44M | -14.56%2.01M | -2.27%2.33M | -2.27%2.33M | -3.74%2.47M | 23.04%3.38M | -18.76%2.36M |
Non current deferred liabilities | --1.12M | --1.12M | --1.09M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current accrued expenses | --0 | --0 | --0 | --0 | --1.1M | --663K | --663K | --220K | ---- | ---- |
Other non current liabilities | 33.18%1.16M | 33.18%1.16M | 40.71%1.07M | 44.91%1.1M | 31.06%1.06M | 8.17%874K | 8.17%874K | 11.95%759K | 30.52%757K | 77.70%805K |
Total non current liabilities | 89.27%39.22M | 89.27%39.22M | -51.93%36.57M | -68.33%34.83M | -81.83%21.6M | -81.36%20.72M | -81.36%20.72M | -32.91%76.08M | -28.79%109.97M | -21.59%118.92M |
Total liabilities | -41.28%51.25M | -41.28%51.25M | -13.18%74.36M | -26.64%88.54M | -29.42%89.73M | -26.11%87.28M | -26.11%87.28M | -29.17%85.64M | -26.29%120.69M | -20.06%127.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%14K | 0.00%14K | -86.14%14K | -83.33%14K | 42.47%104K | -80.56%14K | -80.56%14K | 48.53%101K | 37.70%84K | 21.67%73K |
-common stock | 40.00%14K | 40.00%14K | -85.57%14K | -82.50%14K | 44.93%100K | -85.29%10K | -85.29%10K | 49.23%97K | 31.15%80K | 15.00%69K |
-Preferred stock | --0 | --0 | --0 | --0 | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K | --4K | --4K |
Retained earnings | -10.15%-668.86M | -10.15%-668.86M | -10.70%-655.86M | -13.88%-656.77M | -11.65%-624.03M | -6.41%-607.24M | -6.41%-607.24M | -8.14%-592.44M | -7.02%-576.73M | -8.07%-558.93M |
Paid-in capital | 10.18%694.63M | 10.18%694.63M | 6.11%666.24M | 18.50%663.81M | 15.26%630.9M | 8.57%630.43M | 8.57%630.43M | 13.51%627.85M | 8.96%560.19M | 10.39%547.38M |
Less: Treasury stock | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M | 0.00%45.07M |
Gains losses not affecting retained earnings | -53.00%-612K | -53.00%-612K | -46.94%-360K | -51.16%-653K | -171.98%-631K | -566.67%-400K | -566.67%-400K | -1,341.18%-245K | -3,423.08%-432K | -2,477.78%-232K |
Total stockholders'equity | 10.67%-19.89M | 10.67%-19.89M | -257.59%-35.03M | 37.60%-38.66M | 31.79%-38.73M | 36.52%-22.26M | 36.52%-22.26M | 75.35%-9.8M | 11.16%-61.96M | 14.45%-56.78M |
Total equity | 10.67%-19.89M | 10.67%-19.89M | -257.59%-35.03M | 37.60%-38.66M | 31.79%-38.73M | 36.52%-22.26M | 36.52%-22.26M | 75.35%-9.8M | 11.16%-61.96M | 14.45%-56.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data