Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 23.62%10.73M | -60.50%9.63M | -742.48%-9.36M | -19.14%16.27M | -2.16%-5.96M | 0.52%8.68M | 174.72%24.38M | 194.80%1.46M | 8,882.14%20.12M | 53.42%-5.83M |
| Net income from continuing operations | 46.97%-57.45M | -31.48%-362.36M | -420.21%-164.21M | -149.25%-50.51M | -28.27%-39.31M | 43.91%-108.34M | -27.08%-275.61M | 77.05%-31.57M | 41.56%-20.27M | 18.26%-30.64M |
| Operating gains losses | -99.49%401K | -53.46%82.52M | 408.55%6.6M | 97.44%-108K | -451.23%-3.14M | -56.22%79.17M | 2,216,562.50%177.32M | 613.19%1.3M | -333.26%-4.22M | ---570K |
| Depreciation and amortization | -5.55%20.93M | -5.11%86.3M | -3.81%21.29M | -3.94%21.15M | -0.28%21.69M | -11.48%22.16M | 19.43%90.95M | 5.05%22.14M | 12.63%22.02M | 18.27%21.76M |
| Deferred tax | ---- | -90.66%-14.2M | ---- | ---- | ---- | ---- | -569.02%-7.45M | ---- | ---- | ---- |
| Other non cash items | 49.37%7.76M | 4,878.09%28.57M | 5,041.40%7.76M | 10,177.92%7.76M | 4,395.08%7.86M | 2,970.17%5.2M | -110.89%-598K | 13.74%-157K | -125.25%-77K | -106.04%-183K |
| Change In working capital | 340.91%29.83M | 29.04%51.7M | 106.83%14.66M | 41.73%27.4M | 163.92%2.86M | -62.65%6.77M | 6,170.30%40.06M | 30.59%7.09M | 174.08%19.34M | -223.16%-4.48M |
| -Change in receivables | 9.46%-1.3M | 87.76%-741K | 43.17%-2.13M | 401.81%3.17M | -141.42%-345K | 31.10%-1.44M | -9,707.94%-6.05M | -1,643.26%-3.75M | 45.12%-1.05M | -47.21%833K |
| -Change in inventory | 146.35%3.32M | -8.17%-6.76M | 181.57%6.43M | -400.90%-2.68M | -33.08%-3.36M | -319.71%-7.16M | 50.13%-6.25M | -252.96%-7.88M | 112.70%890K | 38.94%-2.52M |
| -Change in prepaid assets | 107.77%89K | 925.57%5.42M | -117.42%-611K | 168.04%3.89M | 851.45%3.29M | -195.10%-1.15M | -148.31%-657K | 554.29%3.51M | -5,247.75%-5.71M | 157.67%346K |
| -Change in payables and accrued expense | 118.21%13.03M | -275.19%-88.15M | -167.07%-9.63M | -93.31%1.64M | -132.13%-8.63M | -573.65%-71.54M | 481.40%50.31M | 103.17%14.35M | 59.33%24.57M | -386.07%-3.72M |
| -Change in other current liabilities | -83.30%14.7M | 5,133.15%141.92M | 2,310.06%20.61M | 3,250.94%21.38M | 1,954.75%11.9M | 13,656.41%88.04M | 50.75%2.71M | 210.91%855K | 43.05%638K | 24.25%579K |
| Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | 281.54%2.78M | -70.94%603K | 0 | 148.36%559K | |
| Operating cash flow | 23.62%10.73M | -64.54%9.63M | -554.42%-9.36M | -19.14%16.27M | -13.00%-5.96M | -15.37%8.68M | 179.51%27.17M | 282.90%2.06M | 11,805.33%20.12M | 61.45%-5.27M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 42.10%-4.77M | 50.17%-21.81M | 93.29%-660K | 13.33%-7.68M | 55.28%-5.23M | 38.37%-8.24M | 36.13%-43.78M | -38.85%-9.84M | 17.17%-8.86M | -215.62%-11.7M |
| Capital expenditure reported | -1.85%-1.49M | 35.60%-6.43M | 38.60%-1.66M | 7.62%-1.67M | 12.91%-1.63M | 59.29%-1.46M | 31.12%-9.98M | 31.26%-2.71M | 46.51%-1.81M | 46.18%-1.88M |
| Net PPE purchase and sale | 51.83%-3.29M | 36.04%-17.72M | 82.26%-1.23M | 11.41%-6.07M | 46.68%-3.6M | 5.08%-6.82M | 52.92%-27.7M | -95.33%-6.91M | 0.20%-6.85M | 67.03%-6.75M |
| Net intangibles purchase and sale | ---- | 67.53%-625K | -83.11%-412K | -6.50%-213K | ---- | ---- | 51.88%-1.93M | ---225K | 93.33%-200K | ---- |
| Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | 75.27%-4.1M | --0 | --0 | 65.63%-1.5M |
| Net other investing changes | -97.50%1K | 4,147.95%2.96M | 264,000.00%2.64M | 27,400.00%275K | --1K | --40K | -100.29%-73K | 99.30%-1K | -99.96%1K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 42.10%-4.77M | 9.68%-21.81M | 92.74%-660K | 13.33%-7.68M | 51.82%-5.23M | -276.74%-8.24M | 63.68%-24.15M | -11.10%-9.1M | 17.34%-8.86M | -547.20%-10.86M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -119.01%-3.8M | 90.53%-3.1M | 66.26%-5.08M | -453.60%-5.5M | 38.36%-12.53M | 1,809.84%20M | -219.21%-32.76M | -21.85%-15.04M | 129.25%1.55M | -137.92%-20.32M |
| Net issuance payments of debt | -112.21%-3.8M | 115.69%8.16M | 9.83%-5.08M | 85.62%-5.38M | -24.94%-12.53M | 2,793.87%31.14M | -323.34%-51.97M | 52.40%-5.63M | -717.96%-37.39M | -138.44%-10.03M |
| Proceeds from stock option exercised by employees | --0 | --27K | --0 | --0 | --5K | --22K | --0 | --0 | --0 | --0 |
| Net other financing activities | ---- | -158.74%-11.28M | --0 | -100.31%-120K | --0 | -38,396.55%-11.16M | 55.65%19.21M | -1,713.49%-9.41M | 5,348.38%38.94M | -137.43%-10.29M |
| Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 76.25%-124K | 0 | 99.16%-1K | 0 | |
| Financing cash flow | -119.01%-3.8M | 90.57%-3.1M | 66.26%-5.08M | -453.83%-5.5M | 38.36%-12.53M | 2,064.07%20M | -221.98%-32.89M | -20.59%-15.04M | 128.59%1.55M | -138.04%-20.32M |
| Net cash flow | ||||||||||
| Beginning cash position | -30.11%35.48M | -33.92%50.77M | -30.57%50.58M | -20.90%47.48M | -26.21%71.2M | -33.92%50.77M | -48.83%76.83M | -27.71%72.84M | -48.58%60.03M | 22.66%96.48M |
| Current changes in cash | -89.45%2.16M | 48.84%-15.28M | 31.62%-15.1M | -75.84%3.1M | 34.94%-23.72M | 28.96%20.43M | 59.47%-29.87M | -9.72%-22.08M | 180.18%12.81M | -195.72%-36.45M |
| End cash Position | -47.14%37.64M | -30.11%35.48M | -30.11%35.48M | -30.57%50.58M | -20.90%47.48M | -26.21%71.2M | -37.05%50.77M | -37.05%50.77M | -27.71%72.84M | -48.58%60.03M |
| Free cash flow | 1,400.25%5.96M | -21.70%-15.14M | -62.75%-12.66M | -26.15%8.32M | 27.33%-11.19M | 176.35%397K | 88.84%-12.44M | -12.15%-7.78M | 186.08%11.26M | 60.14%-15.4M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |