(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.51%-40.2M | 18.80%-7.76M | 39.20%-8.25M | 16.76%-10.82M | -6.04%-13.37M | -2.97%-48.73M | 20.06%-9.55M | -9.04%-13.57M | -36.07%-13M | 5.75%-12.61M |
Net income from continuing operations | 1.40%-61.62M | 11.03%-13M | 105.72%910K | -76.73%-32.74M | -24.73%-16.8M | 19.57%-62.49M | 35.93%-14.61M | -76.90%-15.9M | 14.54%-18.52M | 44.45%-13.47M |
Operating gains losses | 490.56%13.4M | -72.88%16K | 107.18%15K | 19,750.00%13.36M | 100.34%11K | 65.22%-3.43M | -66.09%59K | 97.90%-209K | ---68K | ---3.21M |
Depreciation and amortization | 8.47%3.25M | 3.40%820K | 5.83%817K | -0.49%815K | 30.19%802K | 19.14%3M | 23.33%793K | 23.13%772K | 39.05%819K | -6.53%616K |
Other non cash items | -629.51%-6.93M | 266.26%3.01M | -5,842.86%-11.66M | 695.90%971K | 365.43%754K | -88.67%1.31M | -68.37%821K | -92.92%203K | -96.04%122K | -94.59%162K |
Change In working capital | 181.67%4.93M | -129.16%-212K | 1,288.26%3.67M | -75.05%123K | 407.87%1.36M | 346.97%1.75M | 358.72%727K | 140.00%264K | -72.60%493K | 117.04%267K |
-Change in receivables | -134.00%-234K | 159.26%16K | -159.78%-324K | 110.35%85K | -105.34%-11K | 88.80%-100K | 84.48%-27K | 449.68%542K | -403.68%-821K | 151.37%206K |
-Change in inventory | 288.98%446K | 1,544.44%148K | 91.81%328K | -53.59%110K | 78.56%-140K | 43.13%-236K | -91.96%9K | 5,800.00%171K | 49.06%237K | 4.39%-653K |
-Change in prepaid assets | 1,656.45%965K | -97.90%9K | 353.07%1.03M | 3,340.00%162K | 66.53%-239K | -106.11%-62K | 178.57%429K | -71.50%228K | -101.42%-5K | -144.52%-714K |
-Change in payables and accrued expense | -39.43%1.38M | -398.95%-1.42M | 248.16%1.45M | -121.95%-286K | 10.78%1.64M | 577.04%2.29M | 47,700.00%476K | 46.35%-978K | -20.31%1.3M | 611.72%1.48M |
-Change in other working capital | 1,843.38%2.37M | 748.75%1.04M | 291.69%1.18M | 123.53%52K | 282.14%102K | -312.50%-136K | 56.99%-160K | -42.23%301K | -20.11%-221K | -156.57%-56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.51%-40.2M | 18.80%-7.76M | 39.20%-8.25M | 16.76%-10.82M | -6.04%-13.37M | -2.97%-48.73M | 20.06%-9.55M | -9.04%-13.57M | -36.07%-13M | 5.75%-12.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -30.26%8.66M | -101.88%-110K | -102.24%-354K | -79.34%915K | 160.18%8.21M | 49.53%12.42M | 312.44%5.84M | 466.08%15.79M | 1,822.96%4.43M | -260.07%-13.64M |
Net PPE purchase and sale | -86.82%-1.04M | -1.85%-110K | -75,900.00%-758K | ---155K | 97.32%-12K | 8.13%-554K | 73.07%-108K | 100.58%1K | --0 | ---447K |
Net investment purchase and sale | -25.26%9.7M | --0 | -97.44%404K | -75.84%1.07M | 162.31%8.22M | 45.63%12.97M | 353.30%5.95M | 432.98%15.79M | 2,042.11%4.43M | -254.82%-13.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -30.26%8.66M | -101.88%-110K | -102.24%-354K | -79.34%915K | 160.18%8.21M | 49.53%12.42M | 312.44%5.84M | 466.08%15.79M | 1,822.96%4.43M | -260.07%-13.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.49%9.02M | 184.92%107K | -102.55%-817K | 2,846.78%9.81M | -200.00%-77K | -26.83%31.63M | -100.67%-126K | 3,759.76%32.04M | -103.06%-357K | -99.35%77K |
Net issuance payments of debt | 783.06%8.75M | 164.46%107K | -18.23%-817K | 2,349.29%9.54M | ---77K | -255.83%-1.28M | 53.11%-166K | -11,416.67%-691K | ---424K | --0 |
Net common stock issuance | -87.83%4M | --0 | --0 | ---- | ---- | -23.34%32.87M | --0 | 6,245.95%32.87M | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -88.13%231K | -83.67%40K | -85.22%47K | -65.46%67K | -93.52%77K |
Net other financing activities | -1,843.23%-3.73M | --0 | --0 | ---- | ---- | 84.52%-192K | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.49%9.02M | 184.92%107K | -102.55%-817K | 2,846.78%9.81M | -200.00%-77K | -26.83%31.63M | -100.67%-126K | 3,759.76%32.04M | -103.06%-357K | -99.35%77K |
Net cash flow | ||||||||||
Beginning cash position | -12.51%34.91M | -48.29%20.16M | 539.21%29.28M | 115.38%29.41M | -12.51%34.91M | 11.51%39.9M | 9.13%38.99M | -89.72%4.58M | -68.04%13.65M | 11.51%39.9M |
Current changes in cash | -381.03%-22.52M | -102.35%-7.76M | -127.51%-9.42M | 98.88%-100K | 80.00%-5.24M | -211.27%-4.68M | -191.42%-3.83M | 487.94%34.25M | -585.22%-8.93M | -473.75%-26.17M |
Effect of exchange rate changes | 19.87%-250K | -7.26%-266K | 96.13%304K | 82.07%-26K | -254.05%-262K | -246.67%-312K | -1,080.95%-248K | 696.15%155K | -1,135.71%-145K | -29.82%-74K |
End cash Position | -65.23%12.14M | -65.23%12.14M | -48.29%20.16M | 539.21%29.28M | 115.38%29.41M | -12.51%34.91M | -12.51%34.91M | 9.13%38.99M | -89.72%4.58M | -68.04%13.65M |
Free cash flow | 16.34%-41.23M | 18.56%-7.87M | 33.61%-9.01M | 15.56%-10.98M | -2.50%-13.38M | -2.83%-49.28M | 21.78%-9.66M | -7.54%-13.57M | -35.66%-13M | 2.41%-13.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data