(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.68%33.44M | -31.68%33.44M | -31.34%37.92M | -43.88%33.03M | -34.23%41.75M | -29.23%48.95M | -29.23%48.95M | -28.38%55.22M | -33.03%58.86M | -30.62%63.47M |
-Cash and cash equivalents | -14.47%33.44M | -14.47%33.44M | -91.66%3.29M | -66.82%13.57M | -26.45%31.99M | -43.47%39.1M | -43.47%39.1M | -48.86%39.43M | -53.48%40.89M | -52.46%43.49M |
-Short-term investments | --0 | --0 | 119.29%34.63M | 8.31%19.46M | -51.17%9.76M | --9.85M | --9.85M | --15.79M | --17.97M | --19.98M |
Receivables | -57.06%219K | -57.06%219K | -68.45%143.99K | -94.58%104.16K | -91.05%107.74K | -47.38%510.07K | -47.38%510.07K | -38.35%456.37K | 81.84%1.92M | 14.25%1.2M |
-Accounts receivable | -57.06%219K | -57.06%219K | -68.45%143.99K | -94.58%104.16K | -91.05%107.74K | -47.38%510.07K | -47.38%510.07K | -38.35%456.37K | 81.84%1.92M | 14.25%1.2M |
Inventory | 253.67%3.43M | 253.67%3.43M | 193.79%4.35M | 48.51%3.05M | -60.55%1.52M | -74.08%970.38K | -74.08%970.38K | -44.59%1.48M | 18.79%2.05M | 361.23%3.86M |
Prepaid assets | 27.65%1.89M | 27.65%1.89M | --3.09M | --3.27M | --2.15M | --1.48M | --1.48M | ---- | ---- | ---- |
Restricted cash | --10M | --10M | --10M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | ---- | ---- | -100.00%1 | ---- | ---- | ---- | ---- | -5.01%2.33M | 28.86%1.68M | 44.76%2.59M |
Total current assets | -5.64%48.98M | -5.64%48.98M | -6.71%55.49M | -38.85%39.46M | -35.99%45.53M | -31.84%51.9M | -31.84%51.9M | -28.30%59.48M | -29.86%64.52M | -25.27%71.12M |
Non current assets | ||||||||||
Net PPE | 25.79%3.79M | 25.79%3.79M | 67.25%4.22M | 101.56%3.95M | 103.59%3.7M | 62.97%3.01M | 62.97%3.01M | 27.78%2.52M | -5.43%1.96M | -1.77%1.82M |
-Gross PPE | 38.78%6.28M | 38.78%6.28M | 58.95%6.5M | 75.07%5.91M | 72.46%5.4M | 46.90%4.52M | 46.90%4.52M | 31.42%4.09M | 7.63%3.37M | 10.38%3.13M |
-Accumulated depreciation | -64.66%-2.49M | -64.66%-2.49M | -45.59%-2.28M | -38.32%-1.96M | -29.39%-1.7M | -22.77%-1.51M | -22.77%-1.51M | -37.75%-1.57M | -33.12%-1.41M | -33.18%-1.31M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.24%99.02K | -42.32%79.21K | -37.12%82.28K |
Non current prepaid assets | 29.65%95.53K | 29.65%95.53K | 303.01%90.64K | 104.89%84.6K | 89.86%78.39K | -43.15%73.68K | -43.15%73.68K | -45.53%22.49K | 0.00%41.29K | 0.00%41.29K |
Total non current assets | 25.89%3.88M | 25.89%3.88M | 62.99%4.31M | 93.96%4.04M | 94.67%3.78M | 56.01%3.09M | 56.01%3.09M | 24.45%2.64M | -7.58%2.08M | -4.02%1.94M |
Total assets | -3.87%52.86M | -3.87%52.86M | -3.75%59.8M | -34.70%43.49M | -32.52%49.31M | -29.62%54.99M | -29.62%54.99M | -26.98%62.13M | -29.32%66.6M | -24.82%73.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 121.84%2.46M | 121.84%2.46M | -28.92%826.92K | -11.78%716.24K | 21.14%746.38K | 71.12%1.11M | 71.12%1.11M | -2.04%1.16M | -66.27%811.86K | -34.56%616.15K |
-accounts payable | 121.84%2.46M | 121.84%2.46M | -28.92%826.92K | -11.78%716.24K | 21.14%746.38K | 71.12%1.11M | 71.12%1.11M | -2.04%1.16M | -66.27%811.86K | -34.56%616.15K |
Current accrued expenses | 60.85%1.55M | 60.85%1.55M | -38.79%992.97K | -14.52%910.11K | -55.08%891.66K | -67.73%964.94K | -67.73%964.94K | -63.47%1.62M | -34.03%1.06M | 89.36%1.99M |
Current debt and capital lease obligation | 18.65%196.68K | 18.65%196.68K | 20.17%192.17K | 15.44%178.01K | -4.74%171.79K | -19.70%165.77K | -19.70%165.77K | -31.03%159.91K | -37.27%154.2K | -19.23%180.33K |
-Current capital lease obligation | 18.65%196.68K | 18.65%196.68K | 20.17%192.17K | 15.44%178.01K | -4.74%171.79K | -19.70%165.77K | -19.70%165.77K | -31.03%159.91K | -37.27%154.2K | -16.34%180.33K |
Other current liabilities | --104.47K | --104.47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 92.57%4.31M | 92.57%4.31M | -31.69%2.01M | -11.15%1.8M | -34.93%1.81M | -41.78%2.24M | -41.78%2.24M | -49.73%2.95M | -52.41%2.03M | 25.68%2.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.52%502.83K | -27.52%502.83K | -25.02%552.73K | -22.84%601.35K | -20.94%648.73K | -19.29%693.78K | -19.29%693.78K | -17.83%737.12K | -16.52%779.36K | -18.24%820.52K |
-Long term capital lease obligation | -27.52%502.83K | -27.52%502.83K | -25.02%552.73K | -22.84%601.35K | -20.94%648.73K | -19.29%693.78K | -19.29%693.78K | -17.83%737.12K | -16.52%779.36K | -17.25%820.52K |
Derivative product liabilities | --22.72M | --22.72M | --22M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 3,247.28%23.22M | 3,247.28%23.22M | 2,959.07%22.55M | -22.84%601.35K | -20.94%648.73K | -19.29%693.78K | -19.29%693.78K | -17.83%737.12K | -16.52%779.36K | -18.24%820.52K |
Total liabilities | 839.12%27.53M | 839.12%27.53M | 566.96%24.56M | -14.39%2.41M | -31.75%2.46M | -37.67%2.93M | -37.67%2.93M | -45.50%3.68M | -45.97%2.81M | 11.98%3.6M |
Shareholders'equity | ||||||||||
Share capital | 2,402,138.41%11.19M | 2,402,138.41%11.19M | 213,360.76%7.93M | 1.38%3.75K | 1.19%3.74K | -87.36%466 | -87.36%466 | 1.92%3.71K | 1.98%3.7K | 4.83%3.69K |
-common stock | 5.58%492 | 5.58%492 | -86.83%489 | 1.38%3.75K | 1.19%3.74K | -87.36%466 | -87.36%466 | 1.92%3.71K | 1.98%3.7K | 4.83%3.69K |
-Preferred stock | --11.19M | --11.19M | --7.93M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -42.09%-115.33M | -42.09%-115.33M | -41.32%-105.24M | -34.69%-92.65M | -37.94%-86.65M | -39.38%-81.17M | -39.38%-81.17M | -47.60%-74.47M | -78.89%-68.79M | -104.01%-62.81M |
Paid-in capital | -2.82%129.47M | -2.82%129.47M | -0.27%132.55M | 0.87%133.73M | 0.92%133.49M | 1.19%133.23M | 1.19%133.23M | 3.21%132.91M | 3.99%132.58M | 6.02%132.27M |
Total stockholders'equity | -51.34%25.33M | -51.34%25.33M | -39.71%35.24M | -35.59%41.09M | -32.56%46.85M | -29.10%52.06M | -29.10%52.06M | -25.39%58.44M | -28.35%63.79M | -26.08%69.46M |
Total equity | -51.34%25.33M | -51.34%25.33M | -39.71%35.24M | -35.59%41.09M | -32.56%46.85M | -29.10%52.06M | -29.10%52.06M | -25.39%58.44M | -28.35%63.79M | -26.08%69.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data