Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -34.28%60.01M | -210.80%-91.7M | 261.84%25.79M | 115.74%408.31M | 78.64%250.17M | 45.20%91.32M | 94.02%82.76M | 71.70%-15.94M | -19.59%189.26M | 6.80%140.04M |
| Net income from continuing operations | -103.26%-2.19M | -12.91%36.12M | -34.02%87.98M | 114.49%377.03M | 136.91%135.18M | 9.58%67.03M | 233.92%41.47M | 195.43%133.35M | 19.64%175.78M | 96.99%57.06M |
| Operating gains losses | 48.51%-22.89M | ---- | ---- | -777.80%-283.22M | -17,377.74%-91.06M | -1,001.56%-44.46M | -181.21%-50.28M | -525.68%-97.42M | 142.23%41.79M | ---521K |
| Depreciation and amortization | 50.78%19.61M | 65.19%17.16M | 164.45%19.45M | 150.71%48.43M | 173.22%17.68M | 1,081.36%13M | 38.85%10.39M | 9.97%7.36M | -16.44%19.32M | 30.86%6.47M |
| Deferred tax | 184.79%16.37M | 25.08%-21.3M | -335.94%-48.77M | -17.38%-85.1M | -196.98%-58.04M | -5.98%-19.31M | -9.61%-28.43M | 334.75%20.67M | -429.25%-72.5M | -64.93%-19.54M |
| Other non cash items | -150.30%-3.43M | 158.28%9.76M | 1,377.59%38.18M | 64.76%21.18M | 73.22%7.99M | -33.85%6.82M | 374.31%3.78M | 473.41%2.58M | -19.82%12.85M | -45.29%4.62M |
| Change In working capital | -165.09%-96.18M | -1,378.30%-307.31M | 39.11%-71.17M | 41.76%-72.69M | 79.47%101.27M | -80.76%-36.28M | 52.47%-20.79M | 0.47%-116.88M | -745.69%-124.82M | -24.41%56.42M |
| -Change in receivables | -2.37%-153.22M | -584.20%-139.27M | -29.66%-73.57M | -37.35%-245.84M | -350.27%-19.08M | -77.31%-149.67M | 60.68%-20.36M | -12.50%-56.74M | -128.81%-178.99M | -79.29%7.63M |
| -Change in inventory | -289.10%-10.08M | -109.02%-31.11M | -719.00%-16.99M | 100.78%607K | 197.65%12.24M | 124.78%5.33M | 46.41%-14.89M | 86.88%-2.07M | 18.30%-77.63M | 56.41%-12.53M |
| -Change in prepaid assets | -166.35%-29.13M | -27,376.69%-64.85M | -362.95%-22.74M | 53.19%-37.61M | ---35.09M | ---10.94M | -101.57%-236K | 113.44%8.65M | -82.72%-80.35M | ---- |
| -Change in payables and accrued expense | -56.20%23.56M | -70.30%12.56M | 110.03%8.61M | -16.55%54.52M | -14.79%44.28M | 8.98%53.78M | 3,865.14%42.31M | -131.73%-85.84M | -19.33%65.33M | -0.63%51.96M |
| -Change in other working capital | 11.47%72.7M | -206.47%-84.65M | 75.23%33.51M | 6.01%155.64M | 10.26%98.92M | 610.16%65.22M | -240.30%-27.62M | -61.91%19.12M | -5.62%146.82M | 122.19%89.72M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -34.28%60.01M | -210.80%-91.7M | 261.84%25.79M | 115.74%408.31M | 78.64%250.17M | 45.20%91.32M | 94.02%82.76M | 71.70%-15.94M | -19.59%189.26M | 6.80%140.04M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 1,270.43%590.26M | -570.58%-386.53M | -303.47%-702.22M | -4,032.13%-490.57M | -930.76%-441.74M | 135.32%43.07M | -46.64%82.14M | -139.49%-174.04M | 101.50%12.48M | 110.05%53.17M |
| Net PPE purchase and sale | -0.62%-26.64M | -102.80%-22.95M | -53.53%-24.86M | -32.11%-78.79M | -3.29%-24.8M | -89.40%-26.47M | 13.83%-11.32M | -90.23%-16.19M | -6.87%-59.64M | -103.31%-24.01M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net business purchase and sale | ---19M | -15,136.00%-3.81M | --0 | -2,848.40%-621.82M | ---384.02M | --0 | 99.88%-25K | ---237.77M | -902.38%-21.09M | --0 |
| Net investment purchase and sale | 814.58%636.03M | -484.94%-359.85M | -947.90%-677.36M | 124.00%209.98M | -142.66%-32.94M | 164.64%69.54M | -50.32%93.48M | 224.75%79.89M | 112.13%93.74M | 114.92%77.21M |
| Net other investing changes | ---132K | --80K | -91.18%3K | 110.06%54K | 180.00%20K | --0 | --0 | --34K | -2,585.00%-537K | ---25K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 1,270.43%590.26M | -570.58%-386.53M | -303.47%-702.22M | -4,032.13%-490.57M | -930.76%-441.74M | 135.32%43.07M | -46.64%82.14M | -139.49%-174.04M | 101.50%12.48M | 110.05%53.17M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2,163.57%159.16M | -99.77%-4.37M | 48,558.52%1.31B | -209.98%-45.44M | -759.85%-32.83M | -8.30%-7.71M | -115.32%-2.19M | -107.13%-2.71M | -93.09%41.31M | -100.64%-3.82M |
| Net issuance payments of debt | --405.3M | ---525K | --1.32B | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| Net common stock issuance | --178.28M | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 128,079.73%94.71M | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | -73.26%14.58M | --4.86M | --9.72M | --0 | --0 | -56.14%54.5M | --0 |
| Net other financing activities | -2,334.99%-424.42M | -8,494.97%-187.8M | -88.60%-5.11M | 44.38%-60.01M | -887.11%-37.69M | -148.26%-17.43M | 96.49%-2.19M | 92.22%-2.71M | 46.02%-107.89M | 98.07%-3.82M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2,163.57%159.16M | -99.77%-4.37M | 48,558.52%1.31B | -209.98%-45.44M | -759.85%-32.83M | -8.30%-7.71M | -115.32%-2.19M | -107.13%-2.71M | -93.09%41.31M | -100.64%-3.82M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.35%627.46M | 172.11%1.1B | -22.29%466.76M | 68.94%600.67M | 70.94%697.45M | 19.41%568.61M | 53.02%406M | 68.94%600.67M | -0.25%355.55M | 173.04%408.01M |
| Current changes in cash | 538.97%809.44M | -396.59%-482.6M | 430.48%636.8M | -152.54%-127.7M | -218.48%-224.4M | 291.41%126.68M | -22.83%162.72M | -111.73%-192.69M | 9,645.51%243.05M | -6.57%189.39M |
| Effect of exchange rate changes | -134.98%-756K | 5,012.04%5.31M | 160.26%1.19M | -400.68%-6.21M | -292.41%-6.28M | 207.67%2.16M | -500.00%-108K | -353.92%-1.98M | 161.09%2.07M | -4.03%3.27M |
| End cash Position | 105.91%1.44B | 10.35%627.46M | 172.11%1.1B | -22.29%466.76M | -22.29%466.76M | 70.94%697.45M | 19.41%568.61M | 53.02%406M | 68.94%600.67M | 68.94%600.67M |
| Free cash flow | -48.53%33.38M | -260.48%-114.66M | 102.90%932K | 154.21%329.53M | 94.23%225.37M | 32.06%64.85M | 142.54%71.45M | 50.54%-32.13M | -27.81%129.63M | -3.09%116.03M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |